MIRA INFORM REPORT

 

 

Report Date :

29.07.2014

 

IDENTIFICATION DETAILS

 

Name :

SUJAN COOPER STANDARD AVS PRIVATE LIMITED (w.e.f. 19.10.2013)

 

 

Formerly Known As :

SUJAN BARRE THOMAS ANTI VIBRATION SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

Reg 77, Mistry Industrial Complex, MIDC XA Road, Andheri East, Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.08.2008

 

 

Com. Reg. No.:

11-185753

 

 

Capital Investment / Paid-up Capital :

Rs.149.961 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH2008PTC185753

 

 

PAN No.:

[Permanent Account No.]

AAMCS2867C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged primarily in the business of Antivibration Systems Parts for Automobiles.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 830000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Reserve level of the company is low however, general financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

 

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB-

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

11.06.2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating =A3

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

11.06.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Unable to contact the company (Tel No. 91-22-26870360 Constantly Ringing)

 

 

LOCATIONS

 

Registered Office :

Reg 77, Mistry Industrial Complex, MIDC XA Road, Andheri East, Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-26870360

Fax No.:

Not Available

E-Mail :

vijaysujan@gmail.com

 

 

Factory 1 :

Building No. 1, Plot No. 1 and 2, Behind Blue Chip Industrial Estate, Village Waliv, Sativali Udyog Naagr, Vasai East, Thane – 401208, Maharashtra, India

 

 

Factory 2 :

Located At Pune, Maharashtra, India




 

DIRECTORS

 

As on 03.09.2013

 

Name :

Mr. Neel Rewachand Sujan

Designation :

Director

Address :

802/902, Ruchita Tower, Juhu Versova Link Road, Andheri West, Mumbai - 400053, Maharashtra, India

Date of Appointment :

12.08.2008

DIN No.:

01424276

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25110MH1995PTC084554

MEGA RUBBER TECHNOLOGIES PRIVATE LIMITED

Managing director

07/09/1996

07/09/1996

-

Active

NO

2

U25190MH1994PTC079883

MAGNUM ELASTOMERS PRIVATE LIMITED

Director

09/10/2004

09/10/2004

-

Active

NO

3

U70102MH2007PTC167360

SUJAN REALTORS PRIVATE LIMITED

Director

29/01/2007

29/01/2007

-

Active

NO

4

U51900MH2008PTC185753

SUJAN COOPER STANDARD AVS PRIVATE LIMITED

Director

12/08/2008

12/08/2008

-

Active

NO

5

U25190MH2014PTC256303

POLYRUB PLASTICS PRIVATE LIMITED

Director

22/07/2014

22/07/2014

-

Active

NO

 

 

Name :

Mr. Ashok Sujan Rewachand

Designation :

Director

Address :

1701, Green Acres, Lokhadwala Complex, Andher (West), Mumbai - 400058, Maharashtra, India

Date of Appointment :

28.07.201

DIN No.:

01424203

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25110MH1995PTC084554

MEGA RUBBER TECHNOLOGIES PRIVATE LIMITED

Director

04/07/1997

04/07/1997

-

Active

NO

2

U25190MH1994PTC079883

MAGNUM ELASTOMERS PRIVATE LIMITED

Director

09/10/2004

09/10/2004

-

Active

NO

3

U25110MH2005PTC156873

POLYRUB EXTRUSIONS (INDIA) PRIVATE LIMITED

Director

19/10/2005

19/10/2005

-

Active

NO

4

U51900MH2008PTC185753

SUJAN COOPER STANDARD AVS PRIVATE LIMITED

Director

28/07/2011

26/08/2008

-

Active

NO

 

 

Name :

Mr. Sylvain Gabriel Broux

Designation :

Director

Address :

37, Rue De La Vignonnerie, St Leger Des Vignes, 58300, France 

Date of Appointment :

28.07.2011

DIN No.:

03580319

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH2008PTC185753

SUJAN COOPER STANDARD AVS PRIVATE LIMITED

Director

28/07/2011

22/06/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 03.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Magnum Elastomers Private Limited, India

7498058

50.00

Cooper Standard France

7498058

50.00

Total

14996116

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 03.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged primarily in the business of Antivibration Systems Parts for Automobiles.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Plot No. B-1, MIDC Industrial Area, Central Road, Andheri (East), Mumbai - 400093, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

1.876

14.281

Loans taken for fixed assets

2.883

0.000

Total

4.759

14.281

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rohira Mehta and  Associates

Chartered Accountants

Address :

B 202, Grand Belle Vista, Near Jari Mari Temple, S V Road, Bandra West, Mumbai – 400050, Maharashtra, India

PAN No.:

AAIPR8005L

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Cooper Standard France

·         Magnum Elastomers Private Limited

CIN No.: U25190MH1994PTC079883

·         Mega Rubber Technologies Private Limited

CIN No.: U25110MH1995PTC084554

·         Polyrub Extrusions (India) Private Limited

CIN No.: U25110MH2005PTC156873

·         Sujan Industries

·         Tee Vee Tools Engg Industries

 

 

CAPITAL STRUCTURE

 

As on 03.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14996116

Equity Shares

Rs.10/- each

Rs.149.961 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

149.961

138.915

130.000

(b) Reserves & Surplus

57.528

11.194

(29.034)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

26.264

24.093

Total Shareholders’ Funds (1) + (2)

207.489

176.373

125.059

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

69.679

15.131

12.267

(b) Deferred tax liabilities (Net)

4.463

0.000

0.000

(c) Other long term liabilities

0.796

0.818

3.683

(d) long-term provisions

0.926

0.166

0.421

Total Non-current Liabilities (3)

75.864

16.115

16.371

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

27.520

39.704

34.710

(b) Trade payables

127.482

103.679

74.678

(c) Other current liabilities

49.394

140.022

39.461

(d) Short-term provisions

12.877

18.766

13.674

Total Current Liabilities (4)

217.273

302.171

162.523

 

 

 

 

TOTAL

500.626

494.659

303.953

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

157.402

133.946

92.702

(ii) Intangible Assets

72.229

94.984

24.984

(iii) Capital work-in-progress

2.030

0.068

0.078

(iv) Intangible assets under development

3.724

3.724

13.194

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

11.640

12.736

(d)  Long-term Loan and Advances

4.632

7.617

6.966

(e) Other Non-current assets

1.118

1.915

5.692

Total Non-Current Assets

241.135

253.894

156.352

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

48.378

43.952

20.461

(c) Trade receivables

197.306

167.427

114.702

(d) Cash and cash equivalents

(1.676)

3.875

1.382

(e) Short-term loans and advances

12.642

23.791

9.090

(f) Other current assets

2.841

1.720

1.966

Total Current Assets

259.491

240.765

147.601

 

 

 

 

TOTAL

500.626

494.659

303.953

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

815.151

519.310

369.449

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                         (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

97.376

57.633

13.872

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.707

9.193

1.794

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

87.669

48.440

12.078

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

51.041

30.783

8.269

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

36.628

17.657

3.809

 

 

 

 

 

Less

TAX                                                                  (H)

23.433

4.340

1.187

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

13.195

13.317

2.622

 

 

 

 

 

 

OPENING LIABILITY OF GRATUITY

0.000

(0.165)

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(15.552)

(29.034)

(31.656)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(2.357)

(15.552)

(29.034)

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.88

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

4.49

3.40

1.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.40

3.68

1.37

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.10

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.47

0.31

0.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

0.80

0.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

130.000

138.915

149.961

Reserves & Surplus

(29.034)

11.194

57.528

Share Application money pending allotment

24.093

26.264

0.000

Net worth

125.059

176.373

207.489

 

 

 

 

long-term borrowings

12.267

15.131

69.679

Short term borrowings

34.710

39.704

27.520

Total borrowings

46.977

54.835

97.199

Debt/Equity ratio

0.376

0.311

0.468

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

369.449

519.310

815.151

 

 

40.563

56.968

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

369.449

519.310

815.151

Profit

2.622

13.317

13.195

 

0.71%

2.56%

1.62%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Other external commercial borrowings

31.710

0.000

Loans and advances from related parties

33.210

0.850

Short Term Borrowings

 

 

Working capital loans from banks

27.520

39.704

Total

92.440

40.554

 

 

BACKGROUND AND NATURE OF OPERATIONS

 

The Company is a Company domiciled in India and incorporated under the provisions of the Companies Act, 1956 as on August 12, 2008 as a private limited company. The Company is engaged primarily in the business of Antivibration Systems Parts for Automobiles. The Company is engaged primarily in the business of Antivibration Systems Parts for Automobiles.

 

REVIEW OF OPERATIONS

 

The director’s report with reasonable satisfaction that the company was able to post a turnover of Rs.815.151 Millions in its fourth full year of operations, which compared with a turnover of Rs.519.310 Millions in the previous year represents a 56.96 % growth.

 

FUTURE OUTLOOK

 

India has started getting the worst feared impact on its economy significantly from the month of June 2013. The Indian Rupee has been tumbling at an unprecedented rate falling from a level of Rs.56.50 = 1 USD as at end May 2013 to a level of Rs.65.70 = 1 USD at end August 2013. The scenario of falling Indian Rupee coupled with sub optimal GDP growth, rising inflation and uncertainty on the success of reforms process is affecting the progress on the Foreign Direct Investment (FDI) front as also the general sentiments in the Indian Stock market all of which is contributing to a gloomy outlook in the short run. It is going to be a demanding tight rope walk but the company has the capability to do it and come out successfully. This problem phase in the short run is expected to last a maximum of 1 year and all efforts are being taken to control fixed costs and strengthen efficiency of operations thereby ensuring that the bottom lines are not affected beyond manageable levels.

 

However, the medium term outlook over a five year time frame for domestic demand of automobiles is positive. Leading OEMs have large investment plans, for instance Mahindra is planning to make investments of 2 Billion USD in the next 3 years; Ford has announced its plants to create a small car hub in India; Renault Nissan is planning to create extra capacity for small car business by making investments of around 1 Billion USD and Maruti is also having plans to set up a new plant. All these additional capacity creations by our customers are opportunities for the company.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10272468

05/03/2013 *

125,000,000.00

State Bank of India

Plot No. B-1, MIDC Industrial Area, Central Road, Andheri (East), Mumbai, Maharashtra - 400093, India

B73684458

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.14

UK Pound

1

Rs.102.22

Euro

1

Rs.81.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.