|
Report Date : |
29.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
DAIICHI SANKYO CO LTD |
|
|
|
|
Registered Office : |
3-5-1 Nihombashi-Honcho Chuoku Tokyo
103-8426 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
September 2005 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Manufacture of Pharmaceutical Drugs. |
|
|
|
|
No. of Employees : |
32791 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World
War II, government-industry cooperation, a strong work ethic, mastery of high technology,
and a comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
DAIICHI SANKYO CO LTD
Daiichi Sankyo KK
3-5-1 Nihombashi-Honcho Chuoku
Tel:
03-6225-1111
URL: http://www.daiichisankyo.co.jp
E-Mail address: (thru the URL)
ACTIVITIES: Mfg
of pharmaceuticals (prescription drugs)
BRANCHES:
OVERSEAS:
FACTORIES:
CHIEF EXEC: JOJI
NAKAYAMA, PRES
Yen Amount: In million Yen, unless otherwise stated
SUMMARY: FINANCES FAIR A/SALES Yen 1,118,241 M
PAYMENTS REGULAR CAPITAL Yen 50,000 M
TREND UP WORTH Yen 1,007,527 M
STARTED 2005 EMPLOYES 32,791
COMMENT: MFR OF PHARMACEUTICALS
FINANCIAL
SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.
|
Results: |
Terms Ending |
Annual
Sales* |
R.Profit* |
N.Profit* |
S.Growth |
Net Worth* |
|
|
31/03/2011 |
967,365 |
131,762 |
70,121 |
(%) |
887,702 |
|
(Consolidated) |
31/03/2012 |
938,677 |
76,217 |
10,383 |
-2.97 |
832,749 |
|
|
31/03/2013 |
994,659 |
95,861 |
64,027 |
5.96 |
935,480 |
|
|
31/03/2014 |
1,118,241 |
99,775 |
60,943 |
12.42 |
1,007,527 |
|
|
31/03/2015 |
920,000 |
120,000 |
78,000 |
-17.73 |
.. |
Unit: In Million
Yen
Forecast figures for the 31/03/2015 fiscal term.
This is a third-ranked prescription drug mfr, with Sankyo & Daiichi
Pharmaceuticals merged in Apr 2007.
Strong in circulatory and anti-infection drugs. Diversifying to generic drugs thru
acquisition of Indian drug maker Ranbaxy Laboratories. Emphasis placed on cancer-related lines. The company is seeking approval for an
anti-coagulant in
The sales volume for Mar/2014 fiscal term amounted to Yen 1,118,241 million,
a 12.4% up from Yen 994,659 million in the previous term. Sales grew steadily in
For the current term ending Mar 2015 the recurring profit is projected
at Yen 120,000 million and the net profit at Yen 78,000 million, on a 17.7%
down in turnover, to Yen 920,000 million.
Ranbaxy Laboratories, its generic subsidiary in
The financial situation is considered FAIR and good for ORDINARY
business engagements.
Date Registered: Sept 2005
Legal Status: Limited
Company (Kabushiki Kaisha
Authorized:
2.8 million shares
Issued: 709,011,343
shares
Sum: Yen
50,000 million
Major
shareholders (%): Master Trust Bank of Japan T (6.3), Japan Trustee Services T (5.4),
Nippon Life Ins (5.3), SSBT OD05 Omnibus Acct Treaty Cl (2.4), JP Morgan Chase
Bank 385147 (1.9), SMBC (1.8), Group Employees’ S/Holding Assn (1.4), Mizuho
Bank (1.4), ECSB (Mizuho Bank) (1.1), Tokio Marine & Nichido Fire Ins
(1.1); foreign owners (28.7)
No.
of shareholders: 110,831
Listed
on the S/Exchange (s) of:
Managements: Joji Nakayama,
pres; Yuki Satoh, v pres; Manabu Sakai, v pres; Takeshi Ogita, s/mgn dir;
Kazunori Hirokawa, s/mgn dir; Atsushi Manabe, mgn dir; Hiroshi Hirabayashi,
dir; Kunio Ishihara, dir; Noritaka Uji, dir; Hiroshi Toda, dir
Nothing
detrimental is known as to the commercial morality of executives.
Related companies: Daiichi Sankyo Healthcase, Daiichi Sankyo
Inc, other
Activities: Manufactures
pharmaceutical drugs: Daiichi Sankyo Group (80%), Ranbaxy Group (20%).
Overseas
Sales Ratio (529%)
Clients: [Mfrs,
wholesalers] Alfresa Corp, Toho Pharmaceutical Co, Daiichi Sankyo Inc, Medipal
Holdings Corp, Suzuken Co, other
No. of accounts:
500
Domestic areas of
activities: Nationwide
Suppliers: [Mfrs,
wholesalers] Daiichi Sankyo Pro Pharma, UCB Japan, Lead Chemical Co, Japan
Vaccine Sales, other
Payment record: Regular
Location: Business area in
Bank References:
SMBC (Tokyo-Chuo)
Mizuho Bank (H/O)
Relations:
Satisfactory
|
FINANCES: (Consolidated
in million yen) |
|
|||
|
|
|
Terms Ending: |
31/03/2014 |
31/03/2013 |
|
INCOME STATEMENT |
|
|
||
|
|
Annual Sales |
|
1,118,241 |
994,659 |
|
|
Cost of Sales |
402,289 |
338,485 |
|
|
|
GROSS PROFIT |
715,952 |
656,173 |
|
|
|
Selling & Adm Costs |
604,600 |
557,430 |
|
|
|
OPERATING PROFIT |
111,552 |
98,743 |
|
|
|
Non-Operating P/L |
11,777 |
2,882 |
|
|
|
RECURRING PROFIT |
99,775 |
95,861 |
|
|
|
NET PROFIT |
60,943 |
64,027 |
|
|
BALANCE SHEET |
|
|
|
|
|
|
Cash |
|
183,070 |
191,145 |
|
|
Receivables |
|
269,194 |
262,851 |
|
|
Inventory |
|
|
|
|
|
Securities, Marketable |
189,408 |
173,828 |
|
|
|
Other Current Assets |
1,212,365 |
1,057,125 |
|
|
|
TOTAL CURRENT ASSETS |
1,854,037 |
1,684,949 |
|
|
|
Property & Equipment |
316,304 |
290,648 |
|
|
|
Intangibles |
|
171,417 |
171,137 |
|
|
Investments, Other Fixed Assets |
(487,721) |
(461,785) |
|
|
|
TOTAL ASSETS |
1,854,037 |
1,684,949 |
|
|
|
Payables |
|
245,422 |
225,873 |
|
|
Short-Term Bank Loans |
160,326 |
66,073 |
|
|
|
|
|
|
|
|
|
Other Current Liabs |
55,440 |
132,610 |
|
|
|
TOTAL CURRENT LIABS |
461,188 |
424,556 |
|
|
|
Debentures |
|
|
|
|
|
Long-Term Bank Loans |
263,289 |
200,742 |
|
|
|
Reserve for Retirement Allw |
8,947 |
31,258 |
|
|
|
Other Debts |
|
113,085 |
89,912 |
|
|
TOTAL LIABILITIES |
846,509 |
746,468 |
|
|
|
MINORITY INTERESTS |
|
|
|
|
|
Common
stock |
50,000 |
50,000 |
|
|
|
Additional
paid-in capital |
105,267 |
105,194 |
|
|
|
Retained
earnings |
717,320 |
680,844 |
|
|
|
Evaluation
p/l on investments/securities |
|
|
|
|
|
Others |
|
149,348 |
113,902 |
|
|
Treasury
stock, at cost |
(14,408) |
(14,460) |
|
|
|
TOTAL S/HOLDERS` EQUITY |
1,007,527 |
935,480 |
|
|
|
TOTAL EQUITIES |
1,854,037 |
1,681,949 |
|
|
CONSOLIDATED CASH FLOWS |
|
|
||
|
|
|
Terms ending: |
31/03/2014 |
31/03/2013 |
|
|
Cash Flows
from Operating Activities |
|
37,304 |
129,294 |
|
|
Cash
Flows from Investment Activities |
-161,268 |
-108,837 |
|
|
|
Cash
Flows from Financing Activities |
100,322 |
-58,227 |
|
|
|
Cash,
Bank Deposits at the Term End |
|
183,070 |
191,145 |
|
ANALYTICAL RATIOS Terms ending: |
31/03/2014 |
31/03/2013 |
||
|
|
|
Net
Worth (S/Holders' Equity) |
1,007,527 |
935,480 |
|
|
|
Current
Ratio (%) |
402.01 |
396.87 |
|
|
|
Net
Worth Ratio (%) |
54.34 |
55.62 |
|
|
|
Recurring
Profit Ratio (%) |
8.92 |
9.64 |
|
|
|
Net
Profit Ratio (%) |
5.45 |
6.44 |
|
|
|
Return
On Equity (%) |
6.05 |
6.84 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.10 |
|
|
1 |
Rs.102.04 |
|
Euro |
1 |
Rs.80.74 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.