MIRA
INFORM REPORT
|
Report Date : |
26.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
SPACE OFFICE SYSTEMS ( |
|
|
|
|
Registered
Office : |
Ground Floor, Chandan Nivas, Opposite Vishal Hall, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
02.04.1997 |
|
|
|
|
Com. Reg. No.: |
11-107018 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.630
million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31909MH1997PTC107018 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMS36791G MUMS34792C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS3320E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader
and Distributor of Office Equipments and Systems. |
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. There seems some dip in the turnover and profit of the company during 2013.
However, general financial position of the company is good. Reserves of the
company are decent. Trade relations are reported as fair. Business is active. Payment
terms are reported to be usually correct and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
NEWS
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a quarter
of a century. The data was below an official estimate of 4.9 % annual growth
and compared with 4.5 % in the last fiscal year. However, the current account
deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product,
in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A
sharp fall in gold imports due to restrictions on overseas purchases and muted
import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two. While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs.2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of Amway
India was arrested by the Andhra Pradesh Police in connection with a complaint
against the direct selling firm. This is the second time that he has been taken
into custody. A year, ago the Kerala Police had arrested Pinckney and two
company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers with hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Vipul |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-65347025 |
|
Date : |
25.07.2014 |
LOCATIONS
|
Registered Office/ Head Office : |
Ground Floor, Chandan Nivas, Opposite Vishal Hall, M.V. Road, Andheri
(East), Mumbai – 400 069, Maharashtra, India |
|
Tel. No.: |
91-22-26846565/ 66886688 (30 lines) Customer Care: 66886644/
66886645 |
|
Mobile No.: |
91-9223818059 (Mr. Sandip) |
|
Fax No.: |
91-22-26846565/ 66886602 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Branch Office : |
Located at: ·
Ahmedabad ·
Bangalore ·
Goa ·
Pune |
|
|
|
|
Sales Departments : |
Located at: ·
Mumbai ·
Pune ·
Bangalore ·
Ahmedabad |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Mehul Vadan Surkatha |
|
Designation : |
Director |
|
Address : |
D1/11, Khira Nagar, S.V. Road, Santacruz (West), Mumbai – 400 054,
Maharashtra, India |
|
Date of Birth/Age : |
24.07.1971 |
|
Date of Appointment : |
02.04.1997 |
|
DIN No.: |
00876151 |
|
|
|
|
Name : |
Mr. Sanjay Deepchand Jain |
|
Designation : |
Director |
|
Address : |
C/301, Tulip, Gundhecha Valley of Flowers, Thakur Village, Kandivali (East),
Mumbai – 400 101, Maharashtra, India |
|
Date of Birth/Age : |
26.06.1970 |
|
Date of Appointment : |
02.04.1997 |
|
DIN No.: |
00876386 |
|
|
|
|
Name : |
Mr. Nilesh Hasmukhlal Mehta |
|
Designation : |
Director |
|
Address : |
A-302, Mahadev Tower, Thakur Complex, Kandiviali (East), Mumbai – 400
101, Maharashtra, India |
|
Date of Birth/Age : |
14.08.1967 |
|
Date of Appointment : |
02.04.1997 |
|
DIN No.: |
01634234 |
|
|
|
|
Name : |
Mr. Mehul Sandipbhai Parekh |
|
Designation : |
Director |
|
Address : |
407, Himachal Co-operative Society, Juhu Lane, Andheri (West), Mumbai
– 400 058, Maharashtra, India |
|
Date of Birth/Age : |
20.09.1970 |
|
Date of Appointment : |
02.04.1997 |
|
DIN No.: |
01935397 |
|
|
|
|
Name : |
Mr. Vijay Vallabhbhai Chande |
|
Designation : |
Director |
|
Address : |
703, Anand Niwas Co-operative Housing Society, Kisan Road, Malad
(West), Mumbai – 400 064, Maharashtra, India |
|
Date of Birth/Age : |
16.02.1968 |
|
Date of Appointment : |
02.04.1997 |
|
DIN No.: |
01935453 |
KEY EXECUTIVES
|
Name : |
Mr. Vipul |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Mehul Vandan Surkatha |
126000 |
20.00 |
|
Sanjay Deepchand Jain |
126000 |
20.00 |
|
Nilesh Hasmukhlal Mehta |
126000 |
20.00 |
|
Mehul Sandipbhai Parekh |
126000 |
20.00 |
|
Vijay Vallabhbhai Chande |
126000 |
20.00 |
|
Total |
630000 |
100.00 |
%20PRIVATE%20LIMITED%20-%20278814_MIRA%2026-Jul-2014_files/image002.gif)
AS ON 30.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader
and Distributor of Office Equipments and Systems. |
|
|
|
|
Products : |
·
Fax ·
Photocopiers ·
Document Scanners ·
Enterprise PBX – KTS ·
GSM FCTs and Gateways ·
Large Format Printers ·
Projectors ·
Voice Messaging Products ·
Flat Panel Display ·
Audio Video Conferencing ·
Visualizers ·
Screens ·
Board Conference Room Solutions ·
EPABX Systems ·
Call Centre Solutions ·
CCTV ·
Fire Alarm Systems ·
Video Door Phone ·
Intercom Security Products |
|
|
|
|
Imports : |
|
|
Products : |
Camera |
|
Countries : |
China |
|
|
|
|
Terms : |
|
|
Selling : |
Credit (15 days to 30 days) |
|
|
|
|
Purchasing : |
Credit (15 days to 30 days) |
GENERAL INFORMATION
|
Suppliers : |
·
Panasonic ·
Canon |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Retailers ·
Meru Cab |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
50 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
ICICI Bank Limited, Andheri (East) Branch,
Mumbai, Maharashtra, India ·
Bank of India, Mathuria Apartments, SSI Branch, Andheri (East),
Mumbai – 400 069, Maharashtra, India ·
Barclays Bank ·
Axis Bank Limited, Andheri, Mumbai, Maharashtra,
India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
Notes: LONG
TERM BORROWINGS i)
Details of terms of repayment for Long Term borrowings and security provided
in respect of secured long term borrowings:
Terms
of Repayment and Security Loan form Bank of India
is repayable in equated periodical instalments over 60 months from inception
of loan i.e. from 30.11.2009 carrying interest at 9% p.a. The said loan is
secured by a specific mortgage of the vehicle purchased. Loan form Barclays Bank
is repayable in equated periodical instalments over 36 months from inception
of loan carrying interest at 18% p.a.. The said loan is guaranteed by the
directors of the company. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. Ragunath and Company Chartered Accountants |
|
Address : |
32,
Islam Building, 3rd Floor, Veer Nariman Road, Fountain, Mumbai –
400 020, Maharashtra, India |
|
Tel. No.: |
91-22-22814361/ 22814362 |
|
E-Mail : |
|
|
PAN No. : |
AMXPS5218F |
|
|
|
|
Enterprise in which KMP/ Relatives of KMP can exercise significant
influence : |
·
Infin Properties Private Limited ·
H.D. Jain and Co. |
CAPITAL STRUCTURE
AS ON 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Re.1/- each |
Rs.1.000 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
630000 |
Equity Shares |
Re.10/- each
|
Rs.0.630
million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.630 |
0.630 |
0.630 |
|
(b) Reserves & Surplus |
24.978 |
19.873 |
13.161 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
25.608 |
20.503 |
13.791 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
17.506 |
18.344 |
23.807 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long
term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
17.506 |
18.344 |
23.807 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
5.288 |
8.961 |
0.000 |
|
(b)
Trade payables |
20.266 |
16.072 |
15.798 |
|
(c) Other
current liabilities |
10.440 |
9.949 |
10.529 |
|
(d) Short-term
provisions |
2.373 |
0.536 |
1.222 |
|
Total Current
Liabilities (4) |
38.367 |
35.518 |
27.549 |
|
|
|
|
|
|
TOTAL |
81.481 |
74.365 |
65.147 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
2.136 |
2.673 |
1.777 |
|
(ii)
Intangible Assets |
0.005 |
0.008 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.207 |
0.132 |
0.099 |
|
(d) Long-term Loan and Advances |
3.018 |
3.220 |
1.109 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
5.366 |
6.033 |
2.985 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
20.306 |
15.035 |
14.153 |
|
(c)
Trade receivables |
28.019 |
30.852 |
37.463 |
|
(d) Cash
and cash equivalents |
21.397 |
17.066 |
8.587 |
|
(e)
Short-term loans and advances |
6.393 |
5.379 |
1.959 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
76.115 |
68.332 |
62.162 |
|
|
|
|
|
|
TOTAL |
81.481 |
74.365 |
65.147 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue
from Operations |
190.216 |
200.072 |
|
|
|
|
Other Income |
3.042 |
1.578 |
|
|
|
|
TOTAL (A) |
193.258 |
201.650 |
239.390 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of
stock-in-trade |
150.120 |
149.973 |
230.740 |
|
|
|
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(5.271) |
(0.882) |
|
|
|
|
Employee benefit expense |
25.370 |
22.471 |
|
|
|
|
Other expenses |
14.199 |
19.353 |
|
|
|
|
TOTAL (B) |
184.418 |
190.915 |
230.740 (including
financial expenses) |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
8.840 |
10.735 |
|
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.712 |
0.726 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
8.128 |
10.009 |
8.650 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.750 |
0.619 |
0.641 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
7.378 |
9.390 |
8.009 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.273 |
2.917 |
2.447 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
5.105 |
6.473 |
5.562 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Purchase
of Goods |
1.531 |
0.067 |
NA |
|
|
TOTAL IMPORTS |
1.531 |
0.067 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
8.10 |
10.27 |
NA |
|
%20PRIVATE%20LIMITED%20-%20278814_MIRA%2026-Jul-2014_files/image003.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20278814_MIRA%2026-Jul-2014_files/image004.gif){kind=small}
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.64 |
3.21 |
2.32 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.88 |
4.69 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.08 |
12.65 |
12.31 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.29 |
0.46 |
0.58 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.89 |
1.33 |
1.73 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.98 |
1.92 |
2.26 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
0.630 |
0.630 |
0.630 |
|
Reserves & Surplus |
13.161 |
19.873 |
24.978 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
13.791 |
20.503 |
25.608 |
|
|
|
|
|
|
Long-term borrowings |
23.807 |
18.344 |
17.506 |
|
Short term borrowings |
0.000 |
8.961 |
5.288 |
|
Total borrowings |
23.807 |
27.305 |
22.794 |
|
Debt/Equity ratio |
1.726 |
1.332 |
0.890 |
%20PRIVATE%20LIMITED%20-%20278814_MIRA%2026-Jul-2014_files/image006.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Total Income |
239.390 |
201.650 |
193.258 |
|
|
|
(15.765) |
(4.162) |
%20PRIVATE%20LIMITED%20-%20278814_MIRA%2026-Jul-2014_files/image008.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Total Income |
239.390 |
201.650 |
193.258 |
|
Profit |
5.562 |
6.473 |
5.105 |
|
|
2.32% |
3.21% |
2.64% |
%20PRIVATE%20LIMITED%20-%20278814_MIRA%2026-Jul-2014_files/image010.gif)
LOCAL AGENCY FURTHER INFORMATION
Details of Current maturities of long term borrowings:
|
Particulars |
31.03.2013 (Rs.
in millions) |
31.03.2012 (Rs.
in millions) |
31.03.2011 (Rs.
in millions) |
|
Current maturities of long-term borrowings |
|
|
|
|
a) Term Loans from Banks |
|
|
|
|
Secured |
0.078 |
0.078 |
0.078 |
|
Unsecured |
1.085 |
1.085 |
0.633 |
|
Total |
1.163 |
1.163 |
0.711 |
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
|
Unsecured Loans |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
LONG
TERM BORROWINGS |
|
|
|
Term
Loans from Banks |
0.263 |
1.028 |
|
Loans
from related parties (Unsecured loan from
related parties are repayable in four half-yearly instalments, the first
instalment falling due on 1st April, 2014.)
|
17.200 |
17.200 |
|
SHORT-TERM
BORROWINGS |
|
|
|
Loans
repayable on demand |
|
|
|
From
Banks |
5.288 |
8.961 |
|
Total
|
22.751 |
27.189 |
Note:
No Charges Exist for Company.
FINANCIAL
RESULTS:
During the year, Income
from Operation is Rs.190.216 millions in current year and Rs.200.072 millions in
previous year. There was rise in Other Income of the Company to Rs.3.042
millions as against Rs.1.578 millions in the previous year. The Profit for the
year has increased to Rs.7.453 millions in comparison with Rs.6.473 millions in
previous year.
The
Directors are hopeful of better performance in the current year.
CONTINGENT LIABILITIES:
|
Particulars |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
Guarantees
given by bank on behalf of the company |
0.528 |
0.283 |
|
Total
|
0.528 |
0.283 |
FIXED ASSETS:
Tangible Assets
·
Computers
·
Furniture and Fixtures
·
Motor Vehicles
·
Office Equipments
Intangible Assets
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.14 |
|
|
1 |
Rs.102.22 |
|
Euro |
1 |
Rs.81.02 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.