MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

NEULIFE NUTRITION SYSTEMS PRIVATE LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN18873B

 

 

PAN No.:

[Permanent Account No.]

AADCN5767B

 

 

Legal Form :

Private Limited Liability Company

 

 

No. of Employees :

80 [Approximately]

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Distributor of Nutritional and Health Food Supplements.

 

 

Imports :

 

Products :

Nutritional and Health Food Supplements

Countries :

USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

80 [Approximately]

 

 

Bankers :

·         Citibank N. A.

Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

 

 

Facilities :

Total Credit = Rs. 75.000 Millions [Approximately]

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Citibank Buyers Credit Loan A/c, against hypothecation of Unit No 305, 306 and Stock

50.618

13.551

Cash credit with Citibank A/c. No. 0710198004

0.000

38.400

 

 

 

Total

 

50.618

51.951

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Unsecured Loans From Shareholders

122.500

107.500

Unsecured Loans From Related Parties

11.049

9.839

 

 

 

Total

 

133.549

117.339

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R.K. Khanna And Associates

Chartered Accountants

Address :

402, Regent Chambers, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22833590/ 22834262/ 22835314

Fax No.:

91-22-22853302

E-Mail :

admin@rkkhannaassociates.com

Income-tax PAN of auditor or auditor's firm :

AADFR9496A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Samit Pramod Gupta

 

150000

Shwetal Gupta

 

25000

Veena Pramod Gupta

 

25000

 

 

 

Total

 

 

200000

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

0.100

0.100

(b) Reserves & Surplus

69.411

59.931

(0.023)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

89.411

60.031

0.077

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

133.549

117.339

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

133.549

117.339

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.618

51.951

0.000

(b) Trade payables

0.000

0.439

0.000

(c) Other current liabilities

52.577

43.571

0.026

(d) Short-term provisions

45.389

28.979

0.000

Total Current Liabilities (4)

148.584

124.940

0.027

 

 

 

 

TOTAL

371.544

302.310

0.103

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.800

6.286

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.122

0.102

0.011

(d)  Long-term Loan and Advances

78.716

85.719

0.000

(e) Other Non-current assets

0.035

0.052

0.069

Total Non-Current Assets

85.673

92.159

0.080

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

72.848

72.308

0.000

(c) Trade receivables

19.503

30.823

0.000

(d) Cash and cash equivalents

67.735

15.064

0.023

(e) Short-term loans and advances

123.424

90.898

0.000

(f) Other current assets

2.361

1.058

0.000

Total Current Assets

285.871

210.151

0.023

 

 

 

 

TOTAL

371.544

302.310

0.103

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Turnover

487.185

547.314

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

67.161

106.618

(Including Financial and Depreciation Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

19.863

16.159

 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

47.298

90.459

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.522

1.708

 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

45.776

88.751

(0.033)

 

 

 

 

 

Less

TAX                                                                  (H)

16.396

28.796

(0.010)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

29.380

59.955

(0.023)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

146.90

59955.00

(23.00)

 

 

OPERATIONS:

 

The turnover of the Company during the year decreased to Rs. 487.184 Millions from Rs. 547.314 Millions last year. As a result, the profit before tax of the Company decreased to Rs. 45.776 Millions as against Rs. 88.750 Millions last year.

 

 

COMPANY OVERVIEW

 

The Company was incorporated on 18th day of March, 201 1 as a Private Limited Company under the Companies

Act, 1956 to takeover and continue the business of the firm known as Neulife Nutrition Systems and to carry on the business of trading and distribution of nutritional and health food supplements.

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2013):

 

Contingent Liabilities in respect of guarantees given on behalf of the company by Citi bank, Fort Branch, in favour of The President of India through Commissioner of Customs, Jawahar Customs House, Nhava Sheva as at 31st March 2013, amount to Rs. 41.658 Millions.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

LOCATIONS

 

Registered Office/ Factory  :

A/11, Shriram Industrial Estate, Near Wadala Telephone Exchange, Wadala (West), Mumbai - 400031, Maharashtra, India

Tel. No.:

91-22-40732222/ 40732206

Fax No.:

91-22-24110121

E-Mail :

info@neulife.in

accounts1@neulife.in

ganesh.s@neulife.in

skg@neulife.in

Website :

http://www.neulife.in

Location :

Owned

 

 

Head Office :

108/109, TV Estate, Behind Glaxo, 52 SK Ahire Marg, Worli, Mumbai – 400030, Maharashtra, India

Tel. No.:

91-22-40732121

Fax No.:

91-22-24953981

 

 

Stores :

Located At:

 

·         Mumbai

·         Delhi

·         Pune

·         Chennai

·         Lucknow

·         Patna

·         Jaipur

·         Gurgaon

·         Noida

·         Nashik

 

 

Warehouse :

Located At:

 

·         Bhiwandi, Mumbai, Maharashtra, India

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.