MIRA INFORM REPORT

 

 

Report Date :

25.07.2014

 

IDENTIFICATION DETAILS

 

Name :

THIRUPUR SURIYA TEXTILES PRIVATE LIMITED

 

 

Registered Office :

5, M P Nagar Extn, Pilaiyar Koil, Thottam, Tiruppur – 641604, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.05.1990

 

 

Com. Reg. No.:

18-002714

 

 

Capital Investment / Paid-up Capital :

Rs. 247.558 Millions

 

 

CIN No.:

[Company Identification No.]

U17115TZ1990PTC002714

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBT03733C

 

 

PAN No.:

[Permanent Account No.]

AAACT6511G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Cotton Yarn Spinning Mills and Cotton Knitted Fabrics.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has incurred a loss from its operations during 2013.

 

Rating takes into consideration the delay in servicing its debt obligation due to weak liquidity profile.

 

However, business is active. Payments are reported to be slow and delayed.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = D

Rating Explanation

Expected to be in default.

Date

December 05, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating = D

Rating Explanation

Expected to be in default.

Date

December 05, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Durai

Designation :

Finance Head

Contact No.:

91-9787718821

Date :

24.07.2014

 

 

LOCATIONS

 

Registered Office :

5, M P Nagar Extn, Pilaiyar Koil, Thottam, Tiruppur – 641604, Tamilnadu, India

Tel. No.:

91-421-2244576/ 2249098/ 2204282/ 2249606

Mobile No.:

91-9787718821 [Mr. Durai]

Fax No.:

91-421-2244576/ 2248450

E-Mail :

suriatup@suriyaapparels.com

tirupur@suriyaappaarels.com

tstp@airtelbroadband.in

Website :

http://www.tea-india.org

http://www.suriyaappaarels.com

 

 

Factory :

Kalvarpatti Village, Vedachandur TK, Dindigul, Tamilnadu, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Kandasamy Gounder Kuppuswamy

Designation :

Managing director

Address :

Kandasamy Gounder, 14, Kannapiran Colony, Tirupur, Coimbatore – 641604, Tamilnadu, India

Date of Birth/Age :

05.03.1943

Date of Appointment :

21.05.1990

PAN No.:

AGAPK1806E

DIN No.:

01255963

 

 

Name :

Kuppuswamy Radhambikai

Designation :

Director

Address :

Kuppuswamy, No 20, Kannabiran Colony, Uthukuli Road, Tirupur – 641601, Tamilnadu, India

Date of Birth/Age :

15.06.1965

Date of Appointment :

21.05.1990

PAN No.:

ADOPR3346P

DIN No.:

01560356

 

 

Name :

Kuppusamy Karthik

Designation :

Whole-time director

Address :

Kuppuswamy, No 14, Kannapiran Colony, B.S Sundaram Road Tirupur, Coimbatore – 641604, Tamilnadu, India

Date of Birth/Age :

10.01.1988

Date of Appointment :

03.06.2011

PAN No.:

AWYPK7395L

DIN No.:

03040029

 

 

Name :

Kuppusamy Suriya

Designation :

Whole-time director

Address :

Kuppuswamy, No 20, Kannabiran Colony, Uthukuli Road, Tirupur – 641601, Tamilnadu, India

Date of Birth/Age :

14.06.1986

Date of Appointment :

03.06.2011

PAN No.:

BPQPS6740M

DIN No.:

03602506

 

 

Name :

Harihara Sivasubramaniam

Designation :

Whole-time director

Address :

Sivasubramaniam 42 Sundaram Colony, Salem - 636005, Tamilnadu, India

Date of Birth/Age :

20.10.1978

Date of Appointment :

03.06.2011

PAN No.:

DNQPS5367N

DIN No.:

03602518

 

 

KEY EXECUTIVES

 

Name :

Mr. Durai

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

K. Kuppuswamy

197558

79.80

K. Radhambikai

41000

16.56

K. Palanathal

9000

3.64

 

 

 

Total

 

247558

100.00

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cotton Yarn Spinning Mills and Cotton Knitted Fabrics.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

52071000

Yarn

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         France

Germany

Spain

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

Germany

Hong Kong

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

v      State Bank of India

Specialized Commercial Branch, 24 Stanes Road 4th Street, Tirupur - 641602, Tamilnadu, India

 

v                  ICICI Bank Limited

v                  Kotak Mahindra Bank Limited

v                  The South Indian Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

[Term loans from SBI and South Indian Bank are secured by mortgage of specific assets]

769.073

280.872

Other loans and advances

0.801

0.438

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

[CC and Packing credit loans from SBI and South Indian Bank are secured by hypothecation of stock and book debts CC and Packing credit loans from SBI and South Indian Bank are secured by hypothecation of stock]

464.738

858.700

 

 

 

Total

 

1234.612

1140.010

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sethuraman and Srivatsan

Chartered Accountants

Address :

36, (A-18), Main Road, Annanagar, Tennur, Trichy - 620017, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

ADTPC7298J

 

 

Associate :

Tiruppur Surya Hitec Apparel Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000

Equity Shares

Rs. 1000/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

247,558

Equity Shares

Rs. 1000/- each

Rs. 247.558 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

247.558

228.858

228.858

(b) Reserves & Surplus

58.819

184.631

520.021

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

306.377

413.489

748.879

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

856.671

308.679

577.363

(b) Deferred tax liabilities (Net)

26.037

54.330

54.330

(c) Other long term liabilities

2.790

3.155

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

885.498

366.164

631.693

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

464.738

858.700

628.562

(b) Trade payables

218.600

99.608

217.707

(c) Other current liabilities

90.825

220.307

110.906

(d) Short-term provisions

0.000

0.000

13.390

Total Current Liabilities (4)

774.163

1178.615

970.565

 

 

 

 

TOTAL

1966.038

1958.268

2351.137

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1199.442

1352.928

1448.266

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

2.242

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

19.705

8.367

(d)  Long-term Loan and Advances

0.000

0.153

4.566

(e) Other Non-current assets

42.937

67.007

130.475

Total Non-Current Assets

1242.379

1439.793

1593.916

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

362.508

238.447

403.269

(c) Trade receivables

320.083

161.370

258.848

(d) Cash and cash equivalents

5.902

2.576

0.718

(e) Short-term loans and advances

0.000

57.878

92.725

(f) Other current assets

35.166

58.204

1.661

Total Current Assets

723.659

518.475

757.221

 

 

 

 

TOTAL

1966.038

1958.268

2351.137

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

1237.029

725.794

1817.404

 

 

Other Income

85.227

26.133

9.252

 

 

TOTAL                                     (A)

1322.256

751.927

1826.656

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

1165.989

808.056

1562.347

 

 

 

 

 

Less

PROFIT/ [LOSS] BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

156.267

(56.129)

264.309

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

187.342

185.455

134.689

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(31.075)

(241.584)

129.620

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

85.083

105.144

128.743

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX (E-F)                  (G)

(116.158)

(346.728)

0.877

 

 

 

 

 

Less

TAX                                                                  (H)

(8.588)

(11.338)

0.000

 

 

 

 

 

 

PROFIT/ [LOSS] AFTER TAX (G-H)                   (I)

(107.570)

(335.390)

0.877

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Sales

NA

381.470

139.910

 

 

 

 

 

 

Earnings/ [Loss] Per Share (Rs.)

(435.00)

(1465.00)

1.95

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1870.000

 

 

 

 

 

 

The above information has been parted by Mr. Durai [Finance Head]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(8.14)

(44.60)

0.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(9.39)

(47.77)

0.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.91)

(17.89)

0.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.38)

(0.84)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.31

2.82

1.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

0.44

0.78

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

228.858

228.858

247.558

Reserves & Surplus

520.021

184.631

58.819

Net worth

748.879

413.489

306.377

 

 

 

 

long-term borrowings

577.363

308.679

856.671

Short term borrowings

628.562

858.700

464.738

Total borrowings

1205.925

1167.379

1321.409

Debt/Equity ratio

1.610

2.823

4.313

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1817.404

725.794

1237.029

 

 

(60.064)

70.438

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1817.404

725.794

1237.029

Profit/ (Loss)

0.877

(335.390)

(107.570)

 

0.05%

(46.21%)

(8.70%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

81.436

204.714

96.921

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10160784

17/04/2009

36,500,000.00

STATE BANK OF INDIA

24/44, STANES ROAD, 4TH STREET, TIRUPUR, TIRUPUR, TAMIL NADU - 641602, INDIA

A63544415

2

10108220

02/06/2008

50,000,000.00

THE SOUTH INDIAN BANK LIMITED

ARUKANIAMMAL TOWERS, 1ST STREET, BINNY COMPOUND, 
KUMARAN ROAD, TIRUPUR, COIMBATORE DISTRICT, TAMILNADU - 641601, INDIA

A40704116

3

10044180

28/02/2007

50,000,000.00

THE SOUTH INDIAN BANK LIMITED

ARUKANIAMMAL TOWERS, 1ST STREET, BINNY COMPOUND, 
KUMARAN ROAD, TIRUPUR, COIMBATORE DISTRICT, TAMILNADU - 641601, INDIA

A12497426

4

10000053

03/03/2006

12,000,000.00

THE SOUTH INDIAN BANK LIMITED

ARUKANIAMMAL TOWERS, 1ST STREET, BINNY COMPOUND, 
KUMARAN ROAD, TIRUPUR, COIMBATORE DISTRICT, TAMILNADU - 641601, INDIA

A00019463

5

10000026

14/02/2011 *

1,064,600,000.00

STATE BANK OF INDIA

SPECIALIZED COMMERCIAL BRANCH, STANES ROAD, TIRUPUR, TAMIL NADU - 641602, INDIA

B08090045

6

90005973

27/08/2004

135,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 24; STANES ROAD; 4-STREET, TIRUPUR, TAMILNADU - 641602, INDIA

-

7

90005972

19/04/2005 *

75,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 24; STANES ROAD; 4-STREET, TIRUPUR, TAMILNADU - 641602, INDIA

-

8

90005971

19/04/2005 *

69,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 24; STANES ROAD; 4-STREET, TIRUPUR, TAMILNADU - 641602, INDIA

-

9

90008931

19/11/2001 *

13,500,000.00

THE SOUTH INDIAN BANK

UTHUKULI ROAD, TIRUPUR, TAMIL NADU - 641601, INDIA

-

10

90005970

26/07/2011 *

445,977,000.00

THE SOUTH INDIAN BANK LTD

ARUKKANIAMMAL TOWERS, 1ST STREET BINNY COMPOUND, 
KUMARAN ROAD, TIRUPUR, TAMIL NADU - 641601, INDIA

B20868980

11

90005969

19/04/2005 *

75,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 24; STANES ROAD; 4-STREET, TIRUPUR, TAMILNADU - 641602, INDIA

-

12

80000091

07/03/2013 *

1,160,100,000.00

STATE BANK OF INDIA

SPECIALIZED COMMERCIAL BRANCH, 24 STANES ROAD 4TH STREET, TIRUPUR, TAMIL NADU - 641602, INDIA

B72044373

13

90005967

29/06/2000 *

13,400,000.00

SOUTH INDIAN BANK LTD.

51; MUNICIPAL OFFICE ROAD, MADRAS, TAMIL NADU - 600034, INDIA

-

14

90008299

19/11/2001 *

13,400,000.00

SOUTH INDIAN BANK LIMITED

51; MUNICIPAL OFFICE ROAD, TIRUPUR, TAMIL NADU, INDIA

-

15

90005966

28/12/1994

50,000,000.00

STATE BANK OF INDIA

THIRUPUR BRANCH, UTHUKULI ROAD, TIRUPUR, TAMIL NADU - 641601, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

69.297

17.369

Other loans and advances

17.500

10.000

 

 

 

Total

 

86.797

27.369

 

 

OUTLOOK FOR THE CURRENT YEAR

 

1)       With virtually every economy macroeconomic indicator trending negatively, the road ahead appears rather bumpy. Of particular concern is the fact that GDP growth has fallen successively for nine quarters. Global economic developments are only likely to exacerabate the already gloomy domestic economic situation. Various Business Confidence surveys reveal a consistently pessimistic outlook for the current financial year.

 

2)       While inflation has come off its double digit highs, it is still well above RBIs zone of comfort, resulting in stubborning high interest rates. While there is a lot of expectation on the Monetary Policy front, most of the challenges are on the Fiscal front. A large fiscal deficit, a widening current account.

 

1)       The Company will built strong customer relationships over several decades, based on the KKP Values of service, Integrity, Transparency and Humanity and it is these that will sustain us through what promises to be a challenging and difficult twelve month period.

 

2)       During the last quarter of the financial year there is a marginal improvement in the demand for the Company’s Products and further improvement is expected. Cotton prices are fairly stable in the current year. Measures are being taken to save costs and rationalize operations they are likely to yield positive results. The decline in consumer spending which has affected sale of yarn is expected to ease with the gradual improvement in the economic conditions.


FIXED ASSETS:

 

v                  Land

v                 Buildings

v                 Office building

v                 Factory building

v                 Plant and equipment

v                 Factory equipments

v                 Furniture and fixtures

v                 Vehicles

v                 Motor vehicles

v                 Office equipment

v                 Computer equipments

v                 Other equipments

v                 Livestock


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.00

UK Pound

1

Rs. 102.19

Euro

1

Rs. 80.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

1

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.