MIRA INFORM REPORT

 

 

Report Date :

30.07.2014

 

IDENTIFICATION DETAILS

 

Name :

LGF SYSMAC INDIA PRIVATE LIMITED

 

 

Registered Office :

402-403, Tower C, NDM 2, Netaji Subhash Place, New Delhi - 110034

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.03.2000

 

 

Com. Reg. No.:

55-104302

 

 

Capital Investment / Paid-up Capital :

Rs.9.900 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL2000PTC104302

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged mainly in trading of Machines and its Spare parts and Hardware items and also manufacturing and processing paint items.

 

 

No. of Employees :

80 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by stretched liquidity position and thin profitability margins of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

Some brief news are as under

 

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit = B

Rating Explanation

Risk prone credit quality and high credit risk

Date

October 2013

 

 

Rating Agency Name

ICRA

Rating

Foreign Letter of Credit = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

October 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Punit Sood

Designation :

Accounts Executive

Contact No.:

91-11-47348802

Date :

28.07.2014

 

 

LOCATIONS

 

Registered Office / Corporate Office :

402-403, Tower C, NDM 2, Netaji Subhash Place, Pitampura, New Delhi-110034, India

Tel. No.:                              

91-11-47348888

Fax No.:

91-11-47348899

E-Mail :

dksassociates@gmail.com

info@lgfsysmac.com

Website:

http://www.lgfsysmac.com

 


 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Deepak Chugh

Designation :

Director

Address :

D-I, Suvidha Apartment, Plot No. 25, Sector-13, Rohini, New Delhi-110085, Delhi, India

Date of Birth/Age :

15.08.1973

Date of Appointment :

09.03.2000

DIN No.:

01058341

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2000PTC104302

LGF SYSMAC INDIA PRIVATE LIMITED

Director

09/03/2000

09/03/2000

-

Active

NO

2

U27203MH2004PTC149401

ARCHINTEX ARCHITECTURALS PRIVATE LIMITED

Director

04/11/2004

04/11/2004

18/02/2013

Active

NO

3

U29199DL2005PTC142831

WEMIS Building Systems Private Limited

Director

22/11/2005

22/11/2005

-

Active

NO

 

 

Name :

Mrs. Gauri Chugh

Designation :

Director

Address :

D-I, Suvidha Apartment, Plot No. 25, Sector-13, Rohini, New Delhi-110085, Delhi, India

Date of Birth/Age :

20.09.1976

Date of Appointment :

30.07.2010

DIN No.:

01091422

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2000PTC104302

LGF SYSMAC INDIA PRIVATE LIMITED

Director

30/07/2010

09/03/2000

-

Active

NO

 

 

Name :

Mr. Ashim Chugh

Designation :

Director

Address :

D-I, Suvidha Apartment, Plot No. 25, Sector-13, Rohini, New Delhi-110085, Delhi, India

Date of Birth/Age :

10.09.1978

Date of Appointment :

12.05.2003

DIN No.:

01091498

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2000PTC104302

LGF SYSMAC INDIA PRIVATE LIMITED

Director

12/05/2003

12/05/2003

-

Active

NO

2

U27203MH2004PTC149401

ARCHINTEX ARCHITECTURALS PRIVATE LIMITED

Director

04/11/2004

04/11/2004

18/02/2013

Active

NO

3

U29199DL2005PTC142831

WEMIS Building Systems Private Limited

Director

18/11/2013

18/11/2013

-

Active

NO

 

 

Name :

Mrs. Mansha Chugh

Designation :

Director

Address :

D-I, Suvidha Apartment, Plot No. 25, Sector-13, Rohini, New Delhi-110085, Delhi, India

Date of Birth/Age :

22.05.1980

Date of Appointment :

30.07.2010

DIN No.:

02227642

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2000PTC104302

LGF SYSMAC INDIA PRIVATE LIMITED

Director

30/07/2010

01/12/2008

-

Active

NO

 


 

KEY EXECUTIVES

 

Name :

Mr. Punit Sood

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Deepak Chugh

450000

45.45

Gauri Chugh

30000

3.03

Ashim Chugh

450000

45.45

Mansha Chugh

5000

0.51

Vineet Chugh

10000

1.01

Satya Pal and Sons (HUF)

30000

3.03

Ashim Chugh (HUF)

5000

0.51

Deepak Chugh (HUF)

10000

1.01

Total

990000

100.00



 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged mainly in trading of Machines and its Spare parts and Hardware items and also manufacturing and processing paint items.

 

 

Exports :

 

Products :

Hardware

Countries :

·         Asian Countries

·         USA

 

 

Imports :

 

Products :

Machinery

Countries :

·         China

·         Germany

·         Japan

·         European Countries

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

Bank of Baroda, Karampura, New Delhi-110015, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loan (Under Hire Purchase Agreement against hypothecation of Motor Cars)

 

 

From Various Banks

2.607

4.048

From Tata Capital Limited

0.000

0.159

Short Term Borrowings

 

 

Working Capital Loans from Bank of Baroda

59.669

47.918

Total

62.276

52.125

 

Notes:

 

Long Term Borrowings

 

i)         Terms of repayment and rate of interest for unsecured loans from the Directors/Shareholders have not been defined as the same have generally been taken from the related parties.

 

ii)       The Business Loans have been taken from three banks against personal guarantee of two directors of the Company and postdated cheques and the same are repayable in 24 to 36 Equated Monthly Instalment(EMI) by the Company.

 

Short Term Borrowings

 

Working Capital loans from a bank are secured against the hypothecation of whole of the Company's Stocks, Book debts/receivables both present & future, personal guarantee of two directors of the Company and Collateral security by way of equitable mortgage of a commercial property/residential properties belonging to a director and his father.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R N. Mittal and Associates

Chartered Accountant

Address :

204-206, Harsha House, Commercial Complex, Karampura, New Delhi - 110015, Delhi, India

Tel. No.:

91-22-25920552 / 45095229

PAN No.:

AAIPM7209B

 

 

Enterprises in respect of which the reporting  company is an Associate / a joint venture :

Fom Industries (India) Private Limited

 

 


 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

990000

Equity Shares

Rs.10/- each

Rs.9.900 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.900

9.900

9.900

(b) Reserves & Surplus

27.415

25.025

18.257

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

37.315

34.925

28.157

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.976

11.080

7.033

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

4.016

4.129

1.948

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.992

15.209

8.981

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

60.204

48.618

46.779

(b) Trade payables

69.919

51.318

24.308

(c) Other current liabilities

44.708

13.543

10.628

(d) Short-term provisions

0.000

0.011

0.008

Total Current Liabilities (4)

174.831

113.490

81.723

 

 

 

 

TOTAL

231.138

163.624

118.861

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

21.152

17.534

12.506

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.789

0.634

0.414

(d)  Long-term Loan and Advances

4.098

1.930

0.889

(e) Other Non-current assets

4.566

1.984

2.594

Total Non-Current Assets

30.605

22.082

16.403

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

83.534

69.251

54.716

(c) Trade receivables

68.603

49.926

28.684

(d) Cash and cash equivalents

37.197

12.108

11.971

(e) Short-term loans and advances

11.199

10.257

7.087

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

200.533

141.542

102.458

 

 

 

 

TOTAL

231.138

163.624

118.861

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

272.299

252.636

152.066

 

 

Other Income

3.379

6.008

7.116

 

 

 

0.869

0.620

1.606

 

 

TOTAL                                    

276.547

259.264

160.788

 

 

 

 

 

Less

EXPENSES

268.325

245.050

146.046

 

 

(Including Financial Expenses)

(Including Financial Expenses)

(Including Financial Expenses)

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

8.222

14.214

14.742

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

4.481

4.031

3.010

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

3.741

10.183

11.732

 

 

 

 

 

Less

TAX                                                                 

1.352

3.415

4.065

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

2.389

6.768

7.667

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

25.025

18.257

10.590

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

27.414

25.025

18.257

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1.733

0.755

0.749

 

 

Commission Earnings

1.471

5.357

6.795

 

 

Contribution to Exhibition Expenses

0.000

1.073

0.329

 

TOTAL EARNINGS

3.204

7.185

7.873

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials / Packing Materials

0.567

1.228

0.000

 

 

Traded Goods

153.883

149.204

90.195

 

 

Capital Goods

0.000

1.038

0.102

 

TOTAL IMPORTS

154.450

151.470

90.297

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.41

6.84

28.44

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

290.000

 

The above information has been parted by Mr. Punit Sood

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.86

2.61

4.77

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.37

4.03

7.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.62

6.25

9.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.29

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.01

1.71

1.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.25

1.25

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

9.900

9.900

9.900

Reserves & Surplus

18.257

25.025

27.415

Net worth

28.157

34.925

37.315

 

 

 

 

long-term borrowings

7.033

11.080

14.976

Short term borrowings

46.779

48.618

60.204

Total borrowings

53.812

59.698

75.180

Debt/Equity ratio

1.911

1.709

2.015

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

152.066

252.636

272.299

 

 

66.136

7.783

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

152.066

252.636

272.299

Profit

7.667

6.768

2.389

 

5.04%

2.68%

0.88%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Business loans from banks 

3.883

0.000

Loans and Advances from Related Parties, Directors / Shareholders

8.486

6.873

Short Term Borrowings

 

 

Loans and Advances from Related Parties : Directors / Shareholders

0.535

0.700

Total

12.904

7.573

 

 

GENERAL INFORMATION

 

The Company is engaged mainly in trading of Machines/its Spare parts and Hardware items. The Company is also manufacturing/ processing paint items. The Company is a private limited company.

 

 


OPERATIONS

 

During the year, the company's performance has been satisfactory as the Company's sale increased to Rs.272.300 Millions as against Rs.252.600 Millions in previous year showing a growth of 7.80% over last year. However net profit before tax decreased to Rs.3.741 Millions as against Rs.10.182 Millions due to competition in the market and increase in personnel and some administrative expenses looking to future prospects and planning of the company. In the recent past, the company also started manufacturing/processing of some paint items which will give better results and performance in coming year

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10191171

12/12/2013 *

80,000,000.00

Bank of Baroda

Karampura, New Delhi, Delhi - 110015, India

B93148179

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.102.04

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.