MIRA INFORM REPORT

 

 

Report Date :

29.07.2014

 

IDENTIFICATION DETAILS

 

Name :

BMC SOFTWARE INDIA PRIVATE LIMITED

 

 

Registered Office :

Business Bay, Wing 1-Ninth Floor, Tower B, Survey No.103, Hissa No.2, Airport Road, Yerwada, Pune – 411006, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.06.2001

 

 

Com. Reg. No.:

25-016290

 

 

Capital Investment / Paid-up Capital :

Rs.0.115 Million

 

 

CIN No.:

[Company Identification No.]

U72200PN2001PTC016290

 

 

PAN No.:

[Permanent Account No.]

PNEB02281G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the development and export of computer software under Software Technology Parks of India ("STPI") scheme.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “BMC Software Inc., USA”.

 

It is a well established and reputed company having fine track.

 

General financial position seems to be strong. Performance capability is high.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 


 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers with hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 


 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Abhijit Gokhale

Designation :

IT Department

Contact No.:

91-9923092233

Date :

24.07.2014

 

 

LOCATIONS

 

Registered Office :

Business Bay, Wing 1-Ninth Floor, Tower B, Survey No.103, Hissa No.2, Airport Road, Yerwada, Pune – 411006, Maharashtra, India

Tel. No.:

91-20-39875000

Fax No.:

91-20-39875001

E-Mail :

abhay_sathe@bmc.com

sanket_bhinge@bmc.com

tarun_sharma2@bmc.com

Website :

http://www.bmc.com

 

 

Branch Office :

Mumbai:

Office No. 303, Sigma Building, Central Avenue Road, Hiranandani Gardens, Powai, Mumbai-400076, Maharashtra, India

Tel No.: 91-22-67481950

Fax No.: 91-22-67481955

 

New Delhi:

Hotel Crowne Plaza, New Friends Colony, New Delhi-110065, India

Tel No.: 91-11-46520834/ 46520835

Fax No.: 91-11-4652837

 

Bangalore:

#1, Nagarjuna Castle, Wood Street/Castle Street, Ashok Nagar, Bangalore-560025, Karnataka, India

Tel No.: 91-80-30914000

Fax No.: 91-80-25578986

 


 

DIRECTORS

 

(AS ON 17.09.2013)

 

Name :

Stephen Boyd Solcher

Designation :

Director

Address :

2217, Maconda Lane, Houston, Texas-77027, USA

Date of Birth/Age :

21.10.1960

Date of Appointment :

05.12.2005

Din No.:

01812198

 

 

Name :

Mr. James Thomas Copeland

Designation :

Director

Address :

3305, Ashmore Lane, Grapevine, Texas-76051, USA

Date of Birth/Age :

06.05.1955

Date of Appointment :

28.06.2011

Din No.:

03558613

 

 

Name :

Mr. Tarun Dharampal Sharma

Designation :

Director

Address :

PL6, Building H, Kumar Parijat, S. No. 15/5, Kondwa KD, Nibmrj, Pune-411048, Maharashtra, India

Date of Birth/Age :

13.02.1971

Date of Appointment :

30.09.2010

Din No.:

03109849

 

 

KEY EXECUTIVES

 

Name :

Mr. Abhijit Gokhale

Designation :

IT Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 17.09.2013)

 

Name of Shareholders

 

 

No of Shares 

BMC Software Inc., United States of America

 

11339

BMC Software Investment LLC, United States of America

 

1

Bladelogic Inc., United States of America

 

200

 

 

 

Total

 

 

11540

 


 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the development and export of computer software under Software Technology Parks of India ("STPI") scheme.

 

 

Products :

Products Description

Item Code No.

 

Design and development services of software applications including customized and packaged software

99831413

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

Not Available

 

 

Facilities :

Secured Loans             

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Long-term maturities of finance lease

Obligations

* Obligation under finance lease are secured against fixed assets obtained under finance lease arrangements.

42.898

35.324

 

 

 

Total

 

42.898

35.324

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates

Chartered Accountants

Address :

5th Floor, Block B, 2, Nirlon Knowledge Park, Off Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

PAN No.:

ACHFS9118A

 

 

Holding Company :

·         BMC Software Inc., USA

 

 

Other related parties with whom transactions have taken place during the year:

·         BMC Software Distribution BV, Netherlands

·         BMC Software Israel Limited, Israel

·         BMC Software Asia Pacific Pte Limited, Singapore

·         BMC Software Australia Pty Limited, Australia

·         BMC Software France SAS, France

·         BMC Software K.K. (Japan), Japan

·         BMC Software S.A., Spain

·         BMC Software Limited, UK

·         BMC Software GmbH, Germany

·         BMC Software (New Zealand) Limited, New Zealand

·         BMC Software AB, Sweden

·         BMC Software Oy, Finland

·         BMC Software SRL, Italy

·         BMC Software A/S, Denmark

·         BMC Software Canada Inc., Canada

·         BMC Software Limited, South Africa

·         BMC Software Belgium NV, Belgium

·         BMC Software GmbH, Switzerland

 

 

CAPITAL STRUCTURE

 

AS ON 17.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

11540

Equity Shares

Rs.10/- each

Rs.0.115 Million

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.115

0.115

0.115

(b) Reserves & Surplus

1299.497

996.296

712.677

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1299.612

996.411

712.792

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

42.898

35.324

14.662

(b) Deferred tax liabilities (Net)

6.986

18.023

28.697

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

74.945

65.898

52.891

Total Non-current Liabilities (3)

124.829

119.245

96.250

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

640.521

549.804

713.155

(c) Other current liabilities

154.658

89.342

97.395

(d) Short-term provisions

174.351

138.938

102.885

Total Current Liabilities (4)

969.530

778.084

913.435

 

 

 

 

TOTAL

2393.971

1893.741

1722.477

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

265.028

298.248

287.942

(ii) Intangible Assets

6.576

2.298

5.135

(iii) Capital work-in-progress

48.507

8.204

9.795

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

166.634

120.504

92.258

(d) Long-term Loan and Advances

327.125

209.829

186.987

(e) Other Non-current assets

1.037

7.053

2.634

Total Non-Current Assets

814.907

646.136

584.751

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

455.002

391.347

591.168

(d) Cash and cash equivalents

1007.844

710.608

341.404

(e) Short-term loans and advances

116.218

145.650

175.836

(f) Other current assets

0.000

0.000

29.318

Total Current Assets

1579.064

1247.605

1137.726

 

 

 

 

TOTAL

2393.971

1893.741

1722.477

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

4559.764

3755.115

3070.965

 

 

Other Income

34.052

67.876

30.587

 

 

TOTAL                                    

4593.816

3822.991

3101.552

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

3962.611

3242.680

2612.518

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

631.205

580.311

489.034

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

192.126

163.142

145.225

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

439.079

417.169

343.809

 

 

 

 

 

Less

TAX                                                                 

135.878

133.550

1.013

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

303.201

283.619

344.822

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

996.296

712.677

1158.433

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Equity Dividend

0.000

0.000

677.975

 

 

Tax on Dividend

0.000

0.000

112.603

 

BALANCE CARRIED TO THE B/S

1299.497

996.296

712.677

 

 

 

 

 

 

Earnings Per Share (Rs.)

11540.00

24577.04

29880.59

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.60

7.42

11.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.63

11.11

11.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.15

23.64

21.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.42

0.48

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.03

0.04

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.63

1.60

1.25

 

 

 

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.115

0.115

0.115

Reserves & Surplus

712.677

996.296

1299.497

Net worth

712.792

996.411

1299.612

 

 

 

 

long-term borrowings

14.662

35.324

42.898

Short term borrowings

0.000

0.000

0.000

Total borrowings

14.662

35.324

42.898

Debt/Equity ratio

0.021

0.035

0.033

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

3,070.965

3,755.115

4,559.764

 

 

22.278

21.428

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

3,070.965

3,755.115

4,559.764

Profit

344.822

283.619

303.201

 

11.23%

7.55%

6.65%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

No

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

REVIEW OF BUSINESS:

 

The Company is engaged in the development and export of computer software under Software Technology Parks of India ("STPI") scheme. The Company provides Information Technology (IT) enabled business support services to BMC Software Inc., USA and its affiliates and sales and marketing support services for software products sold by BMC Software Inc., USA and its affiliates. The Company provides various IT related professional services to BMC Software Inc., USA and various other affiliated companies globally.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Furniture and Fixture

·         Vehicles

·         Computer Software

·         Office Equipment

·         Leasehold Improvements

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.102.04

Euro

1

Rs.80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums.

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums.

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity.

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised.

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.