|
Report Date : |
30.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
HITACHI CONSTRUCTION MACHINERY CO LTD |
|
|
|
|
Registered Office : |
Sumitomo Fudosan Iidabashi First Bldg 8F, 2-5-1 Koraku Bunkyoku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
October 1970 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Manufacturer of Construction Machinery and Equipment |
|
|
|
|
No of Employees : |
20,911 |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War II, government-industry
cooperation, a strong work ethic, mastery of high technology, and a
comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
HITACHI CONSTRUCTION MACHINERY CO LTD
Sumitomo Fudosan Iidabashi First Bldg 8F, 2-5-1 Koraku Bunkyoku
Tel: 03-3830-8060
Fax: 03-3830-8224 -
URL: http://www.hitachi-kenki.co.jp
E-Mail address: (thru
the URL)
Mfg of construction machinery & equipment
baraki (5), Tsuchira, Kasumigaura
YUICHI TSUJIMOTO, PRES
Yen
Amount: In million Yen,
unless otherwise stated
FINANCES FAIR A/SALES Yen 802,988 M
PAYMENTS REGULAR CAPITAL Yen
81,577 M
TREND UP WORTH Yen
447640 M
STARTED 1970 EMPLOYES 20,911
MFR OF CONSTRUCTION MACHINERY
FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY
BUSINESS ENGAGEMENTS.
|
Business |
Terms Ending |
Annual Sales* |
R.Profit* |
N.Profit* |
S.Growth |
Net Worth* |
|
Results: |
31/03/2011 |
773,769 |
41,912 |
11,088 |
(%) |
348,986 |
|
(Consolidated) |
31/03/2012 |
817,143 |
51,711 |
23,036 |
5.61 |
368,777 |
|
|
31/03/2013 |
772,355 |
36,391 |
23,464 |
-5.48 |
416,671 |
|
|
31/03/2014 |
802,988 |
53,671 |
28,939 |
3.97 |
447,640 |
|
|
31/03/2015 |
800,000 |
75,000 |
45,000 |
-0.37 |
.. |
Unit: In Million Yen
Forecast
figures for the 3103/2015 fiscal term.
This is a second-ranked mfr of hydraulic shovels, and
globally ranked 3rd group.
Produces tunnel excavating machinery, wheel loaders, bulldozers, and
ultrasonic flaw detectors. Aiming to
become comprehensive maker of construction machinery. Strengthening tie with Hitachi Ltd. The company will concentrate storage
functions for maintenance parts for mining machines to a new plant in Tsukuba,
Ibaraki-Pref in Apr 2014, and entrust its management to Hitachi Transport
System to speed up parts supply. It aims
to commercialize unmanned dump trucks by accelerating development of operating
technology.
The sales volume for Mar/2014 fiscal term amounted to Yen
802,988 million, a 4.0% up from Yen 772,355 million in the previous term. Domestic sales of mining machines to rental
firms grew steadily. Orders recovered in
For the current term ending Mar 2015 the recurring profit is
projected at Yen 75,000 million and the net profit at Yen 45,000 million,
respectively, on a 0.4% fall in turnover, to Yen 800,000 million. Sales will recover sluggishly in
resource-rich countries, but will slightly grow in
The financial situation is considered FAIR and good for
ORDINARY business engagements.
Date Registered: Oct
1970
Legal Status: Limited
Company (Kabushiki Kaisha
Authorized: 700 million shares
Issued: 215,115,038
shares
Sum: Yen
81,577 million
Major shareholders (%): Hitachi Ltd (50.2), Master Trust
Bank of Japan T (6.0), Japan Trustee Services T (4.1), BNP Paribas Securities
(1.4), Company’s Treasury Stock (12), Trust & Custody Services Inv. T
(1.1), Societe Generale Sec N Pacific (0.6), Bank of New York 133522 (0.6),
Hitachi Urban Investment (0.6), State Street Bank West Treaty (0.5); foreign
owners (12.4)
No. of shareholders: 47,154
Listed on the S/Exchange (s) of:
Managements: Takashi Kawamura, ch; Yuichi Tsujimoto, pres; Mitsuhiro
Tabei, s/mgn dir; Yukio Arima, s/mgn dir; Tsutomu Miutani, s/mgn dir; Shigeru
Ozuhata, dir; shigeto Mitamura, dir; Satoru Okada, dir; Hiroshi Tokushige, dir
Nothing detrimental is known as to the commercial morality
of executives.
Related companies: Hitachi Construction Machinery Tierra Co,
Hitachi Sumitomo Heavy Machinery Crane, other (tot 12 domestic and 34 overseas
consolidated subsidiaries).
Activities: Manufactures construction machinery &
equipment: wheel loaders, cranes, shovels, tracked excavators, tracked dozers
& carriers, dump trucks, rollers, tunnelors, crushers, soil & wood
recyclers, aerial platforms, others (--100%)
Overseas Sales Ratio (71%)
Clients: [Mfrs, wholesalers] Hitachi Construction Machinery Japan,
Marubeni Corp, Hitachi Construction Machinery Africa, Deere Hitachi
Construction Machinery, Tadano Crane, Yanmar Co, other
No. of accounts: 1,000
Domestic areas of activities: Nationwide
Suppliers: [Mfrs, wholesalers] Hitachi Construction
Machinery Tierra Co, KYB Co, Hitachi Ltd, Isuzu Motor, Yamato Engine Sales,
Iwafuji Industrial, Maeda Road Construction, other
Payment record: Regular
Location: Business area in
Mizuho Bank (H/O)
MUFG (H/O)
Relations: Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated in million yen) |
|
|||
|
|
|
Terms Ending: |
31/03/2014 |
31/03/2013 |
|
INCOME
STATEMENT |
|
|
||
|
|
Annual Sales |
|
802,988 |
772,355 |
|
|
Cost of Sales |
573,501 |
566,180 |
|
|
|
GROSS PROFIT |
229,487 |
206,175 |
|
|
|
Selling & Adm Costs |
160,324 |
154,679 |
|
|
|
OPERATING PROFIT |
69,163 |
51,496 |
|
|
|
Non-Operating P/L |
-15,492 |
-15,105 |
|
|
|
RECURRING PROFIT |
53,671 |
36,391 |
|
|
|
NET PROFIT |
28,939 |
23,464 |
|
|
BALANCE
SHEET |
|
|
|
|
|
|
Cash |
|
53,353 |
62,640 |
|
|
Receivables |
|
212,585 |
204,918 |
|
|
Inventory |
|
331,272 |
314,911 |
|
|
Securities, Marketable |
|
|
|
|
|
Other Current Assets |
121,727 |
151,350 |
|
|
|
TOTAL CURRENT ASSETS |
718,937 |
733,819 |
|
|
|
Property & Equipment |
288,947 |
271,195 |
|
|
|
Intangibles |
|
22,727 |
32,661 |
|
|
Investments, Other Fixed Assets |
56,580 |
62,226 |
|
|
|
TOTAL ASSETS |
1,087,191 |
1,099,901 |
|
|
|
Payables |
|
143,134 |
149,128 |
|
|
Short-Term Bank Loans |
181,801 |
192,821 |
|
|
|
|
|
|
|
|
|
Other
Current Liabs |
122,025 |
105,306 |
|
|
|
TOTAL CURRENT LIABS |
446,960 |
447,255 |
|
|
|
Debentures |
|
20,000 |
50,000 |
|
|
Long-Term Bank Loans |
131,610 |
150,281 |
|
|
|
Reserve for Retirement Allw |
12,563 |
8,913 |
|
|
|
Other
Debts |
|
28,418 |
26,781 |
|
|
TOTAL LIABILITIES |
639,551 |
683,230 |
|
|
|
MINORITY INTERESTS |
|
|
|
|
|
Common stock |
81,577 |
81,577 |
|
|
|
Additional paid-in capital |
84,893 |
84,500 |
|
|
|
Retained earnings |
220,122 |
199,779 |
|
|
|
Evaluation p/l on
investments/securities |
3,746 |
3,056 |
|
|
|
Others |
|
60,539 |
51,741 |
|
|
Treasury stock, at cost |
(3,237) |
(3,982) |
|
|
|
TOTAL S/HOLDERS` EQUITY |
447,640 |
416,671 |
|
|
|
TOTAL EQUITIES |
1,087,191 |
1,099,901 |
|
|
CONSOLIDATED
CASH FLOWS |
|
|
||
|
|
|
Terms ending: |
31/03/2014 |
31/03/2013 |
|
|
Cash Flows from Operating Activities |
|
92,324 |
59,965 |
|
|
Cash Flows from Investment
Activities |
-36,724 |
-37,080 |
|
|
|
Cash Flows from Financing Activities |
-72,174 |
-42,700 |
|
|
|
Cash, Bank Deposits at the Term End |
|
53,676 |
66,622 |
|
ANALYTICAL
RATIOS Terms ending: |
31/03/2014 |
31/03/2013 |
||
|
|
|
Net Worth (S/Holders' Equity) |
447,640 |
416,671 |
|
|
|
Current Ratio (%) |
160.85 |
164.07 |
|
|
|
Net Worth Ratio (%) |
41.17 |
37.88 |
|
|
|
Recurring Profit Ratio (%) |
6.68 |
4.71 |
|
|
|
Net Profit Ratio (%) |
3.60 |
3.04 |
|
|
|
Return On Equity (%) |
6.46 |
5.63 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.10 |
|
|
1 |
Rs.102.04 |
|
Euro |
1 |
Rs.80.74 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SHG |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.