MIRA INFORM REPORT

 

 

Report Date :

28.07.2014

 

IDENTIFICATION DETAILS

 

Name :

EMMENNAR PHARMA PRIVATE LIMITED (w.e.f. 13.08.2013)

 

 

Formerly Known As :

EMMENNAR BIO - TECH PRIVATE LIMITED

 

 

Registered Office :

MCH No :7-2-A4, Industrial Estate, Opposite Sanath Nagar Police Station, Sanath Nagar, Hyderabad – 500018, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.09.2002

 

 

Com. Reg. No.:

01-039653

 

 

Capital Investment / Paid-up Capital :

Rs. 49.832 Millions

 

 

CIN No.:

[Company Identification No.]

U24299TG2002PTC039653

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of bulk drugs and drug intermediates

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 690000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profit of the company has declined during financial year 2013.

 

However, general financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers with hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based Limits =BBB -

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

June, 2014

 

Rating Agency Name

ICRA

Rating

Short Term Non-Fund Based Limits = A3

Rating Explanation

Moderate degree of safety and High credit risk

Date

June, 2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENEID BY

 

Name :

Mr. Shrikrishna

Designation :

Marketing Department

Contact No.:

91- 40-65974799

Date :

21.07.2014

 

 

LOCATIONS

 

Registered Office :

MCH No :7-2-A4, Industrial Estate, Opposite Sanath Nagar Police Station, Sanath Nagar, Hyderabad – 500018, Telangana

Tel. No.:

91-40-65974799

Fax No.:

91-40-23801966

E-Mail :

sales@emmennar.com

Website :

www.emmennar.com

 

 

Factory 1 :

Sy. No. 10, 1 D A, Gadda Potharam (V), Jinnaram (M), Medak District – 502319, Telangana, India

 

 

Factory 2 :

Plot No. 15, Jawaharlal Bheu Pharma City, Tadi Villege, Parwada (M), Visakhapatnam – 531019, Andhra Pradesh, India

 

 

Factory 3 :

Sy. No. 334 and 335, I D A Narsapur – Sangareddy highway, Turkala Khanapur Village, Hatnoora Mandal, Medak district – 502296, Telangana,India

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mundla Narayan Reddy

Designation :

Director

Address :

15-A, Road No. 2, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

01.06.1951

Date of Appointment :

10.03.2008

DIN No.:

00064392

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24232TG1982PLC003368

VIRCHOW LABORATORES LIMITED.

Managing director

01/06/2011

20/01/1982

-

Active

NO

2

U24210TG2001PTC036520

VIRCHOW BIOTECH PRIVATE LIMITED

Director

04/04/2001

04/04/2001

-

Active

NO

3

U74210TG1974PTC001733

IMEX ENGINEERING CO PVT LTD

Director

18/10/2001

18/10/2001

-

Active

YES

4

U24230TG2002PTC039606

COVALENT LABORATORIES PRIVATE LIMITED

Director

15/05/2003

15/05/2003

-

Active

NO

5

U23209TG2003PTC041101

VIRCHOW PETROCHEMICAL PRIVATE LIMITED

Director

04/06/2003

04/06/2003

-

Active

NO

6

U24239TG2004PLC042949

VIRCHOW DRUGS LIMITED

Director

25/03/2004

25/03/2004

-

Active

NO

7

U24116TG1991PLC012314

ANDHRA ORGANICS LIMITED

Director

08/09/2004

08/09/2004

-

Active

NO

8

U24110TG2005PTC046609

EMMENNAR CHEM PRIVATE LIMITED

Director

22/06/2005

22/06/2005

-

Amalgamated

NO

9

U45200TG2005NPL045814

HYDERABAD PHARMA INFRASTRUCTURE AND TECHNOLOGIES

Director

21/12/2006

21/12/2006

17/01/2011

Active

NO

10

U24230MH2007PTC176048

VIRCHOW HEALTHCARE PRIVATE LIMITED

Director

20/11/2007

20/11/2007

-

Active

NO

11

U24299TG2002PTC039653

EMMENNAR PHARMA PRIVATE LIMITED

Director

10/03/2008

10/03/2008

01/10/2013

Active

NO

12

U74999TG2007PLC052432

SV'S REMEDIES LIMITED

Director

29/09/2012

16/05/2012

-

Amalgamated

NO

 

 

Name :

Mundla Sudha

Designation :

Director

Address :

15-A, Road No. 2, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

19.04.1982

Date of Appointment :

23.09.2002

DIN No.:

00054013

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24232TG1982PLC003368

VIRCHOW LABORATORES LIMITED.

Director

14/03/2002

14/03/2002

-

Active

NO

2

U24299TG2002PTC039653

EMMENNAR PHARMA PRIVATE LIMITED

Director

23/09/2002

23/09/2002

-

Active

NO

3

U24116TG1991PLC012314

ANDHRA ORGANICS LIMITED

Director

20/03/2006

20/03/2006

-

Active

NO

4

U23209TG2003PTC041101

VIRCHOW PETROCHEMICAL PRIVATE LIMITED

Whole-time director

01/04/2008

27/09/2006

-

Active

NO

5

U24239TG2004PLC042949

VIRCHOW DRUGS LIMITED

Director

29/09/2009

31/03/2009

-

Active

NO

 

 

Name :

Lingala Durga Maheshwar Eddy

Designation :

Director

Address :

Plot No 353, Road No. 23, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

23.04.1971

Date of Appointment :

25.08.2004

DIN No.:

00940580

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24299TG2002PTC039653

EMMENNAR PHARMA PRIVATE LIMITED

Director

25/08/2004

25/08/2004

-

Active

NO

2

U24110TG2005PTC046609

EMMENNAR CHEM PRIVATE LIMITED

Director

10/03/2008

10/03/2008

-

Amalgamated

NO

 

 

Name :

Kotha Venkata Sri Ramanjaneya Seshu Kumar

Designation :

Director

Address :

H. No. 1/55/A, Flat No. 201, Sri Rama Nivas, Kukatpally, Hyderabad – 500072, Andhra Pradesh, India

Date of Birth/Age :

10.07.1970

Date of Appointment :

01.11.2004

DIN No.:

00940623

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24299TG2002PTC039653

EMMENNAR PHARMA PRIVATE LIMITED

Director

01/11/2004

01/11/2004

-

Active

NO

2

U24110TG2005PTC046609

EMMENNAR CHEM PRIVATE LIMITED

Director

12/02/2010

12/02/2010

-

Amalgamated

NO

 

 

Name :

Mundla Maha Vishnu

Designation :

Director

Address :

15-A, Road No. 2, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

15.02.1987

Date of Appointment :

16.09.2011

DIN No.:

02470664

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85195TG1988PLC008172

SARACA LABORATORIES LIMITED

Director

17/02/2006

17/02/2006

-

Active

NO

2

U24116TG1991PLC012314

ANDHRA ORGANICS LIMITED

Whole-time director

01/04/2011

12/02/2011

-

Active

NO

3

U24110TG2005PTC046609

EMMENNAR CHEM PRIVATE LIMITED

Director

23/09/2011

27/04/2011

-

Amalgamated

NO

4

U24299TG2002PTC039653

EMMENNAR PHARMA PRIVATE LIMITED

Director

16/09/2011

01/08/2011

-

Active

NO

 

Name :

Kallem Vamshidhar Reddy

Designation :

Additional Director

Address :

D No. 7-1-214/10, Dharam Karan Road, Ameerpet, Hyderabad – 500016, Andhra Pradesh, India

Date of Birth/Age :

07.01.1975

Date of Appointment :

18.11.2013

DIN No.:

01133873

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110TG2005PTC046609

EMMENNAR CHEM PRIVATE LIMITED

Director

27/06/2005

27/06/2005

-

Amalgamated

NO

2

U24299TG2002PTC039653

EMMENNAR PHARMA PRIVATE LIMITED

Additional director

18/11/2013

18/11/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shrikrishna

Designation :

Marketing Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

 

 

Narayana Reddy

2495701

M Sudha

1920900

M. Lakshmi Prasanna

605100

M Maha Vishnu

3019080

M V  Subba Reddy

32100

P Muni Reddy

32100

M V Narayana Reddy

60990

M Venkata Subba Reddy

21000

M Prasanthi

35310

Kvsr Seshu Kumar

110425

L D Maheshwar Reddy

103220

L Suneela

39160

L Subba Reddy

17500

G Lakshmi Reddy

32620

M Maheswara Reddy

107856

M Nageswari

20544

K Vamshidhar Reddy

1190275

M Subba Reddy

22470

M Syamalamma

16860

Bobbalavenkatarami Reddy

50000

Total

9933211

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of bulk drugs and drug intermediates

 

 

Products :

·         Tramadol Hydro Chloride

·         Acetylbenzofuran

·         Benzoyl Acetone

·         Benzyl Carbazate

·         Bromonicotinic Acid

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India

 

·         Canara Bank, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

TERM LOANS

 

 

State Bank of India

(The Term Loans are secured by exclusive charge on fixed assets of the company as primary charge and charge on stocks, Receivables and other current assets of the company. The Term Loans are further secured by the guarantee of four directors of the company in their personal capacity.)

141.680

141.831

 

 

 

Canara Bank

(The Term Loans are secured by exclusive charge on fixed assets of the company as primary charge and charge on additional assets/equipment etc. being acquired with the Term Loan of the company. The Term Loans are further secured by the guarantee of four directors of the company in their personal capacity.)

2.381

0.000

 

 

 

Deferred Payment Liabilities

(The Loans are secured by way of hypothecation in favor of the Bank as continuing security of its vehicle )

0.675

0.578

 

 

 

SHORT TERM BORROWINGS:

 

 

LOANS REPAYABLE ON DEMAND

 

 

 

State Bank of India

(The Working Capital Loans from State Bank of India are secured against exclusive charge on current assets of company towards primary security and extension of charge on the fixed assets of the company as collateral security. The cash credit facility is secured by the guarantee of four directors of the company in their personal capacity.)

53.774

68.372

 

 

 

Canara Bank

(The Working Capital Loans from Canara Bank are secured against exclusive charge on current assets of company towards primary security and extension of charge on the fixed assets of the company as collateral security)

14.348

0.000

 

 

 

Total

212.858

210.781

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Suryanarayana Reddy and Company

Chartered Accountants

Address :

Flat No. 505, Vijayasree Apartments, Opposite Kammasangam, Ameerpet, Hyderabad – 500073, Andhra Pradesh, India

Tel. No.:

91-40-23744448 / 23743975

Fax No.:

Not Available

PAN No.:

AAOFS1595G

 

 

Associates/Subsidiaries :

·         Virchow Laboratories Limited

·         Emmennar Pharma Containers Private Limited

·         Virchow Drugs Limited

·         Andhra Organics Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

9933211

Equity Shares

Rs.10/- each

Rs. 99.332 Millions

 

 

 

 

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4983211

Equity Shares

Rs.10/- each

Rs. 49.832 Millions

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

49.832

49.832

49.832

(b) share capital suspense account

49.500

0.000

0.000

(c) Reserves & Surplus

72.683

64.174

57.460

(d) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

172.015

114.006

107.292

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

408.364

235.456

131.776

(b) Deferred tax liabilities (Net)

18.176

12.496

8.171

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.722

0.728

0.516

Total Non-current Liabilities (3)

428.262

248.680

140.463

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

68.122

68.372

47.169

(b) Trade payables

73.233

65.336

26.999

(c) Other current liabilities

21.494

36.522

12.261

(d) Short-term provisions

5.327

4.691

5.680

Total Current Liabilities (4)

168.176

174.921

92.109

 

 

 

 

TOTAL

768.453

537.607

339.864

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

502.338

358.060

104.758

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.667

0.000

123.258

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

7.960

3.915

13.015

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

510.965

361.975

241.031

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

88.062

84.977

16.229

(c) Trade receivables

125.191

64.317

56.279

(d) Cash and cash equivalents

8.207

1.327

10.495

(e) Short-term loans and advances

34.755

24.707

15.717

(f) Other current assets

1.273

0.304

0.113

Total Current Assets

257.488

175.632

98.833

 

 

 

 

TOTAL

768.453

537.607

339.864

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

611.613

277.129

244.548

 

 

Other Income

NA

0.135

0.426

 

 

TOTAL                                     (A)

NA

277.264

244.974

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

NA

221.921

162.324

 

 

Purchases of Stock-in-Trade

NA

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

NA

-51.869

-1.369

 

 

Employees benefits expense

NA

17.292

12.297

 

 

Other expenses

NA

51.917

37.843

 

 

TOTAL                                     (B)

NA

239.261

211.095

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

73.950

38.003

33.879

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

42.024

15.653

10.907

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

31.926

22.350

22.972

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.628

8.492

4.356

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

10.298

13.858

18.616

 

 

 

 

 

Less

TAX                                                                  (H)

4.866

7.144

5.972

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.432

6.714

12.644

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.335

0.968

5.030

 

TOTAL EARNINGS

0.335

0.968

5.030

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

52.024

30.763

7.070

 

 

Capital Goods

1.831

5.382

0.000

 

TOTAL IMPORTS

53.855

36.145

7.070

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.55

1.35

2.54

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.00

2.42

5.16

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.68

5.00

7.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.34

2.58

8.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.12

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.77

2.67

1.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.00

1.07

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

49.832

49.832

49.832

Share Capital Suspense Account

0.000

0.000

49.500

Reserves & Surplus

57.460

64.174

72.683

Net worth

156.792

114.006

172.015

 

 

 

 

long-term borrowings

131.776

235.456

408.364

Short term borrowings

47.169

68.372

68.122

Total borrowings

178.945

303.828

476.486

Debt/Equity ratio

1.141

2.665

2.770

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

244.548

277.129

611.613

 

 

13.323

120.696

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

244.548

277.129

611.613

Profit

12.644

6.714

5.432

 

5.17%

2.42%

0.89%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No 

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No 

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Unsecured Loan:

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Loans and Advances From Related Parties

 

 

Directors and their relatives

263.452

92.871

Shareholders

0.176

0.176

 

 

 

Total

263.628

93.047

 

REVIEW OF OPERATIONS:

 

The company has achieved a turnover of Rs. 611.613 Millions as against Rs. 266.992 Millions in the previous year, thereby registering a growth of 129% over previous year. Profit after tax stood at Rs. 5.432 Millions against Rs. 6.76 Millions for the corresponding previous year. The dip in profits is mainly due to increased fuel costs and decreased margins on some products.

As a result of the merger of Emmennar chem Private Limited (ECPL). The input material Tremadol HCI got added to company’s product portfolio. This will help in reduced input costs and increased profit margins for the company. The directors are confident of achieving better results in the years to come.

 

AMALGAMATION:

 

The scheme of amalgamation of Emmennar Chem Private Limited (herein after referred to as ECPL) with your company is operative from the appointed date of April 1, 20123 and has come into effect (Efective date) from 15.08.2013.

 

As a result of the merger of ECPL, the input material Tremadol HCI got added to company’s product portfolio. This will help in reduced input costs and increased profit margins for the company.

 

The merger was effected pursuant to a scheme of amalgamation which was approved by the shareholders at the court convened meetings of your company and ECPL respectively and the merger has been approved by the Honorable high court of judicature at Andhra Pradesh. Pursuant to the order, the transferor company stands dissolved on and from the effective date viz. 15.08.2013. the scheme is operative from the Appointed Date viz. April 1, 2012. Accordingly the balance sheet and the statement of profit and loss of the merged entity are being presented to the members for adoption hence, the figures of the current year are not comparable with that of the previous year.

 

The scheme of amalgamation will benefit both the companies to carry on their business as a combined unit on a larger scale and would be in the interests of shareholders, creditors, employees, customers and all other stake holders as the same would enable focused business approach with maximization of benefits to all stakeholders.

 

Further, the combined entity would be in position to generate additional funds and to further diversify and expand its business and activities and attain better competitive edge.

 

INDEX OF CHARGES:

 

S.No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10266799

01/02/2011

800,000.00

CANARA BANK

VISTA GRAND TOWER, 6-3-1086,, RAJ BHAVAN ROAD, SOMAJIGUDA, HYDERABAD - 500082, ANDHRA PRADESH, INDIA

B05557038

2

10241377

13/12/2013

393,000,000.0

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RAJ BHAVAN ROAD, SOMAJIGUDA,, HYDERABAD - 500082, ANDHRA PRADESH, INDIA

B93569705

3

10231516

26/07/2010

640,000.00

CANARA BANK

VISTA GRAND TOWER, 6-3-1086,, RAJ BHAVAN ROAD, SOMAJIGUDA,, HYDERABAD - 500082, ANDHRA PRADESH, INDIA

A90810466

4

10177837

22/09/2009

705,000.00

CANARA BANK

VISTA GRAND TOWER, 6-3-1086, RAJ BHAVAN ROAD, SOMAJIGUDA,, HYDERABAD - 500082, ANDHRA PRADESH, INDIA

A70640669

5

10144801

09/01/2012

26,000,000.00

CANARA BANK

VISTA GRAND TOWER, 6-3-1086,, RAJ BHAVAN ROAD, SOMAJIGUDA, HYDERABAD - 500082, ANDHRA PRADESH, INDIA

B29635463

 

FIXED ASSETS:

 

·         Land

·         Plant and Equipment

·         Furniture and Fixtures

·         Lab Equipment

·         R and D Equipment

·         Vehicles

·         Office Equipment

·         Electrical Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.14

UK Pound

1

Rs.102.22

Euro

1

Rs.81.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.