|
Report Date : |
30.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
BORYUNG PHARMACEUTICAL CO., LTD. |
|
|
|
|
Registered Office : |
66-21, Wonnam-dong, Jongno-gu, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
11.11.1963 |
|
|
|
|
Com. Reg. No.: |
208-81-00281 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
Manufacture of Finished Medicaments |
|
|
|
|
No. of Employees |
1,030 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Basic
|
Company Name |
BORYUNG PHARMACEUTICAL CO., LTD. (Korean Company Name : “보령제약(주)”) |
|
Registered
Address |
66-21, Wonnam-dong, Jongno-gu, |
|
Building |
15th Fl., Boryeong Bldg. |
|
Zip Code |
110-750 |
|
Tel |
+82-2-708-8000 |
|
Fax |
+82-2-742-6362 |
|
E-mail |
ybchoi@boryung.co.kr |
|
Website |
www.boryung.co.kr |
|
Trading Address |
15th Fl., Boryeong Bldg., 66-21, Wonnam-dong, Jongno-gu, |
|
Tel |
+82-2-708-8000 |
|
Fax |
+82-2-742-6362 |
|
Other Address-Ansan Factory |
14B-3, Banwol Industrial Complex, 1122-3, Singil-dong,
Danwon-gu, Ansan-si, |
|
Tel |
+82-31-491-5171~5 |
|
Fax |
+82-31-491-5176 |
|
Other Address-Chungcheong Branch |
413-12, Gayang 1-dong, Dong-gu, |
|
Tel |
+82-42-626-9629 |
|
Fax |
+82-42-631-9450 |
|
Other Address-Gyeonggi Branch |
689, Geumjeong-dong, Gunpo-si, |
|
Tel |
+82-31-452-5561 |
|
Fax |
+82-31-453-1961 |
|
Type |
Export |
|
Industry |
Manufacture of Finished Medicaments |
|
Main Business |
Thrombosis Cure, Gastroenteric Disorder Cure, Age Apostacy
Antibiosis Emperors, Health Foods |
|
Sub Business |
|
|
Established
(mm/dd/yyyy) |
11/11/1963 |
The Subject owns
the premises of Ansan Factory, Chungcheong Branch and Gyeonggi Branch.
Detailed Products
|
Activity |
Detailed
Products (UNSPSC) |
|
Sell |
Drugs used for respiratory tract disorders(51161700) |
|
Sell |
Antiulcer and related gastrointestinal GI drugs(51171900) |
|
Sell |
Nonsteroidal anti inflammatory drugs NSAIDs(51142100) |
|
Sell |
Antifungal drugs(51101800) |
|
Sell |
Antihistamines or H1 blockers(51161600) |
|
Sell |
Dietary supplements and nutritional therapy products(51191900) |
|
Sell |
Ophthalmic(51102400) |
|
Sell |
Vitamin supplements(51191905) |
|
Sell |
Hormones and antihormones(51111800) |
|
Sell |
Antihypertensive drugs(51121700) |
|
Sell |
Dental drugs(51212100) |
CEO’s
|
Name |
Kim Eun-Sun |
|
Address |
|
|
Date of Birth |
03/25/1958 |
|
Title |
Chairman & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
Profiles
|
Capital (KRW) |
19,170,000,000 |
||||||||||||||||||||||||
|
Employees |
1,030 |
||||||||||||||||||||||||
|
Formation |
Listed Company ( |
||||||||||||||||||||||||
|
Bank Details |
Hana Bank |
||||||||||||||||||||||||
|
Corporate
Registered No. |
110111-0012560 |
||||||||||||||||||||||||
|
Business
Registered No. |
208-81-00281 |
||||||||||||||||||||||||
|
Permit &
Licenses |
Int’l Trade No.: 842990 |
||||||||||||||||||||||||
|
Shareholder
Position |
|
||||||||||||||||||||||||
|
Company
History |
11/11/1963
Incorporated as the present name |
||||||||||||||||||||||||
|
|
|
Management
|
Job
Description |
Title |
Name |
Nationality |
Date of Birth |
Education |
|
Chairman & CEO |
Mr. |
Kim Eun-Sun |
Korean |
1958.03.25 |
|
|
President & CEO |
Mr. |
Choi Tae-Hong |
Korean |
1957.04. |
|
|
Sr. Executive Director |
Mr. |
Ahn Jae-Hyun |
Korean |
1961.10 |
|
|
Outside Director |
Mr. |
Kil Kwang-Sub |
Korean |
1948.03. |
|
|
Auditor |
Mr. |
Lee Han-Bok |
Korean |
1954.05. |
|
|
Year / Unit :
KRW |
Sales |
Assets |
Net Income |
|
76,368,635,668 |
271,218,607,658 |
5,879,583,189 |
|
|
(*)2013 |
327,278,733,555 |
267,559,993,964 |
14,126,625,318 |
|
(*)2012 |
312,075,037,438 |
273,006,171,315 |
9,401,047,023 |
|
(*)2011 |
308,005,546,819 |
262,386,265,508 |
6,178,116,734 |
|
2010 |
300,958,914,133 |
245,855,180,297 |
14,349,093,941 |
|
2009 |
267,844,294,136 |
176,785,420,100 |
5,182,161,112 |
|
2008 |
223,259,470,630 |
166,206,798,107 |
5,205,610,389 |
|
2007 |
197,500,613,650 |
162,090,592,195 |
8,418,562,740 |
|
2006 |
180,992,983,439 |
158,589,967,921 |
2,245,585,142 |
|
2005 |
158,058,701,143 |
163,006,440,230 |
3,019,564,805 |
(*)Figures are based on the K-IFRS
Accounting System.
Financial Description
|
Authorized
Capital(KRW) |
100,000,000,000 |
|
Paid-Up
Capital(KRW) |
19,170,000,000 |
|
Total Issued
Shares |
7,668,000 |
|
Balance Sheet |
|||
|
Unit : Korean
Won |
01/01/2014~03/31/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Total
Assets |
271,218,607,658 |
267,559,993,964 |
273,006,171,315 |
|
Current
Assets |
157,443,190,823 |
155,114,922,773 |
157,886,670,726 |
|
Cash
& Cash Equivalents |
10,357,984,637 |
10,346,262,990 |
10,492,127,388 |
|
Current
Financial Instruments |
585,757,323 |
81,465,128 |
3,824,793 |
|
Trade
Receivables & Other Receivables |
99,309,241,449 |
99,477,791,768 |
102,327,311,528 |
|
Inventories |
46,737,010,617 |
44,755,405,249 |
44,531,302,351 |
|
Other
Current Assets |
453,196,797 |
453,997,638 |
532,104,666 |
|
Non-Current
Assets |
113,775,416,835 |
112,445,071,191 |
115,119,500,589 |
|
Non-Current
Financial Instruments |
11,000,000 |
11,000,000 |
11,000,000 |
|
Long-Term
Trade Receivables & Other Receivables |
4,503,761,750 |
4,503,812,750 |
4,417,866,500 |
|
Marketable
Financial Instruments |
500,000,000 |
500,000,000 |
500,000,000 |
|
Tangibles |
65,506,528,826 |
64,373,017,499 |
67,805,032,120 |
|
Investment_Real
Estates |
25,477,522,351 |
25,513,717,017 |
25,658,495,679 |
|
Intangibles |
17,687,444,817 |
17,454,364,834 |
16,637,947,199 |
|
Other
Non-Current Assets |
89,159,091 |
89,159,091 |
89,159,091 |
|
Total
Liabilities |
106,957,077,138 |
107,579,507,435 |
127,213,133,347 |
|
Current
Liabilities |
87,500,218,149 |
89,866,696,743 |
110,054,487,514 |
|
Trade
Payables & Other Payables |
38,563,272,795 |
35,137,691,095 |
37,930,334,635 |
|
Short-Term
Borrowings |
27,108,994,750 |
31,685,418,005 |
52,122,017,312 |
|
Current
Portion of Long-Term Debts |
0 |
0 |
100,000,000 |
|
Accrued
Income Tax |
3,757,948,642 |
4,213,956,224 |
877,098,686 |
|
Other
Current Liabilities |
18,070,001,962 |
18,829,631,419 |
19,025,036,881 |
|
Non-Current
Liabilities |
19,456,858,989 |
17,712,810,692 |
17,158,645,833 |
|
Provision
for Severance & Retirement |
5,864,174,956 |
4,905,350,762 |
6,767,129,802 |
|
Deferred
Income Tax Credit |
4,207,334,557 |
3,621,636,467 |
2,851,954,765 |
|
Provisions |
3,822,106,234 |
3,665,073,550 |
3,607,033,229 |
|
Other
Non-Current Liabilities |
5,563,243,242 |
5,520,749,913 |
3,932,528,037 |
|
Capital
Stock |
19,170,000,000 |
18,282,500,000 |
17,440,000,000 |
|
Capital
Surplus |
-1,131,613,125 |
292,869,173 |
1,018,070,335 |
|
Profit
Surplus |
146,223,143,645 |
141,405,117,356 |
127,334,967,633 |
|
Total
Equity |
164,261,530,520 |
159,980,486,529 |
145,793,037,968 |
|
Liab.
& Shareholder’s Equity |
271,218,607,658 |
267,559,993,964 |
273,006,171,315 |
|
Income Statement |
|||
|
Unit : Million
Korean Won |
01/01/2014~03/31/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Sales |
76,368,635,668 |
327,278,733,555 |
312,075,037,438 |
|
Cost
of Sold Goods |
40,991,624,575 |
186,354,015,618 |
185,733,544,490 |
|
Gross
Profit |
35,377,011,093 |
140,924,717,937 |
126,341,492,948 |
|
Selling
& Admin. Expenses |
24,934,426,800 |
97,285,691,099 |
94,743,736,540 |
|
R&D |
5,224,080,291 |
24,502,265,862 |
28,226,087,787 |
|
Operating
Income |
5,218,504,002 |
19,136,760,976 |
3,371,668,621 |
|
Finance
Income |
40,768,036 |
122,167,398 |
388,022,485 |
|
Finance
Expenses |
309,768,911 |
1,890,149,024 |
2,541,569,928 |
|
Other Income |
3,058,905,175 |
4,868,522,460 |
5,346,749,964 |
|
Other
Expenses |
145,823,307 |
1,923,780,223 |
1,211,956,394 |
|
Income
Before Taxes |
7,862,584,995 |
20,313,521,587 |
5,352,914,748 |
|
Income
Taxes Expenses |
1,983,001,806 |
6,186,896,269 |
-4,048,132,275 |
|
Net
Income |
5,879,583,189 |
14,126,625,318 |
9,401,047,023 |
|
Cash Flows |
|||
|
Unit : Million
Korean Won |
01/01/2014~03/31/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Operating
Activities Cash Flows |
10,249,979,367 |
28,527,119,260 |
18,378,731,056 |
|
Net
Income |
5,879,583,189 |
14,126,625,318 |
9,401,047,023 |
|
Adjustment |
6,521,850,136 |
18,155,783,992 |
9,344,070,603 |
|
Interests
Received |
4,573,005 |
102,960,686 |
160,267,133 |
|
Interests
Paid |
-302,715,665 |
-1,492,074,264 |
-2,185,879,170 |
|
Income
Taxes |
-1,853,311,298 |
-2,366,176,472 |
1,659,225,467 |
|
Cash
Flows from Investing |
-4,092,314,224 |
-7,046,102,376 |
-6,582,546,141 |
|
Cash
Flows from Financing |
-6,172,169,318 |
-21,407,196,674 |
-3,236,776,956 |
|
Increase/Decrease
in Cash |
-14,504,175 |
73,820,210 |
8,559,407,959 |
|
Cash
at the Beginning of Year |
10,346,262,990 |
10,492,127,388 |
1,970,709,521 |
|
Cash
at the End of Year |
10,357,984,637 |
10,346,262,990 |
10,492,127,388 |
Products,
Technologies, Services Description
|
Main Products
& Services |
Thrombosis Cure, Gastroenteric Disorder Cure, Age Apostacy
Antibiosis Emperors, Health Foods |
|
Detailed
Products Spec. |
|
|
Technologies
Acquired |
|
Trade Partners &
Competitors
|
Suppliers |
BMS PHARMACEUTICAL KOREA LTD.(134111-0000343) BORYUNG
BIOPHARMA CO., LTD.(154311-0001749) LOTTE ALUMINUM CO., LTD.(110111-0003121) UCB( MEIJI SEIKA MAYNE PHARMA |
|
Customers |
|
|
Competitors |
DONGA PHARMACEUTICAL
CO., LTD.(110111-0017990) 252,
YONGDU-DONG, DONGDAEMUN-GU, TEL:+82-2-920-8114 FAX:+82-2-924-2662 YUHAN
CORPORATION(110111-0014409) 49-6,
DAEBANG-DONG, DONGJAK-GU, TEL:+82-2-828-0181
FAX:+82-2-828-0050 HANMI PHARM
CO., LTD.(110111-0014409) 893-5,
HAJEO-RI, PALTAN-MYEON, HWASEONG-SI, TEL:+82-31-356-3311
FAX:+82-31-356-5151 GREEN CROSS
CORPORATION(110111-0109854) 303,
BOJEONG-DONG, GIHEUNG-GU, YONGIN-SI, TEL:+82-31-260-9300 FAX:+82-31-260-9413 |
Related Parties
(Subsidiaries, Joint-Venture & Affiliates)
|
Affiliates |
BORYUNG
MEDIENCE CO.,LTD.(110111-0252471) BORYUNG
INDUSTRY CO., LTD.(110111-0380230) BORYUNG
BIOPHARMA CO., LTD.(154311-0001749) KIMS COM CO., LTD.(110111-0512221) BR NETCOM CO.,
LTD.(134111-0051809) BORYUNG
SOO& SOO CO., LTD.(110111-3128588) MAM'S MAM CO.,
LTD.(285011-0147343) LIK REALTY
CO., LTD.(110111-3992206) KUMJUNG
PROJECT FINANCE INVESTMENT CO., LTD.(135111-0095088) JIYOUNG PLC CO., LTD.(134611-0048533) BORYUNG A&D MEDICAL CO., LTD.(110111-4882464) |
|
Overseas
Office |
|
|
Liaison Office |
|
|
Overseas
Branch |
|
|
Joint Venture |
|
|
Subsidiary |
|
|
Corporate
Ownership |
|
|
Major
Shareholders |
|
|
Cooperative |
-Insured Company HANWHA GENERAL INSURANCE CO., LTD.(110111-0006456) HYUNDAI MARINE & FIRE INSURANCE CO.,
LTD.(110111-0035893) |
Sales by Region
(Activity & Markets)
|
Sales/ Unit
:Thousand KRW |
03/2014 |
2013 |
2012 |
|
Export |
7,290,695 |
32,048,511 |
26,634,762 |
|
Domestic |
69,077,940 |
295,230,223 |
285,440,276 |
|
Total |
76,368,636 |
327,278,734 |
312,075,037 |
The Subject
exports to
Court Action
|
Case No. |
Court |
Plaintiff(s)/ Creditor(s)/ Applicant(s) |
Defendant(s)/ Debtor(s)/ Respondent(s) |
Cause |
Amount (KRW) |
Status |
|
|
Supreme Court of |
National Health Insurance Service |
The Subject Company and others(28) |
Claim for Compensation from Damages |
4,997,549,912 |
3rd round is proceeding |
--
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.10 |
|
|
1 |
Rs.102.04 |
|
Euro |
1 |
Rs.80.74 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB DIV RAS SUM KAR |
|
|
|
|
Report Prepared by
: |
|
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.