MIRA INFORM REPORT

 

 

Report Date :

25.07.2014

 

IDENTIFICATION DETAILS

 

Name :

MAHAVIR PUMPS MANUFACTURING PRIVATE LIMITED

 

 

Registered Office :

KBR Complex, 1st Floor, 4, Ho-chi, Minh Sarani, Kolkata – 700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.08.1993

 

 

Com. Reg. No.:

21-059708

 

 

Capital Investment / Paid-up Capital :

Rs. 4.983 Millions

 

 

CIN No.:

[Company Identification No.]

U29120WB1993PTC059708

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Hand Pumps and its Parts.

 

 

No. of Employees :

19 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 26000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and thin profitability margins of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

Note: Profit and Loss account for the current year is not available. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Naveen K. Poddar

Designation :

Director

Contact No.:

91-33-22891577

Date :

19.07.2014

 

 

LOCATIONS

 

Registered / Head Office :

KBR Complex, 1st Floor, 4, Ho-chi, Minh Sarani, Kolkata – 700071, West Bengal, India 

Tel. No.:

91-33-22827077 / 22829157

Fax No.:

91-33-22829157

E-Mail :

poddar.naveen@gmail.com

ramsagarpoddar@gmail.com

info@mahavirpumps.co.in

bksandcompany@gmail.com

 

 

Factory :

21/1, F (Road), Bolgachia, Howrah-711101, West Bengal, India 

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Naveen Kumar Poddar

Designation :

Director

Address :

4, Ho-chi, Minh Sarani, Kolkata – 700071, West Bengal, India 

Date of Appointment :

27.03.2013

DIN No. :

01649776

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45400WB2001PTC093000

M.B.R. ABASH NIRMAN PRIVATE LIMITED

Director

29-04-05

29-04-05

-

Active

NO

2

U70101WB2006PTC109802

VINDO BASHINI DEVELOPERS PVT LTD

Director

07-06-06

07-06-06

-

Active

NO

3

U29120WB1993PTC059708

MAHAVIR PUMPS MANUFACTURING PVT. LTD.

Whole-time director

27-03-13

30-03-07

-

Active

NO

4

U74999WB2010PTC156235

SANYUKTA ENGINEERING PRIVATE LIMITED

Director

27-12-10

27-12-10

-

Active

NO

 

 

Name :

Mr. Ram Sagar Poddar

Designation :

Director

Address :

4, Ho-chi, Minh Sarani, Kolkata – 700071, West Bengal, India 

Date of Appointment :

27.03.2013

DIN No. :

01649827

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120WB1993PTC059708

MAHAVIR PUMPS MANUFACTURING PVT. LTD.

Whole-time director

27-03-13

10-08-93

-

Active

NO

2

U29120AS1995PTC006790

MAHAVIR ENTERPRISES PRIVATE LIMITED

Director

20-06-95

20-06-95

30-06-11

Active

NO

3

U45400WB2001PTC093000

M.B.R. ABASH NIRMAN PRIVATE LIMITED

Director

20-03-01

20-03-01

-

Active

NO

4

U70101WB2006PTC109802

VINDO BASHINI DEVELOPERS PVT LTD

Director

07-06-06

07-06-06

-

Active

NO

 

 

Name :

Praveen Kumar Poddar

Designation :

Additional Director

Address :

4, Ho-chi, Minh Sarani, Kolkata – 700071, West Bengal, India 

Date of Appointment :

27.03.2013

DIN No. :

02968873

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120WB1993PTC059708

MAHAVIR PUMPS MANUFACTURING PVT. LTD.

Whole-time director

27-03-13

01-04-10

-

Active

NO

2

U74999WB2010PTC156235

SANYUKTA ENGINEERING PRIVATE LIMITED

Director

27-12-10

27-12-10

-

Active

NO

3

U70101WB2006PTC109802

VINDO BASHINI DEVELOPERS PVT LTD

Director

29-03-12

29-03-12

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Amar Shankar Poddar

23550

Amar Shankar Poddar (HUF)

7850

Baleswar Poddar

31350

Geeta Poddar

5900

Meena Poddar

14800

Naveen Kr Poddar

51600

Prveen Kr Poddar

99250

Preeti Poddar

4000

Prem Shankar Poddar

15850

Ram Sagar Poddar

88400

Ram Sagar Poddar (HUF)

55150

Sanjukta Devi Poddar

76300

Swati Poddar

1000

Vikash Poddar

3000

Bhanupriya Poddar

20300

                                                                                                   Total

498300

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Hand Pumps and its Parts.

 

 

Products :

·         Afridev Deepwell Hand Pump

·         Extra Deep Well Hand Pump

·         India Mark II Deepwell Hand Pump

·         India Mark III (VLOM 50) Deepwell Hand Pumps

·         India Mark III (VLOM 65) Deepwell Hand Pumps

·         U3 Modified Deep Well Hand Pump

 

 

GENERAL INFORMATION

 

Suppliers :

·         Nezon Private Limited

 

 

Customers :

·         Government of West Bengal.

 

 

No. of Employees :

19 (Approximately)

 

 

Bankers :

·         Bank of India, Free School Street Branch, 41, Free School Street Kolkata - 700016, West Bengal, India

·         Axis Bank

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Axis Bank (Car Loan)

(Security against hypothecation of Vehicle)

0.301

0.478

SHORT TERM BORROWINGS

 

 

Bank Loans

(Cash Credit from Bank of India - secured against mortgage of lease hold land, building, shed and structure & hypothecation of tangible movable plant& machinery & other fixed assets and change of debts etc. and personal guarantee of directors)

4.645

11.446

Total

4.946

11.924

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.K.S. and Company 

Chartered Accountants

Address :

6A, Raja Subodh Mullick Square, 2nd Floor, Suite No. N-207, Kolkata – 700013, West Bengal, India 

PAN No. :

AAGFB1648D

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

498300

Equity Shares

Rs.10/- each

Rs. 4.983 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.983

4.983

4.983

(b) Reserves & Surplus

1.742

1.523

1.326

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

3.262

Total Shareholders’ Funds (1) + (2)

6.725

6.506

9.571

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.967

9.237

0.478

(b) Deferred tax liabilities (Net)

0.095

0.121

0.149

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

16.062

9.358

0.627

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4.645

11.446

5.505

(b) Trade payables

8.517

5.797

5.354

(c) Other current liabilities

0.315

0.178

0.417

(d) Short-term provisions

0.389

0.420

0.262

Total Current Liabilities (4)

13.866

17.841

11.538

 

 

 

 

TOTAL

36.653

33.705

21.736

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.765

3.108

3.528

(ii) Intangible Assets

0.080

0.090

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.987

0.358

0.532

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.832

3.556

4.060

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

17.124

20.000

14.668

(c) Trade receivables

12.134

8.697

2.677

(d) Cash and cash equivalents

0.265

0.234

0.046

(e) Short-term loans and advances

3.298

1.218

0.285

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

32.821

30.149

17.676

 

 

 

 

TOTAL

36.653

33.705

21.736

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

39.832

26.579

 

 

Other Income

 

0.034

0.033

 

 

TOTAL                                    

 

39.866

26.612

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

 

NA

NA

 

 

 

 

 

Less

TAX                                                                 

 

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX                            

 

0.201

0.125

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

0.40

.025

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

100.00

100.00

 

 

 

 

 

xxDebt Equity Ratio

(Total Debt /Networth)

 

3.06

3.18

0.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.37

1.69

1.53

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.983

4.983

4.983

Reserves & Surplus

1.326

1.523

1.742

Share Application money pending allotment

3.262

0.000

0.000

Net worth

9.571

6.506

6.725

 

 

 

 

long-term borrowings

0.478

9.237

15.967

Short term borrowings

5.505

11.446

4.645

Total borrowings

5.983

20.683

20.612

Debt/Equity ratio

0.625

3.179

3.065

 

 

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Loans from Related Parties

15.846

8.936

Less: Transferred to Current Liabilities

(0.180)

(0.177)

Total

15.666

8.759

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

·         Air Conditioner

·         Computers

·         Electric Installation

·         Factory Building

·         Furniture

·         Office Equipments

·         Plant and Machines

·         Pollution Control Equiepments

·         Tools and Equiepments

·         Vehicles


·         CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.00

UK Pound

1

Rs. 102.19

Euro

1

Rs. 80.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

KRN

 

 

Analysis Done by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.