MIRA INFORM REPORT

 

 

Report Date :

25.07.2014

 

IDENTIFICATION DETAILS

 

Name :

P.T. SUMI ASIH

 

 

Registered Office :

Wisma Standard Chartered Bank, 17th Floor, Jl. Jend. Sudirman Kav. 33-A, Karet Tengsin, Jakarta 10220

 

 

Country :

Indonesia

 

 

Date of Incorporation :

21.08.1980

 

 

Com. Reg. No.:

AHU-AH.01.10-36334

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Engaged as a dealer with Oleo-Chemical Industry

 

 

No of Employees :

480

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No Complaints 

 

 

Litigation :

Clear 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

Indonesia ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices.

 

Source : CIA

 


Name of Company

 

P.T. SUMI ASIH

 

company Address

 

Head Office

Wisma Standard Chartered Bank, 17th Floor

Jl. Jend. Sudirman Kav. 33-A

Karet Tengsin, Jakarta 10220

Indonesia

Phones             - (62-21) 573 2680, 573 2671-2

Fax                   - (62-21) 573 2651

Building Area     - 28 storey

Office Space      - 240 sq. meters

Region              - Commercial

Status               - Rent

 

Factory

Jalan Cempaka - Jati Mulya Km. 38

Tambun, East Bekasi

West Java 1750

Indonesia

Phones             - (62-21) 880 8216-7, 882 8322, 881 2466, 8835 1715

Fax                   - (62-21) 880 0895, 882 8321

Land Area         - 35,000 sq. meters

Building Area     - 22,800 sq. meters

Region              - Industrial Zone

Status               - Owned

 

 

Date of Incorporation

 

21 August 1980

 

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 


Company Reg. No.

 

The Ministry of Laws and Human Rights

  a.  No. Y.A. 5/345/25

      Dated 15 October 1981

  b.  No. C2-12143.HT.01.04.TH.94

      Dated 14 August 1994

  c   No. AHU-29415.AH.01.02.Tahun 2009

      Dated 30 June 2009

  d   No. AHU-AH.01.10-36334

      Dated 11 November 2011

 

 

Company Status

 

Foreign Investment Company (PMA)

 

 

Permits by the Government Department

 

  a. The Department of Finance

     NPWP No. 01.002.738.1-073.000

 

  b. The Capital Investment Coordinating Board

- No. 31/I/PMDN/1981

  Dated 12 March 1981

- No. 367/II/PMDN/1990

  Dated 21 August 1990

- No. 07/II/PMDN/1998

  Dated 20 January 1998

 

Holding Company

 

STAR GATE TRADING LIMITED of Hong Kong (Investment holding)

 

 

Affiliated/Associated Companies

 

a. P.T. MULIA DARMA SARANA (Trading and Investment Holding)

b. A member of the IMORA Group or the PROSPEK MOTOR Group

 


CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital    - Rp.  300,000,000,000.-

Issued Capital          - Rp.  300,000,000,000.-

Paid up Capital        - Rp.  300,000,000,000.-

 

Shareholders/Owners :

a. Mr. Mulyadi Budiman of Indonesia          - Rp.   41,320,000,000.- (13.8%)

b. Dr. Alexius Darmadi Karjantoputro          - Rp.     9,980,000,000.- (  3.3%)         

c. P.T. MULIA DARMA SARANA of Indonesia         - Rp.     5,700,000,000.- (  1.9%)

d. STAR GATE TRADING LIMITED of Hong Kong    - Rp. 243,000,000,000.- (81.0%)

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Oleo-chemical Industry

 

Production Capacity :

  a. Glycerin                                     -   11,500 tons p.a.

  b. Fatty Acids                                - 163,500 tons p.a.

  c. Free Fatty Acids                         -     1,125 tons p.a.

  d. Fatty Alcohols                            -   30,000 tons p.a.

  e. Single Cute/pure Fatty Acid

  f.  Esters                                       -   93,500 tons p.a.

  g. Stabilizers

  h. Soap Noodles

 

Total Investment :

  a. Equity Capital                 - Rp. 300.0 billion

  b. Loan Capital                   - Rp. 125.0 billion

  c. Total Investment             - Rp. 425.0 billion

 

Started Operation :

1984

 

Brand Name :

SUMI ASIH

 

Technical Assistance :

None

 

Number of Employee :

480 persons (planned)

 

Marketing Area :

Domestic          - 25.0%

Export               - 75.0%

 

Main Customer :

a. Soap and Detergent Industries in the country

b. Overseas buyers in Hong Kong, Taiwan, India, South Korea, Philippine, USA and others

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. MUSIM SEMI MAS

b. P.T. ECOGREEN OLEOCHEMICALS

c. P.T. SINAR OLEOCHEMICAL

d. P.T. WILMAR NABATI INDONESIA

e. P.T. SALIM IVOMAS PRATAMA

f.  P.T. FLORA SAWITA CHEMINDO

g. P.T. UNILEVER OLEOCHEMICAL INDONESIA

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a.  P.T. Bank CENTRAL ASIA Tbk.

     Jl. Jend. Sudirman Kav. 22-23

     Jakarta Selatan

b.   P.T. Bank NEGARA INDONESIA Tbk.

      Jl. Jend. Sudirman Kav. 1

      Jakarta Pusat

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2011 – Rp. 760.0 billion

2012 – Rp. 840.0 billion

2013 – Rp. 960.0 billion

 

Net Profit (estimated) :

2011 – Rp. 65.0 billion

2012 – Rp. 72.0 billion

2013 – Rp. 81.6 billion

 

Payment Manner :

Almost promptly

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                         - Dr. Alexius Darmadi Karjantoputro

 

Board of Commissioners :

Commissioner               - Mr. Mulyadi Budiman

 

Signatories :

The Director (Dr. Alexius Darmadi Karjantoputro) which must be approved by the Board of Commissioner (Mr. Mulyadi Budiman)

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

 

OVERALL PERFORMANCE

 

P.T. SUMI ASIH (P.T. SA) was established in Jakarta on August 21, 1980 with the authorized capital of Rp. 1,000,000,000 of which Rp. 300,000,000 was issued and fully paid up. The founding shareholders of the company are Mr. Amir Wirawan AKA Ng Han Siong, Mr. Juraimin, both are Indonesian businessmen of Chinese extraction and Mr. Poltak Josep Sinaga, an indigenous businessman.  The Deed of establishment was approved by the Minister of Justice of the Republic of Indonesia in its Decree No. Y.A. 5/345/25 dated October 15, 1981.  The articles of association of the company have frequently been revised.   In 1991, the authorized capital was raised to Rp. 57,000,000,000 of which Rp. 30,000,000,000 was issued and fully paid up and concurrently the shareholders of P.T. SA were Mr. Amir Wirawan, Mr. Mulyadi Budiman, Dr. Alexius Darmadi Kartjantoputro, Mr. Ir. Stephanus Emmanuel Bambang Kristiyanto and Mr. Bambang Kristiono Hadisoebroto. In May 2006, the issued capital was raised to Rp. 57,000,000,000 fully paid up and concurrently the shareholders of P.T. SA were Dr. Alexius Darmadi Karjantoputro, Mr. Mulyadi Budiman and P.T. MULIA DARMA SARANA.

 

Most recently by notarial deed number 36 dated October 31, 2011 drawn up by notary Rismalena Kasri, SH., the authorized capital was raised to Rp 300,000,000,000.- entirely was issued and fully paid up.  The latest shareholders are Mr. Mulyadi Budiman (13.8%), Dr. Alexius Darmadi Karjantoputro (3.3%), P.T. MULIA DARMA SARANA (1.9%) and STAR GATE TRADING LIMITED of Hong Kong (81.0%).  The amendment to deed has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through its Decree No. AHU-AH.01.10-36334 dated November 11, 2011.

 

We are extremely difficult to trace or investigate the shareholders of STAR GATE TRADING LIMITED, as this company is incorporated under law of Hong Kong.  But we allege or estimate that the owners of this company are Mr. Mulyadi Budiman.  He is also the founder and owner of a part of business stakes of the IMORA Group or the ANG KOK HA Group, a business group controlling a number of companies with various business activities such as in spring bed industry, trade, textiles, papers, engine assembling, automotive assembling industries, service stations, part and component manufacturing, banking and others.

 

Initially, P.T. SA obtained a domestic capital investment (PMDN) facility issued by Investment Coordinating Board (BKPM) in 1981 to deal with oleo-chemical industry by managing a plant located at Jalan Cempaka, Jatimulya, (Jalan Raya Jakarta Bekasi Km. 38), Tambung, Bekasi, West Java on a land of 35,000 square meters having been in commercial operation since 1984. The plant has frequently been expanded to increase its annual production capacity as reported on page 3 of this report.  In October 2011, the company’s framework was changed to a foreign capital investment (PMA) with the entry of foreign company, STAR GATE TRADING Ltd., of Hong Kong as a new shareholder.  Mr. Tonny, an administrative staff of the company said that some 75% of the company products is exported to several countries like Taiwan, Hong Kong, India, South Korea, Philippine, the USA and other European countries and the rest is locally marketed among detergent producing industries. 

 

We observed that P.T. SA is classified as a larges sized company in the country dealing with oleo-chemical industry of which the operation had been running smoothly and growing in the last five years up to end 2013

 

Generally, the demand for oleo-chemical has been growing in the last five years in the country in the line with the growth of consumer goods industries, margarine, soap and cosmetic industries. The solid and steady domestic economy, increased government activity in infrastructure development and improving investment climate in Indonesia with the rising of Country Rating to Investment Grade, and also supported by Indonesia’s economic indicators such as inflation, exchange rates and interest rates are expected to encourage the business sectors.

 

The global economy is expected to grow faster in 2013 than it did in 2012, although it still face risks stemming from the slowing economic growth in developed countries and the on going crisis in Europe.  Despite the slowing global economy, Indonesia’s economy still grew quite briskly in 2012.  Indonesia’s economic growth reached 6.2% in 2012, or slightly below the projection contained in the 2012 Revised State Budget and 2011’s economic growth of 6.5%.

 

 Indonesian Economic Indicators

  2009

  2010

  2011

  2012

  2013

Gross Domestic Product
   (annual percentage change)

   4.6

   6.1

   6.5

   6.2

   5.8

Consumer Price Index
   (annual percentage change)

   4.8

   5.1

   5.4

   4.3

   8.4

Government Debt  (percentage of GDP)

  28.6

  27.4

  26.6

  27.3

  28.7

Exchange Rate  (GBP / USD)

10,389

 9,074

 8,773

 9,419

11,500

Population  (in millions)

     -

 237.6

     -

     -

     -

Poverty  (percentage of population)

  14.2

  13.3

  12.5

  11.7

  11.5¹

Unemployment  (percentage of labor force)

   7.9

   7.1

   6.6

   6.1

   6.3

Reserves  (in billion USD)

  66.1

  96.2

 110.1

 112.8

  99.4

Source: Central Bureau of Statistics and bank of Indonesia

 

Until this time P.T.  SA has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement.  Therefore, the company has no obligation to publish financial statement publicly. We have checked to Department of Trade and Industry and found that no financial statement has been reported. P.T. SA’s management is very reclusive to outsider and rejecting to disclose its financial condition but we estimated the total sales turnover of P.T. SA in 2011 amounted to Rp. 760.0 billion increased to Rp. 840.0 billion in 2012 and rose again to Rp. 960.0 billion in 2013. 

 

We estimated that the company operation has gained a net profit of Rp. 81.6 billion in 2013 and the company has a total assets at least Rp. 630.0 billion. It’s projected the sales turnover it will be higher by at least 8% in 2014.  So far, we did not hear that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management is headed by Dr. Alexius Darmadi Karjantoputro (63) as Director and CEO of the company.  However, we believe that the prime-mover of the company is Mr. Mulyadi Budiman (64), a businessman with more than 30 years experience in a various business.  He is at present as one of prime movers of the IMORA Group or the PROSPEK MOTOR Group.  The management is having maintained a wide business relation with private businessmen at home and abroad as well as with government sectors. So far we did not hear that the company’s management having been involved in business malpractices or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. We have investigated to the district court and the high court in Indonesia, but there is no file contained civil or criminal cases involved the company management.  

 

P.T. SUMI ASIH is sufficiently fairly good for business transaction. However, in view of the economic slowdown and political situation in the country is warming, we recommend to treat prudently in extending a loan to the company.

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.00

UK Pound

1

Rs.102.19

Euro

1

Rs.80.68

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MNL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.