MIRA INFORM REPORT

 

 

Report Date :

26.07.2014

 

IDENTIFICATION DETAILS

 

Name :

COROMANDEL INTERNATIONAL LIMITED

 

 

Registered Office :

1-2-10, Sardar Patel Road, Secunderabad, Hyderabad – 500003, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.10.1961

 

 

Com. Reg. No.:

01-000892

 

 

Capital Investment / Paid-up Capital :

Rs. 283.181 Millions

 

 

CIN No.:

[Company Identification No.]

L24120AP1961PLC000892

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDC00011E

 

 

PAN No.:

[Permanent Account No.]

AAACC785ZK

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the Manufacture and Trading of Farm Inputs.

 

 

No. of Employees :

8145 (Approximetly)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (57)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 89300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an old and established company having fine track record. Financial positions of the company is sound. Fundamentals are strong and healthy. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “AA+”

Rating Explanation

High degree of safety and low credit risk.

Date

11.12.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A1+”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

11.12.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sriram

Designation :

General Manager Finance

Contact No.:

91-40-27842034

 

 

LOCATIONS

 

Registered Office :

1-2-10, Sardar Patel Road, Secunderabad, Hyderabad – 500003, Andhra Pradesh, India 

Tel. No.:

91-40-27842034/ 27847212

Fax No.:

91-40-27844117

E-Mail :

cfl@cflindia.com

parvathikr@cfl.murugappa.com

parvathikr@coromandel.murugappa.com

Website :

http://www.cflindia.com 

http://www.coromandel.biz 

 

 

Factory :

Fertiliser Plants :

 

Sriharipuram, Po Box No. 1116, Malkapuram Post, Visakhapatnam – 530011, Andhra Pradesh, India

Phone: 91-891-2578400 to 2578419  

Fax: 91-891-2577665

N. Seetaram - General Manager - Mfg.

Email:Seetaramn@cfl.murugappa.com

 

Compound Fertilisers Factory

 

Ennore, Chennai – 600507, Tamilnadu, India

Phone: 91-44-5733600

Satyanarayana Rao - General Works Manager

Email:Satyanarayanarao@cfl.murugappa.com

 

CROP PROTECTION PLANTS AT:

 

·         Ranipet in Tamilnadu

·         Beach Road, Kakinada, Andhra Pradesh

·         Ankleshwar in Gujarat

·         Baribrahmana, Jammu and Kashmir

 

 

DIRECTORS

 

Name :

Mr. A Vellayan

Designation :

Chairman

 

 

Name :

Mr. V Ravichandran

Designation :

Vice Chairman

 

 

 

 

Name :

Mr. K Balasubramanian

Designation :

Director (Upto 23.07.2013)

 

 

Name :

Mr. B V R Mohan Reddy

Designation :

Director

 

 

Name :

Mr. Prasad Chandran

Designation :

Additional Director

 

 

Name :

Ms. Ranjana Kumar

Designation :

Director

 

 

Name :

Mr. Uday Chander Khanna

Designation :

Director

 

 

Name :

Mr. M M Venkatachalam

Designation :

Director

 

 

Name :

Mr. Kapil Mehan

Designation :

Managing Director

 

 

Name :

Mr. J. S. Sarma

Designation :

Additional  Director (08.08.2013 – 28.02.2014)

 

 

KEY EXECUTIVES

 

Name :

Mr. G Ravi Prasad

Designation :

President - Marketing (Fertilisers and Organic)

 

 

Name :

Mr. Amir Alvi

Designation :

Sr Vice President and Head of Manufacturing (Fertilisers)

 

 

Name :

Mr. Arun Leslie George

Designation :

Sr Vice President and Head of HR

 

 

Name :

Mr. P Gopalakrishna

Designation :

Sr Vice President – Speciality Nutrients and Business Development

 

 

Name :

S Govindarajan

Designation :

Sr. Vice President and Head – SSP Business

 

 

Name :

Mr. Harish Malhotra

Designation :

Sr Vice President - Commercial

 

 

Name :

Mr. Ripu Daman Singh

Designation :

Sr. Vice President and Head – Retail

 

 

Name :

Mr. S Sankarasubramanian

Designation :

Chief Financial Officer

 

 

Name :

Mr. P Varadarajan

Designation :

Vice President - Legal & Company Secretary

 

 

Name :

Mr. Kapil Mehan

Designation :

Managing Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

As a % of (A+B)

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

3404464

1.19

http://www.bseindia.com/include/images/clear.gifBodies Corporate

177186160

62.01

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

42140

0.01

http://www.bseindia.com/include/images/clear.gifAny Other

42140

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

180632764

63.21

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

180632764

63.21

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

12045280

4.22

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

132035

0.05

http://www.bseindia.com/include/images/clear.gifInsurance Companies

4492803

1.57

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

20007475

7.00

http://www.bseindia.com/include/images/clear.gifQualified Foreign Investor

1840

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

36679433

12.84

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

21148118

7.40

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

23787915

8.32

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

9924031

3.47

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

13583754

4.75

http://www.bseindia.com/include/images/clear.gifForeign Nationals

71960

0.03

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

9600000

3.36

http://www.bseindia.com/include/images/clear.gifTrusts

40233

0.01

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

3794273

1.33

http://www.bseindia.com/include/images/clear.gifClearing Members

77288

0.03

http://www.bseindia.com/include/images/clear.gifSub Total

68443818

23.95

Total Public shareholding (B)

105123251

36.79

Total (A)+(B)

285756015

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

285756015

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Manufacture and Trading of Farm Inputs.

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

(i) Fertilisers

 

 

 

Ammonium Phosphatic Fertilisers

MT

2315000

2104014

Di-Ammonium Phosphate (DAP)

MT

815000

434475

Single Super Phosphate

MT

132000

104472

 

 

 

 

(ii) Plant Protection Products

 

 

 

Technicals

MT

11840

7204

Formulations - Liquids (in KL)

MT

10400

7171

Formulations – Granules/Powder

MT

6920

5338

 

 

GENERAL INFORMATION

 

No. of Employees :

8145 (Approximetly)

 

 

Bankers :

·         State Bank of India

·         HDFC Bank

·         Hongkong and Shanghai Banking Corporation Limited

·         ICICI Bank

·         IDBI Bank

·         Yes Bank

·         State Bank of Patiala

 

 

Facilities :

Secured Loans

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long Term Borrowing

 

 

Term Loans

 

 

Banks

2300.500

3478.000

Short Term Borrowing

 

 

Loans repayable on demand from banks

5590.800

767.700

Total

7891.300

4245.700

 

Notes:

Long Term Borrowings

 

The term loans from banks comprise of External Commercial Borrowings (ECB) secured by Paripassu charge on fixed assets of Visakhapatnam and Kakinada plants and rupee loans secured by way of first charge on certain movable and immovable SSP plant’s related assets of the Company. The ECB’s carry interest rates with spread ranging 170 bps to 215 bps over 3 months LIBOR and are repayable over the next four years and have been fully hedged for exchange and interest rates. Long-term rupee loans carry interest of 2.85% above base rate and are repayable over next two years

 

Short term Borrowing :

 

Secured short-term borrowings comprises working capital demand loans, buyers credit denominated in foreign currency and cash credit balances secured by a pari-passu charge of stock of raw materials, work-in-process, finished goods, stores and spare parts and book debts including subsidy receivables of the Company. Further, certain short-term borrowings are secured by first pari-passu charge on certain movable and immovable assets of the Company; certain cash credit and working capital demand loans are further secured by way of second pari-passu charge on certain movable fixed assets of the Company. Charge is yet to be created by the Company in respect of short term borrowing availed from SBI led consortium amounting Rs. 66.700 Millions against Company’s subsidy receivables.

 

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

1-8-384 and 385, 3rd Floor, Gowra Grand, S.P. Road, Begumpet, Secunderabad – 500003, Andhra Pradesh, India

Tel No.:

91-40-66032600

Fax No.:

91-40-66032714

 

 

Cost Auditors:

·         Mr. V Kalyanaraman

·         Mr. Dantu Mitra

 

 

Holding Company:

·         E.I.D. Parry (India) Limited

 

 

Subsidiaries :

·         Liberty Phosphate Limited (LPL

·         Liberty Urvarak Limited (LUL)

·         Liberty Pesticides and Fertilisers Limited (LPFL)

·         Sabero Organics Gujarat Limited (Sabero)

·         Sabero Organics America Ltda (SOAL)

·         Sabero Australia Pty Limited, Australia (Sabero Australia) 

·         Sabero Europe BV (Sabero Europe)

·         Sabero Argentina S.A. (Sabero Argentina)

·         Sabero Organics Mexico S.A. (Sabero Mexico)

·         Parry Chemicals Limited (PCL)

·         Dare Investments Limited (DIL)

·         CFL Mauritius Limited (CML)

·         Coromandel Brasil Limitada (CBL)

 

 

Fellow subsidiary:

·         Sadashiva Sugars Limited (SSL)

·         Parry Infrastructure Company Private Limited (PICPL)

·         Parry Sugar Industries Limited (PSIL)

 

 

Joint venture:

·         Coromandel Getax Phosphates Pte Limited (CGPL)

·         Coromandel SQM (India) Private Limited (CSQM)

·         Tunisian Indian Fertilisers. SA (TIFERT)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350000000

Equity Shares

Rs. 1/- each

Rs.350.000 Millions

5000000

Cumulative Redeemable preference Shares

Rs. 10/- each

Rs. 50.000 Millions

 

Total

 

Rs.400.000 Millioins

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

283181822

Equity Shares

Rs. 1/- each

Rs.283.181 Millions

 

 

 

 

 

 

Reconciliation of number of shares and amount outstanding at the beginning and at the end of the year :

(a) Equity shares:

                                                                                           

 

Year ended 31 March 2014

Year ended 31 March 2013

 

Number

Rs. In Millions

Number

Rs. In Millions

Per last Balance Sheet

283057818

283.100

282569542

262.600

Add: Equity shares allotted pursuant to exercise

of stock options

124004

0.100

488276

0.500

Balance at the end of the year

283181822

283.200

283057818

283.100

 

 (b) Preference shares:

 

 

Year ended 31 March 2014

Year ended 31 March 2013

 

Number

Rs. In Millions

Number

Rs. In Millions

Per last Balance Sheet

--

--

--

--

Add: On Amalgamation

5000000

50.000

--

--

Less: Redeemed during the year

5000000

50.000

--

--

Balance at the end of the year

--

--

--

--

 

 

 (ii) Rights, preferences and restrictions relating to each class of share capital:

 

Equity shares:

 

The Company has one class of equity shares having a face value of Rs. 1/- each. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the Shareholders in the ensuing Annual General Meeting, except in the case of interim dividend.

 

Cumulative redeemable preference shares:

 

The Company has a class of cumulative redeemable preference shares having face value of Rs. 10/- each with such rights, privileges and conditions respectively attached thereto as may be from time to time confi rmed by the

regulations of the Company. Pursuant to the Scheme of Amalgamation (Refer Note 26) the cumulative redeemable preference shares carry cumulative dividend of 8% per annum in relation to capital paid upon them and are on original terms and conditions in which they were issued by erstwhile Liberty Phosphate Limited, the amalgamating company.

 

(iii) As at 31 March 2014, E.I.D Parry (India) Limited (Holding Company) held 17,71,55,580 (2013: 17,71,55,580)  

      equity shares of Rs.1/- each fully paid-up representing 62.56% (2013: 62.59%) of the paid-up capital. There  

      are no other shareholders holding more than 5% of the issued capital.

 

(iv) As at 31 March 2014, shares reserved for issue under the ‘ESOP 2007’ scheme is 93,98,050 (2013:

      95,22,054) equity shares of Rs.1/- each (refer Note 29).

 

(v) Details of bonus shares issued, shares issued for consideration other than cash during the period of fi

     ve years immediately preceeding the reporting date:

 

     1,20,37,182 equity shares of Rs. 2/- each fully paid up were allotted to the shareholders of Godavari Fertilisers     

      and Chemicals Limited in the ratio of 3 shares of the Company for every 2 shares of Godavari Fertilisers and  

      Chemicals Limited pursuant to the Scheme of

 

      Amalgamation between Godavari Fertilisers and Chemicals Limited and the Company during the year ended

      31 March 2008.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

283.200

283.100

282.600

Share Capital suspense

2.600

0.000

0.000

(b) Reserves & Surplus

22047.400

21473.000

23429.300

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

22333.200

21756.100

23711.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2313.200

7720.300

2727.900

(b) Deferred tax liabilities (Net)

1868.600

1797.900

674.500

(c) Other long term liabilities

300.900

301.200

339.900

(d) long-term provisions

171.100

164.000

162.900

Total Non-current Liabilities (3)

4653.800

9983.400

3905.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

11617.400

14675.500

21447.500

(b) Trade payables

25724.200

22026.500

20427.200

(c) Other current liabilities

4548.800

3209.300

2245.100

(d) Short-term provisions

1745.900

1822.000

1323.400

Total Current Liabilities (4)

43636.300

41733.300

45443.200

 

 

 

 

TOTAL

70623.300

73472.800

73060.300

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12061.900

11362.400

8004.000

(ii) Intangible Assets

49.200

58.100

67.000

(iii) Capital work-in-progress

269.200

279.400

1331.300

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7438.300

8795.100

6279.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

576.800

877.900

514.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

20395.400

21372.900

16195.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.800

0.400

0.400

(b) Inventories

16714.000

12648.900

18556.100

(c) Trade receivables

12941.400

16108.900

8870.200

(d) Cash and cash equivalents

4570.300

4527.600

9178.500

(e) Short-term loans and advances

15860.500

18741.700

20133.800

(f) Other current assets

139.900

72.400

126.000

Total Current Assets

50227.900

52099.900

56865.000

 

 

 

 

TOTAL

70623.300

73472.800

73060.300

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

64792.600

55585.400

49688.700

 

Government subsidies

28594.300

29620.500

47463.900

 

Other operating revenue

418.300

396.500

1080.100

 

Other Income

613.700

670.300

1166.700

 

TOTAL (A)

94418.900

86272.700

99399.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

59475.500

48586.900

58606.500

 

Purchases of Stock-in-Trade

12292.200

15299.900

19349.100

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1239.500)

1472.000

(2588.700)

 

Employees benefits expense

2437.600

2050.200

1882.200

 

Other expenses

13453.300

10848.300

10370.600

 

Exceptional item

126.100

0.000

355.300

 

TOTAL (B)

86545.200

78257.300

87975.000

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

7873.700

8015.400

11424.400

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2109.600

1766.700

1165.100

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

5764.100

6248.700

10259.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

820.300

585.400

561.600

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

4943.800

5663.300

9697.700

 

 

 

 

 

Less

TAX (I)

1495.300

1223.400

2765.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

3448.500

4439.900

6932.700

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

 0.000

4810.000

3180.000

 

 

 

 

 

Add

Earlier year excess proposed dividend and dividend distribution tax (L)

0.000

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to Debenture Redumption Reserve

 

250.000

0.000

 

Transfer to General Reserve

 

2500.000

3000.000

 

 Interim dividend [includes `7 lakhs

on final dividend for 2011-12

(`5 lakhs on final dividend for 2010-11)]

 

 0.000

1130.000

 

Prpposed Dividend

 

1270.000

850.000

 

Tax on Dividend

 

220.000

320.000

 

Total (M)

NA

4240.000

5300.000

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

3448.500

5009.900

4812.700

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

12.05

15.70

24.57

 

Diluted

12.03

15.65

24.43

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

PAT / Total Income

(%)

3.65

5.15

6.97

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.63

10.19

19.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.86

8.79

14.82

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

0.22

0.26

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.62

1.03

1.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.25

1.25

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

282.600

283.100

283.200

Share Capital suspense

0.000

0.000

2.600

Reserves & Surplus

23429.300

21473.000

22047.400

Net worth

23711.900

21756.100

22333.200

 

 

 

 

long-term borrowings

2727.900

7720.300

2313.200

Short term borrowings

21447.500

14675.500

11617.400

Total borrowings

24175.400

22395.800

13930.600

Debt/Equity ratio

1.020

1.029

0.624

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

49688.700

55585.400

64792.600

 

 

11.867

16.564

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

49688.700

55585.400

64792.600

Profit

6932.700

4439.900

3448.500

 

13.95%

7.99%

5.32%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

No

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS :

                                                                                                          

CRLRC 1914 / 2011                                                                   CRLRCSR 30675 / 2011        CASE IS : PENDING

 

 

PETITIONER

SHRE VENKATA PADMAVATHI FERTILISERS, PAMARRU

(M), EG. DISTRICT

PET. ADV.: RAVI PRASAD

Subject : Other offences not covered above

 

RESPONDENT

COROMANDEL INTERNATIONAL LTD.,

VISAKHAPATNAM AND ANR, REP PP

RESP. ADV.: PUBLIC PROSECUTOR

DISTRICT : VISAKHAPATNAM

 

 

FILING DATE : 14-09-2011              POSTING STAGE : FOR ADMISSION

REG. DATE    : 14-09-2011              LISTING DATE : 14-09-2011                                STATUS : NOTICES

HON’BLEJUDGE(S):                          RAJA ELANGO

 

 

UNSECURED LOANS:

 

Particular

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long Term Borrowing

 

 

9% Unsecured redeemable non-conbertible fully paid bonus debenture of Rs. 15/- each

0.000

4242.300

Loan from a related party – subsidiary

12.700

0.000

Short Term Borrowing

 

 

Loans repayable on demand from banks

5193.000

13907.800

Short terms from banks

833.600

0.000

Total

6039.300

18150.100

 

Note:

 

Long Term Borrowing:

 

9% Unsecured redeemable non-convertible fully paid bonus debentures have been prepaid and redeemed at par during the year.

 

Short Term Borrowing :

 

Unsecured loans repayable on demand comprises buyers credit denominated in foreign currency loans and rupee loans availed from banks.

 

 

Operations

 

The south-west monsoon in 2013-14 was one of the best experienced in recent years and positively infl uenced Kharif sowing and output. The Company leveraged the favourable monsoon conditions and its complete portfolio

of agri-inputs comprising of fertilisers, crop protection and specialty nutrients to register robust growth. Further, the Company has expanded its retail footprint in Andhra Pradesh and Karnataka and improved its performance by growing the non-fertiliser segment thereby registering profi table growth over previous year.

 

 

The consumption levels of P&K fertilisers which had declined to historic lows in 2012-13 recovered in 2013-14 due to increased sowing, good monsoon and improved groundwater conditions. This has helped the industry to reduce the pipeline inventory signifi cantly.

 

The Company also reduced its inventory of finished products, improved collections and increased its sales volume resulting in an increase in market share. In addition, the Company maintained tight controls on conversion costs and fixed costs and effectively managed phosphoric acid availability to improve capacity utilization. The new production stream, C-train at Kakinada produced various grades of complex fertilisers and DAP. Higher working capital due to pipeline inventory and receivables has impacted the overall financing costs and focused efforts helped in easing the position considerably in the current year.

 

During the year, the Company pursuant to the Scheme of Amalgamation approved by the Hon’ble High Courts of Andhra Pradesh and Gujarat, has completed the transfer of the entire business undertaking of LPL and LUL,including all its assets and liabilities effective 1st April 2013. The Company has also acquired the business undertaking from M/s Tungabhadra Fertilisers and Chemicals Company Limited (TFCCL) on a slump sale basis. With the addition of LPL and LUL manufacturing facilities in the northern and western parts of India and the associated marketing network, the Company will be able to leverage the combined marketing network to increase the sale of phosphatics and Single Super Phosphate (SSP). In the year 2013-14 the excessive fi eld stock of SSP inventory and high input cost of raw materials have impacted performance of

SSP operations.

 

During the year the Crop Protection business recorded strong growth over previous years by leveraging its domestic distribution network and its direct presence in key Latin America and Asia Pacifi c markets. The Company has added to its portfolio of export registrations and initiated a regional focus approach with a view to expand its overseas presence. Domestic formulations business benefi tted from demand arising out of increased sowing of critical crops like paddy, cotton and pulses. To create a new identity and to present the farmers with a stronger value proposition, the Company launched a new umbrella brand “Gromor Suraksha”. The business also improved its production effi ciencies at its technical manufacturing locations and completed various projects that have improved the overall product quality, safety and plant reliability. With the proposed merger of Company’s subsidiary Sabero Organics Gujarat Limited, the crop protection SBU is poised for growth leveraging domestic market network and global presence.

 

Specialty Nutrients business has registered a healthy growth in all three product categories – Water Soluble Fertilisers (WSF), Sulphur Products and Micro Nutrients. The Company is the market leader in Water Soluble Fertilisers and Sulphur product segments. During the year, six new products were introduced to offer need based crop solutions and the business is focused on achieving scale by adopting a crop based approach to sales and

marketing efforts.

 

The Retail business completed a series of new initiatives and robust processes in the year 2013-14 to facilitate long term growth. The business focused on positioning every outlet as a “Complete Farming Solution” platform through range expansion in the Non-Fertilisers segments. These initiatives have resulted in Retail registering a signifi cant growth during the year.

 

The Company has recorded a total revenue of Rs. 94420.000 Millions. Profit for the year before depreciation, interest and

taxation was Rs. 8000.000 millions and Profi t before tax was Rs. 4940.000 Millions. Net Profit after tax was Rs.  3450.000 Millions.

 

 

Subsidiary Companies:

Sabero Organics Gujarat Limited (Sabero)

 

Sabero’s total revenue for the year ended 31st March 2014 was Rs. 7214.300 Millions with a Net profit of Rs. 331.300 Millions as Annual Report 2013-14 11 compared to a profi t of Rs. 77.300 Millions in the previous year.

 

During the year the Boards of the Company and Sabero have approved a Scheme of Amalgamation for merger of Sabero with the Company, subject to approval of the respective shareholders, creditors, concerned High Courts and such other authorities, as may be required. The Scheme will be with effect from 1st April 2014 but would become operative after receipt of necessary approvals. Meetings of the shareholders and creditors of the Company and Sabero are scheduled to be held on 16th June 2014 and

20th June 2014, respectively.

 

 

 

CFL Mauritius Limited:

 

The Company (a 100% subsidiary) incurred loss of US $ 0.18 million (equivalent to Rs. 10.700 Millions) during the year ended 31st December 2013. Primary source of income for this subsidiary is dividend income from Foskor (Pty) Limited and during the year, the subsidiary did not receive any dividend from Foskor. The Company has during the year made a further investment of Rs. 250.700 Millions in this company.

 

 

Parry Chemicals Limited (PCL):

 

The Company (a 100% subsidiary) earned a total revenue of Rs.  33.200 Millions for the year ended 31st March 2014 and Profit after Tax was Rs. 29.100 Millions.

 

PCL, during the year had sold 558249 equity shares of Sabero Organics Gujarat Limited (Sabero) representing 1.65% of the equity capital of Sabero to its holding company, Coromandel.

 

 

Dare Investments Limited (DIL):

 

During the year Dare Investments Limited, which was a wholly owned subsidiary of PCL, has become a direct subsidiary of the Company. The Company had during the year made a further investment of Rs. 49.500 Millions in this company.

 

 

Coromandel Brasil Limitada:

 

The Limited Liability Partnership is primarily engaged in getting product registrations in Brazil and procuring orders for supplies from India. It incurred net loss of Brazilian Reals 0.26 million (equivalent to Rs. 07.000 Millions) for the year ended 31st December 2013.

 

 

Liberty Pesticides and Fertilisers Limited (LPFL):

 

During the year, LPFL which was a wholly owned subsidiary of LPL, has become a direct subsidiary of the Company and it did not have any signifi cant operations during 2013-14.

 

 

Joint Venture Companies

Coromandel Getax Phosphates Pte Limited

 

The Joint Venture Company based in Singapore formed for leveraging opportunities for rock phosphate mining/ sourcing continued scouting for opportunities during the year.

 

 

Coromandel SQM (India) Private Limited

 

The Joint Venture Company, formed to set up a Water Soluble Fertilisers (WSF) Plant at Kakinada; Andhra Pradesh has earned a total income of Rs. 632.400 Millions for the year ended 31st March 2014 and the net profit was Rs.15.900 Millions

 

 

Strategic Investment

Tunisian Indian Fertilisers S.A. (TIFERT)

 

Company has a strategic investment of 15% equity stake in TIFERT, a company based in Tunisia, manufacturing phosphoric acid. With the restoration of near normalcy in Tunisia the plant was commissioned last year and the Company received phosphoric acid from TIFERT and the plant is getting stabilized. The Company’s strategic investment in TIFERT is aimed at securing uninterrupted supply of phosphoric acid for the Company’s operations especially for expanded capacity at Kakinada.

 

 

Foskor (Pty) Limited (South Africa):

 

Coromandel along with CFL Mauritius Limited holds 14% equity of Foskor (Pty) Limited. Coromandel continues to leverage its relationship with Foksor in sourcing phosphoric acid, the key raw material, for manufacturing phosphatic fertilisers.

 

 

Safety, Health and Environment (SHE)

 

Company’s focus on Safety, Health and Environment continued during the year under review across all locations with all manufacturing plants maintaining high safety standards. Company has put in place robust processes and performance indicators to track its SHE performance. There was a signifi cant reduction in reportable incidents during the year. The Company maintained high standards of environmental performances with all facilities operating well within norms. The Company continued its efforts to track health indicators of all its operating staff working in critical areas through its occupational health centres at its factories.

 

Process safety focused on fertiliser plants and special drive carried out during annual turnaround time facilitated to address the process related ‘near miss’ incidents. Structural safety initiatives undertaken at Ennore and Visakhapatnam units will continue to improve the structural integrity. Increased emphasis laid on contractor safety training, performance monitoring, continuous communication and initiation of a reward mechanism resulted in healthy plant safety environment.

 

Action plan implemented based on DuPont safety management evaluation assessment will continue to strengthen the safety culture of the organisation. All the plants continued to make signifi cant progress in attaining external SHE recognition, and have been certifi ed with ISO 14001 Environmental Management System certifi cation and conforms to Process Safety Management System. The overall safety and environment continued to improve during the year.

 

 

Awards/Recognition

 

The Company continues to receive numerous awards/ accolades from industry associations. During the year the Company received the following awards/accolades:

 

           ‘India’s Best Board - 2013’ Award, instituted by Economic Times and Hay Group.

           Dun & Bradstreet Corporate Awards 2012 - Top Indian company under the sector - fertilisers.

           FAI Award on application of Information and Communication Technology (ICT) in Agriculture -2013’. The award   was given in recognition of the pioneering efforts involving ICT in agriculture initiated by the retail division while discharging farmer extension services.

           “Retailer of the Year Award” under Rural Impact & CSR category from Asia Retail Congress.

           First prize in State Energy Conservation from the Government of Andhra Pradesh for commendable efforts towards signifi cant improvement in conservation of energy.

 

 

Outlook

 

Having weathered the headwinds from multiple directions in 2012-13– forex, high prices, imports, high channel inventories and a failed monsoon – Coromandel has made signifi cant strides in 2013-14 to position the business for long-term growth. The Company will continue to focus on maintaining cost leadership in the industry and will focus on further reducing costs. With the commissioning and stabilization of C-Train, the Company has positioned

itself to be the leading Phosphatic fertiliser player in the country. In addition, the Company has improved its manufacturing facilities at Visakhapatnam and Ennore to ensure sustainable operations for the long-term. Besides this, the company is looking forward towards attaining selfsufficiency of Visakhapatnam unit in terms of phosphoric acid requirements. With this they will be able to meet the requirements of manufacturing higher volumes and maintain their cost leadership. They are confi dent that the manufacturing base of the Company has been positioned to be capable of meeting the needs of the phosphatic fertiliser sector.

 

The business will continue to strengthen itself as a Complex fertiliser player by offering region specific value added solutions to the farmer and pursue fortifi ed fertilisers (B, ZN, S) to address soil defi ciencies. With the acquisition of LPL and LUL, Coromandel has positioned itself to cater to a different customer base in a geography

where Coromandel brands have relatively low presence. The company will leverage marketing synergies across both businesses to maximize sales of SSP and Complexfertilisers.

 

In 2014-15 the company will commercialize the technologies developed in 2013-14 for several specialty products – water solubles, sulphur and mirconutrients. The company will also develop fortifi cation technology for enhancing the performance of existing fertiliser grades through incorporation of proprietary additives. In the area of Agronomic research, the company will conduct extensive trials with the objective of mapping products to different soil/crop combinations.

 

In the current business environment, the Company will maintain strong focus on working capital levels to reduce interest costs and unlock cash from trade channels. Finally, the Company will continue to actively manage foreign exchange exposure and continually optimize positions to reduce downside risk to the business. Growing demand for food grains to feed a larger population, food security legislation, limited land and water resources are all factors which will be key drivers of future growth for agri-input and crop protection products. With the depreciation of currency and increasing global demand for generics, Indian Industry is expected to benefit from growth in exports of agrochemicals signifi cantly in coming years. In order to address the growing need, the Company will focus on specialities and scale up formulation sales based on captive technicals including additional range being manufactured by Sabero. The Company is also actively expanding its global footprint by leveraging Sabero and will continue to increase its presence in Latin America, Africa and South East Asia. In addition, the Company will continue to maintain a global focus and increase its reach by increasing its portfolio of global registrations. The company will also increase its strengths in R&D by pursuing the establishment of a product synthesis center with capability to develop combination products.

 

The SND business will leverage its knowledge driven crop approach to capture the emerging markets across the country. The team will focus on providing complete nutrition solutions in high potential crop clusters by addressing customer needs and requirements. Customized crop products to farmers and dealers will be the key drivers for growth in the period ahead. Crop Knowledge will form core of this approach which will be acquired through tie ups.

 

Retail focus in 2014-15 will be on offering signifi cantly superior customer value proposition compared to general trade and improved execution. Coromandel Retail has been steadily gaining customer trust by offering complete farming solution including high quality products at fair prices. Market Research initiatives like setup of Farmer Panels and Continuous Feedback Systems will be used to understand latest trends and developments in farming

and tapping lateral needs of farmers. Market Research information will be leveraged to design customer loyalty programs and reward systems. Number of stores extending Farm credit service will be scaled up.

 

Extensive CRM systems will be introduced at store level to track Store team reach and effective implementation of customer service. Information Technology (IT) enabled technical advisory services will be provided to enhance the stores’ technical strength. Focus on ‘Gromor Webinar’ and ‘Gromor Scientist’ and conducting precision farming demos will continue. All customer initiatives will be aligned to increase farmers’ Return on Investment.

 

 

Risk management

 

Overview

 

Risk Management at Coromandel is an integral part of our business model, focusing to mitigate adverse impact of risks on their business objectives and enable the Company to leverage market opportunities effectively.

 

With the implementation of additional supporting infrastructure elements, the company is in the process of implementing Comprehensive Enterprise Risk Management, which will cover full spectrum approach to Risk Management across the enterprise. This will result in movement along the Capability Maturity continuum from Comprehensive to Integrated to Strategic levels.

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2014

 

                                                                                                                                                        (Rs. In millions)

Particulars

(Unaudited)

30 June 2014

Part l

 

1 Income from operations

 

 (a) Net Sales/ Income from operation

16775.200

 (b) Other Operating Income

78.900

Total Income

16854.100

 2. Expenditure

 

a. Cost of materials consumed

12317.900

b. Purchases of Stock-in-Trade

4648.700

c. Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(4565.200)

d. Employees benefits expense

572.000

e. Depreciation and amortization expense

216.100

f. Freight and distribution expense

1245.000

g.  Other Expenditure

1660.800

 Total

16095.300

3. Profit from Operations before other Income, finance costs and Exceptional Item (1-2)

758.800

4. Other Income

165.300

5. Profit before finance cost and Exceptional Item

924.100

6. Finance Cost

556.600

7. Profit after finance cost but before Exceptional Item (5-6)

367.500

8. Exceptional Items

--

9. Profit before Tax (7+8)

367.500

10. Tax Expenses

114.300

11. Net Profit after Tax (9-10)

253.200

12. Minority interest

--

13. Net Profit after taxes and minority interest ( (11-12)

253.200

14. Paid Up Equity Share Capital (Face Value of Rs.1 Per equity share)

285.800

15. Reserves excluding Revaluation Reserves as per Balance Sheet of Previous Accounting Year

 

16. Earning per Share ( of Rs. 1 each) (for the period – not annulased)

 

a) Basic and diluted EPS before extraordinary items for the period, for the year to date and for the previous year (not  annualised)

0.89

b) Basic and diluted EPS after extraordinary items for the period,for the year to date and for the previous year (not  annualised)

0.88

 

 

Part ll – select information for the quarter ended 30 June 2014

 

A Particulars of Shareholding

 

17. Public Shareholding

 

Number of Shares

105123251

% of Share holding

36.788%

18. Promoters and promoter group Shareholding

 

a) Pledged/Encumbered

 

 -   Number of shares

10000

 -   Percentage of shares (as a % of the total shareholding  of promoter and promoter group)

0.006%

-    Percentage of shares (as a % of the total share capital  of the company)

0.003%

b) Non-encumbered

 

 -   Number of shares

180622764

 -   Percentage of shares (as a % of the total shareholding     of promoter and promoter group)

99.994%

-    Percentage of shares (as a % of the total share capital   of the company)

63.209%

 

 

 

Particulars

Ouarter ended 30.June 2014

B

Investor Complaints

1

 

Pending at the beginning of the quarter

3

 

Received during the quarter

4

 

Disposed of during the quarter

 

 

Remainig unresolved at the end of the quarter

 

 

Note:

 

1. The above financial results are drawn in accordance with the accounting policies consistently followed by the Company.

2. The above results were reviewed and recommended by the Audit Committee at their meeting held on July 22, 2014 and approved by the Board of Directors at their meeting held on July 23, 2014. The Statutory Auditors have carried out a limited review of these financial results.


3. Pursuant to the Scheme of Amalgamation of Liberty Phosphate limited (LPL) and Liberty Urvarak Limited (LUL) with the Company as approved by the Hon'ble High Ctheirt of Judicature of Andhra Pradesh and the Hon'ble High Ctheirt of Judicature of Gujarat, the Company has allotted 25,74,193 equity shares of Rs. 1 each of the Company to the public shareholders of LPL. LUL being a wholly-owned subsidiary of the Company, no equity shares were issued to the shareholders of LUL. The shares held by the Company in LPL and LUL have accordingly been extinguished.

4. The Board of Directors of the Company and its subsidiary, Sabero Organics Gujarat Limited (Sabero) approved a Scheme of Amalgamation (the Scheme) for amalgamation of Sabero with the Company subject to the required approvals. Subsequently, the stock exchanges conveyed to the Company their no-objection to the Scheme. The shareholders and creditors in their respective Court convened meetings have also approved the Scheme. Accordingly, the Company has filed the petition with the concerned High Courts for the sanction of the Scheme.

As per the Scheme, the Appointed/ Transfer date for amalgamation is April 1, 2014 and on the Record Date to be fixed after receipt of all approvals, the shareholders of Sabero shall be issued 5 equity shares of each in the Company for every 8 equity shares of Rs. 10 each held in Sabero. The shares held by the Company in Sabero shall accordingly get extinguished.


5. Exceptional item of the previous year represents interest demand in respect of disputed taxes relating to earlier years.

6. The Company has recognised subsidy income as per the prevalent Nutrient Based Subsidy Policy (NBS). Net sales/ income from operations for the current quarter includes Rs. Nil (Quarter ended June 30, 2013: Rs. 348.800 millions) relating to earlier periods.


7. The Consolidated Results for the quarter ended June 30, 2014 include consolidated results of subsidiaries - Sabero Organics Gujarat Limited, its subsidiaries and associate, results of wholly-owned subsidiaries - Liberty Pesticides and Fertilisers Limited, Parry Chemicals Limited, Dare Investments Limited, CFL Mauritius limited, Coromandel Brasil Limitada and, Joint venture Companies - Coromandel Getax Phosphates Pte Limited and Coromandel SQM (India) Private Limited.


8. The Company, its subsidiaries and its joint ventures are primarily engaged in the farm inputs business, which in the context of Accounting Standard 17, is considered the only significant business segment.


9. The figures for the quarter ended March 31, 2014 are the balancing figures between the audited figures of the full financial year ended March 31, 2014 and the published year to date figures upto third quarter ended December 31, 2013. Consequent to giving effect to the Scheme of Amalgamation of LPL and LUL with the Company w.e.f. April 1, 2013 during the quarter ended March 31, 2014, the standalone figures relating to that quarter includes 12 months figures of LPL and LUL. Accordingly, the previous periods standalone figures are not comparable.

10. Figures of the previous quarters/year have been regrouped and reclassified wherever considered necessary to correspond with current quarter presentation.

 

 

INDEX CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10447446

03/09/2013

1,056,000,000.00

HONGKONG AND SHANGHAI BANKING CORPORATION

21 COLLYER QUAY, #10-02, HSBC BUILDING, SINGAPORE, - 049320, SINGAPORE

B84231620

2

10381818

29/09/2012

450,800,000.00

HSBC BANK (MAURITIUS) LIMITED

6TH FLOOR, HSBC CENTRE, 18 CYBER CITY, EBENE, - 0, MAURITIUS

B60191418

3

10381820

29/09/2012

465,600,000.00

HSBC BANK (MAURITIUS) LIMITED

6TH FLOOR, HSBC CENTRE, 18 CYBER CITY, EBENE, - 0, MAURITIUS

B60191574

4

10381819

29/09/2012

892,400,000.00

HSBC BANK (MAURITIUS) LIMITED

6TH FLOOR, HSBC CENTRE, 18 CYBER CITY, EBENE, - 0, MAURITIUS

B60191491

5

10289148

12/05/2011

3,000,000,000.00

ICICI BANK LIMITED

CORPORATE BANKING GROUP, 6TH FLOOR, ICICI BANK TOWE, PLOT NO.12, NANAKRAMGUDA, SERILLINGAMPALLY, HYDERABAD, ANDHRA PRADESH - 500032, INDIA

B13857669

6

10294088

30/11/2012 *

451,800,000.00

HSBC BANK (MAURITIUS) LIMITED

6TH FLOOR, HSBC CENTRE, 18 CYBERCITY,

EBENE,-0, MAURITIUS

B65691891

7

10246365

30/11/2012 *

468,000,000.00

HSBC BANK (MAURITIUS) LIMITED

6TH FLOOR, HSBC CENTRE, 18 CYBERCITY,

EBENE,- 0, MAURITIUS

B65689127

8

10231502

14/07/2011 *

4,500,000,000.00

IDBI BANK LIMITED

IDBI TOWER, WORLD TRADE COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B17713066

9

10149101

06/05/2011 *

4,500,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

6-3-1107 & 1108, RAJBHAVAN ROAD, SOMAJIGUDA, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

B12373965

10

10128572

23/12/2013 *

1,000,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR A 
NNE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B94088523

 

 

FIXED ASSETS:

 

·         Land

·         Freehold

·         Leasehold

·         Buildings

·         Roads

·         Railway Siding

·         Plant and equipment

·         Furniture and Fixtures Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.14

UK Pound

1

Rs. 102.21

Euro

1

Rs. 81.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.