MIRA
INFORM REPORT
|
Report Date : |
29.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
DBOI GLOBAL SERVICES PRIVATE LIMITED (w.e.f. 26.06.1985) |
|
|
|
|
Formerly Known
As : |
DB OPERATIONS INTERNATIONAL PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Tower 2, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
20.12.2005 |
|
|
|
|
Com. Reg. No.: |
11-158278 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 554.600 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72900MH2005PTC158278 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCD2953L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing Back office operations services including
inter-alia pay roll services and revenue accounting services, insurance claim
services, medical transcription services and Basic IT enabled voice services
and specialised IT enabled voice services. |
|
|
|
|
No. of Employees
: |
Information declined by management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (65) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “DEUTSCHE KNOWLEDGE SERVICES PTE LIMITED”. It
is an established company having good track record. Company operating on its own fund, general financial position of the
company seems to be strong and healthy. Trade relations are fair. Business is active. Payment terms are
regular and as per commitments. The company can be considered good for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift.
It highlights how as against 51 % in 2005, the emerging economies now account
for close to 56 % of the global purchasing power GDP as per the latest survey.
And with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets
including equities, gold, fixed deposits, G-Secs and real estate since 1991.
Real estate outperformed every other asset classes during the 23-year period
with an annualized return of 20 % ! Equities came in second with annualized
return of 15.5 % ! However, while these returns may seem mouthwatering, the
fact is that the return from equities adjusted for inflation came down to just
7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-67113000)
LOCATIONS
|
Registered Office : |
Tower 2, |
|
Tel. No.: |
91-22-67113000 / 67117070 / 66563219 |
|
Fax No.: |
91-22-67113558 / 66563601 |
|
E-Mail : |
|
|
|
|
|
Corporate Headquarter Office: |
Deutsche Bank House, Hazarimal Somani Marg, Fort, Mumbai – 400001,
Maharashtra, India |
|
Tel. No.: |
91-22-66584600 |
DIRECTORS
As on 18.09.2013
|
Name : |
Mr. Arindam Banerji |
|
Designation : |
Director |
|
Address : |
45 Frederick Road,
Birmingham B151HN, United Kingdom |
|
Date of Birth/Age : |
14.11.1964 |
|
Date of Appointment : |
23.12.2005 |
|
DIN No.: |
00091726 |
|
|
|
|
Name : |
Ravneet Singh Gill |
|
Designation : |
Additional Director |
|
Address : |
Flat No. 11, 5th Floor, Normandie, Carmichael Road, Mumbai
– 400026, Maharashtra, India |
|
Date of Birth/Age : |
19.11.1962 |
|
Date of Appointment : |
25.09.2012 |
|
DIN No. : |
00091746 |
|
|
|
|
Name : |
Ms. Sandhya Vasudevan |
|
Designation : |
Director |
|
Address : |
No. 34/35, Vakil Garden
City, Kanakapura Road, Bangalore - 560062, Karnataka, India |
|
Date of Birth/Age : |
23.11.1961 |
|
Date of Appointment : |
03.06.2011 |
|
DIN No.: |
00372405 |
|
|
|
|
Name : |
Mr. Shrinath Bolloju |
|
Designation : |
Director |
|
Address : |
Flat No.: 501, C Wing, Lodha Bellissimo, Appollo Mill Compound, N.M. Joshi
Marg, Delisle Road, Mumbai – 400013, Maharashtra, India |
|
Date of Birth/Age : |
30.03.1964 |
|
Date of Appointment : |
22.06.2007 |
|
DIN No.: |
00990302 |
|
|
|
|
Name : |
Mr. Avinash Vasant Prabhu |
|
Designation : |
Additional Director |
|
Address : |
601 Shree Apartment, Plot No.454, 15th
Road, Khar (West), Opposite Khar Gymkhana, Mumbai – 400052, Maharashtra,
India |
|
Date of Birth/Age : |
07.11.1968 |
|
Date of Appointment : |
03.06.2011 |
|
DIN No.: |
02579026 |
|
|
|
|
Name : |
Mallika Chandra |
|
Designation : |
Additional Director |
|
Address : |
14, Bright Hill Crescent, Singapore, 2057, Singapore |
|
Date of Birth/Age : |
07.02.1966 |
|
Date of Appointment : |
25.10.2012 |
|
DIN No. : |
06407071 |
KEY EXECUTIVES
|
Name : |
Mr. Vinod Gulabgir Goswami |
|
Designation : |
Secretary |
|
Address : |
C2, 1201, L and T South City, Arekere, Mico Layout, Off Bannerghata Road, Bangalore – 560076, Karnataka, India |
|
Date of Birth/Age : |
10.10.1978 |
|
Date of Appointment : |
25.07.2011 |
|
PAN No.: |
AGJPG2429C |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 18.09.2013
|
Names of Shareholders |
No. of Shares |
|
Deutsche Asia Pacific Holdings Pte Limited, Singapore |
8949642 |
|
Deutsche Knowledge Services Pte Limited, Singapore |
46505453 |
|
Deutsche India Holdings Private Limited, |
360 |
|
Total |
55455455 |
As on 18.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
99.99 |
|
Bodies corporate |
0.01 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Providing Back office operations services including inter-alia pay roll services and revenue accounting services, insurance claim services, medical transcription services and Basic IT enabled voice services and specialised IT enabled voice services. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by management |
|
|
|
|
Bankers : |
Deutsche Bank, AG Banglore Branch, M.G. Road, Banglore - 560001, Karnataka, India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B. S. R and Company Chartered Accountants |
|
Address : |
Lodha Excelus, 1st Floor, Appollo MillsCompound, N. M. Joshi Marg, Mahalakshmi, Mumbai - 400011, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFB9852F |
|
|
|
|
Holding Company : |
Deutsche Knowledge Services Pte Limited |
|
|
|
|
Ultimate Holding
Company : |
Deutsche Bank AG and its branches |
|
|
|
|
Fellow subsidiary
companies in India with whom transactions have taken place during the year : |
· Deutsche Securities India Private Limited Deutsche Trustee Services (India) Private Limited Deutsche Asset Management (India) Private Limited Deutsche Investments India Private Limited Deutsche Investor Services Private Limited Deutsche CIB Centre Private Limited RREEF India Advisors Private Limited (under voluntary
liquidation) Deutsche Equities India Private Limited CIN No.: U65990MH2002PTC137431 Deutsche India Holdings Private Limited CIN No.: U67120MH2004PTC146800 |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
80450000 |
Equity Shares |
Rs.10/- each |
Rs. 804.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
55455455 |
Equity Shares |
Rs.10/- each |
Rs. 554.600
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
554.600 |
554.600 |
554.600 |
|
(b) Reserves & Surplus |
2451.500 |
2187.200 |
2290.700 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
3006.100 |
2741.800 |
2845.300 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
687.900 |
692.100 |
660.900 |
|
Total Non-current Liabilities (3) |
687.900 |
692.100 |
660.900 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
394.000 |
433.700 |
559.800 |
|
(c) Other current
liabilities |
2014.300 |
1613.800 |
883.600 |
|
(d) Short-term provisions |
442.700 |
522.000 |
587.300 |
|
Total Current Liabilities (4) |
2851.000 |
2569.500 |
2030.700 |
|
|
|
|
|
|
TOTAL |
6545.000 |
6003.400 |
5536.900 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
864.300 |
701.000 |
811.500 |
|
(ii) Intangible Assets |
42.600 |
20.500 |
2.000 |
|
(iii) Capital
work-in-progress |
0.000 |
67.000 |
8.500 |
|
(iv)
Intangible assets under development |
0.000 |
18.100 |
18.700 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
445.900 |
492.500 |
236.900 |
|
(d) Long-term Loan and Advances |
593.200 |
594.800 |
550.700 |
|
(e) Other Non-current assets |
1030.400 |
350.000 |
663.000 |
|
Total Non-Current Assets |
2976.400 |
2243.900 |
2291.300 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade receivables |
1054.400 |
2278.800 |
1979.700 |
|
(d) Cash and cash
equivalents |
2235.300 |
1175.600 |
1114.000 |
|
(e) Short-term loans and
advances |
5.100 |
43.300 |
42.100 |
|
(f) Other current assets |
273.800 |
261.800 |
109.800 |
|
Total Current Assets |
3568.600 |
3759.500 |
3245.600 |
|
|
|
|
|
|
TOTAL |
6545.000 |
6003.400 |
5536.900 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
11514.100 |
11051.100 |
9129.100 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
10268.300 |
9891.300 |
8152.700 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
1245.800 |
1159.800 |
976.400 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
318.800 |
335.400 |
328.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
927.000 |
824.400 |
647.900 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
662.600 |
476.700 |
(55.500) |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
264.400 |
347.700 |
703.400 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1902.500 |
2040.900 |
1337.500 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
2166.900 |
1902.500 |
2040.900 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Service Income |
11102.100 |
10902.000 |
8744.400 |
|
|
TOTAL EARNINGS |
11102.100 |
10902.000 |
8744.400 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
NA |
112.800 |
300.100 |
|
|
TOTAL IMPORTS |
NA |
112.800 |
300.100 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
4.77 |
6.27 |
12.68 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.30 |
3.15 |
7.71 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.20 |
15.19 |
12.29 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.31 |
0.30 |
0.23 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.25 |
1.46 |
1.60 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
554.600 |
554.600 |
554.600 |
|
Reserves & Surplus |
2290.700 |
2187.200 |
2451.500 |
|
Net
worth |
2845.300 |
2741.800 |
3006.100 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.000 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
9129.100 |
11051.100 |
11514.100 |
|
|
|
21.054 |
4.190 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
9129.100 |
11051.100 |
11514.100 |
|
Profit |
703.400 |
347.700 |
264.400 |
|
|
7.71% |
3.15% |
2.30% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
CURRENT MATURITIES
OF LONG TERM DEBTSL: NOT AVAILABLE
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
90148298 |
20/12/2004 * |
2,200,000.00 |
DEUTSCHE BANK |
AG BANGLORE BRANCH, M.G. ROAD, BANGLORE, KARNATAKA - 560001, INDIA |
- |
OPERATIONS:
The total income for the year amounted to INR 11514.100 Millions as compared to INR 11051.100 Millions in the previous year. After deducting total expenditure, Depreciation and Tax, the Company has made a Net profit of INR 264.400 Millions as compared to INR 347.700 Millions in the previous year.
BUSINESS
OUTLOOK:
The India Service Centres continue to provide world class client services at exceptional value to our internal and external clients. The fourth site in Pune is a standing testimony of the immense faith that the board and our clients have in the delivery from the service centers. DBOI is well on its way towards meeting its Client Satisfaction, Efficiency, People and Cost goals.
Whilst there is a strong focus on delivering the OpEx Targets there are also large scale projects like Project Genesis to ensure that the RTB teams are synchronized and in control of the with the overall changes happening in the macro environment.
Focus on Business Alignment, Front-to-Back process delivery and Functional Excellence will continue and DBOI will align to the overall GTO Organizational objectives.
FIXED ASSETS
Tangible Assets
· Leasehold
Improvements
Computer
Hardware
Office
Equipment
Furniture
and Fixtures
Telecommunications
Intangible
Assets
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.10 |
|
|
1 |
Rs.102.04 |
|
Euro |
1 |
Rs.80.74 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
65 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational
base are regarded healthy. General unfavourable factors will not cause fatal
effect. Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.