MIRA INFORM REPORT

 

 

Report Date :

30.07.2014

 

IDENTIFICATION DETAILS

 

Name :

DIFFUSION ENGINEERS LIMITED

 

 

Registered Office :

T 5 and 6, MIDC, Hingna Industrial Area, Nagpur -  440 038, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.02.2000

 

 

Com. Reg. No.:

11-124154

 

 

Capital Investment / Paid-up Capital :

Rs.37.375 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH2000PLC124154

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPD02549B

 

 

Legal Form :

A Closely Held Public Limited Liability Company  

 

 

Line of Business :

Manufacturer of Engineering and Allied Products.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and a reputed company with fine track.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are regular and as per commitments.

 

The company can be considered good for normal business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long terms rating: BBB+

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

13.08.2013

 

Rating Agency Name

CRISIL

Rating

Short terms rating: A2

Rating Explanation

Have strong degree of safety and carry low credit risk.

Date

13.08.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Sahkar

Designation :

Account Department

Contact No.:

91-7104-232084

Date :

28.07.2014

 

 

LOCATIONS

 

Registered Office /

Head /

Factory 1:

T 5 and 6, MIDC, Hingna Industrial Area, Nagpur-440038, Maharashtra, India

Tel. No.:

91-7104-236046 / 232084 / 234727 / 232084 / 234727

Fax No.:

91-7104-232085 / 232085

E-Mail :

diffeng@nagpur.dot.net.in

info@diffusionengineers.com 

diffugp@sanchar.net 

Website :

http://www.diffusionengineers.com

Location :

Owned

 

 

Factory 2 :

N - 78 and 79, MIDC, Hingna Industrial Area, Nagpur-440016, Maharashtra, India

Tel. No.:

91-7104-236036

 

 

Factory 3 :

Plot No. T-12, MIDC, Hingna Industrial Area, Nagpur-440016, Maharashtra, India

E-Mail :

info@diffusionengineers.com

 

 

Branch Office :

Located At:

 

  • Chennai
  • Faridabad
  • Jamshedpur
  • Pune
  • Raipur
  • Secunderabad
  • Vadodara

 

 

DIRECTORS

 

As on 23.08.2013

 

Name :

Mr. Narendra Kumar Garg

Designation :

Chairman cum Managing Director

Address :

Chaitriya, 3, Pawanbhumi, Somalwada, Wardha Road, Nagpur-440025, Maharashtra, India

Date of Birth/Age :

10.02.1950

Date of Appointment :

12.08.1983

Din No.:

00049074

 

 

Name :

Mr. Ramarao Venkata Avadhanula

Designation :

Director

Address :

P/No. 21, 22, 103, Talmale Estate, Tuljai Apartment, Renghe Vihar, Trimurti Nagar, Nagpur-440022, Maharashtra, India

Date of Birth/Age :

29.01.1939

Date of Appointment :

08.07.1997

Din No.:

01723391

 

 

Name :

Mr. Prem Dayal Gupta

Designation :

Director

Address :

No. 9, Adan Bagh Colony, Dayal Bagh, Agra-282005, India

Date of Birth/Age :

16.11.1933

Date of Appointment :

06.05.1995

Din No.:

00049240

 

 

Name :

Mr. Prashant Narendra Garg

Designation :

Whole Time Director

Address :

Chaitriya, 3, Pawanbhumi, Somalwada, Wardha Road, Nagpur-440025, Maharashtra, India

Date of Birth/Age :

08.05.1983

Date of Appointment :

09.11.2003

Din No.:

00049106

 

 

Name :

Mrs. Renuka Nitin Garg

Designation :

Director

Address :

Chaitriya, 3, Pawanbhumi, Somalwada, Wardha Road, Nagpur-440025, Maharashtra, India

Date of Birth/Age :

28.08.1975

Date of Appointment :

22.08.2009

Din No.:

02815373

 

 

Name :

Mr. Ajay Motilal Jain

Designation :

Director

Address :

Flat No. 802, 8th Floor, Building No. 6, Halley Wing E, Evershine Millennium, Thakur Village, Kandivali (East), Mumbai-400101, Maharashtra, India

Date of Birth/Age :

02.07.1965

Date of Appointment :

22.08.2009

Din No.:

02815416

 

 

Name :

Mr. Raghunath Wasudeo Khare

Designation :

Director

Address :

No. 500, 1st Block, 15th Main, 03 Stage Basaveshwara Nagar, Bangalore – 560079, Karnataka, India

Date of Birth/Age :

27.07.1951

Date of Appointment :

09.03.2013

Din No.:

06543910

 

 

KEY EXECUTIVES

 

Name :

Mr. Sahkar

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.08.2013

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 23.08.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

18.50

Directors or relatives of Directors

71.65

Other

9.85

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Engineering and Allied Products.

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE

Welding Electrodes

831100

Flux Cored Wire

831120

Chromium Boride Paste

285000

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Installed Capacity #

Actual Production

Welding Electrodes

MT

525

402

Flux Cored Wire

MT

600

617

Wear Plate

Sq. Mtrs.

12000

13328

 

NOTE:

 

·         # As certified by the management on single shift basis and being a technical matters, accepted by the auditors as correct.

 

·         ** As certified by the management, license from secretariat for industrial assistance, New Delhi is not required since these products have been delicensed by Central Government.

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

·         Syndicate Bank, 90, Canal Road, Ramdaspeth, Nagpur – 440010, Maharashtra, India

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli,, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

From Syndicate Bank

(secured against mortgagee of building and fixed assets)

15.582

0.000

From Volkswagen Finance Private Limited

(Secured against Hypothecation of car)

2.957

0.000

Short-term borrowings

 

 

From Syndicate Bank

 

 

Overdraft

(Secured against book debts and hypothecation of stock)

67.051

101.795

Overdraft (ODD)

(Secured against fixed deposits)

4.733

0.515

From State Bank of India (ODD)

(Secured against fixed deposits)

0.779

2.727

From Yes Bank (CC)

(Secured against book debts and hypothecation of stock)

33.032

0.000

Total

124.134

105.037

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.R. Bhuta and Company

Chartered Accountants

Address :

2-I, Jeevan Sahakar, Sir P.M. Road, Fort, Mumbai-400001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACPB3301K

 

 

Associates/Subsidiaries :

·         Diffusion Super Conditioning Services Private Limited [U51503MH1990PTC124545]

·         Nowelco Industries Private Limited [U29309CT1999PTC013276]

·         Diffusion Mauritius Limited

·         Diffusion Hernon Adhesive And Sealant Private Limited [U24297MH2012PTC234063]

 

 

Joint Venture:

·         LSN Diffusion Limited

 

 

Control of key managerial personnel:

·         Diffusion MGM Machines Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3737467

Equity Shares

Rs.10/- each

Rs.37.375 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

37.375

37.375

37.375

(b) Reserves & Surplus

426.407

374.906

324.534

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

463.782

412.281

361.909

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.539

0.000

8.676

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.539

0.000

8.676

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

105.595

105.037

75.361

(b) Trade payables

63.909

34.522

57.539

(c) Other current liabilities

45.252

44.704

41.456

(d) Short-term provisions

16.114

13.905

11.837

Total Current Liabilities (4)

230.870

198.168

186.193

 

 

 

 

TOTAL

713.191

610.449

556.778

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

187.197

163.717

164.798

(ii) Intangible Assets

4.494

2.513

3.753

(iii) Capital work-in-progress

52.271

1.921

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

70.058

34.197

28.692

(c) Deferred tax assets (net)

0.202

0.255

0.764

(d)  Long-term Loan and Advances

5.168

9.399

10.181

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

319.390

212.002

208.188

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

156.523

113.299

120.515

(c) Trade receivables

183.284

184.799

155.086

(d) Cash and cash equivalents

30.097

64.033

56.661

(e) Short-term loans and advances

23.897

36.316

16.328

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

393.801

398.447

348.590

 

 

 

 

TOTAL

713.191

610.449

556.778

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

800.030

781.160

736.853

 

Other Income

10.784

7.711

10.011

 

TOTAL (A)

810.814

788.871

746.864

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

338.626

302.462

294.687

 

Purchases of Traded goods

39.397

53.467

35.536

 

Direct expense

72.273

71.552

63.643

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(31.566)

(4.224)

(5.583)

 

Employees benefits expense

126.711

112.732

102.812

 

Other expenses

119.112

109.537

96.024

 

Prior Period Items

0.097

0.103

0.085

 

Exceptional Items

0.000

0.000

0.385

 

TOTAL (B)

664.650

645.629

587.589

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

146.164

143.242

159.275

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

10.204

8.564

8.151

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

135.960

134.678

151.124

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

25.135

24.030

24.307

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

110.825

110.648

126.817

 

 

 

 

 

Less

TAX (I)

37.605

38.557

40.551

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

73.220

72.091

86.266

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

258.826

215.662

159.744

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Tax on Dividend

21.719

21.719

21.721

 

Transfer to General Reserve

7.322

7.209

8.627

 

Balance Carried to the B/S

303.005

258.826

215.662

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Agency Commission

0.000

0.931

3.446

 

Export Sales

48.105

34.939

23.49

 

TOTAL EARNINGS

48.105

35.870

26.936

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

16.008

20.209

6.489

 

Traded Goods

38.475

52.995

5.914

 

Capital Goods

9.070

4.160

6.246

 

Consumables, Stores and Spare Parts

2.511

1.513

1.487

 

TOTAL IMPORTS

66.064

78.877

20.136

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

19.59

19.29

23.08

 

 KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

9.03

9.14

11.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.85

14.16

17.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.76

19.27

24.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.27

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.27

0.25

0.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

2.01

1.87

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

37.375

37.375

37.375

Reserves & Surplus

324.534

374.906

426.407

Net worth

361.909

412.281

463.782

 

 

 

 

long-term borrowings

8.676

0.000

18.539

Short term borrowings

75.361

105.037

105.595

Total borrowings

84.037

105.037

124.134

Debt/Equity ratio

0.232

0.255

0.268

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

736.853

781.160

800.030

 

 

6.013

2.416

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

736.853

781.160

800.030

Profit

86.266

72.091

73.220

 

11.71%

9.23%

9.15%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

REVIEW OF BUSINESS OPERATIONS:

 

During the year, the sales turnover of the company has marginally gone up to Rs.878.374 Million as against Rs.841.827 Million during the previous year. During the financial year overall industrial activities have slowed down considerably, the company being part of care industrial manufacturer activities, it has also faced tough challenge of maintaining a reasonable rate of growth. The company is now changing its focus by widening its products rang by adding more value added products in its offering.

 

During the year, the company has entered into Joint venture with LSN of UK and formed LSN Diffusion Limited for the manufacturer of Nickel, Cobalt and iron based Powders for hard facing and high temperature brazing. The products line has a vast growth potential not only in domestic market but also in international market.

 

COMPANY BACKGROUND

 

Subject is an ISO 14001 and 18001 company engaged in the manufacturing of electrodes, flux cored wire, manufacturing of durum, products, diffcor products. Services welding and wear plates. Company is also engaged in trading of colmonoy powder, kjellberg machine and CNC cutting machined. Company is expanding its business in overseas by exporting of manufacturing goods to Asian and other South African countries.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10456247

01/10/2013

50,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B88027453

2

80007467

18/02/2013 *

91,000,000.00

SYNDICATE BANK

90, CANAL ROAD, RAMDASPETH, NAGPUR, MAHARASHTRA
- 440010, INDIA

B68982131

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible Assets

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicle

·         Air Conditioner 

·         Computer

 

Intangible Assets

 

·         Software

·         Technical Known how


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.102.04

Euro

1

Rs.80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.