|
Report Date : |
30.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
MARUHA NICHIRO CORPORATION |
|
|
|
|
Registered Office : |
3-2-20 Toyosu Kotoku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
March, 1943 |
|
|
|
|
Com. Reg. No.: |
0106-01-01040697 (Tokyo-Kotoku) |
|
|
|
|
Legal Form : |
Limited Company (Kabushiki Kaisha |
|
|
|
|
Line of Business : |
Import, export,
wholesale of fish, seafood, chemical foods, fish farming, other |
|
|
|
|
No. of Employees |
12,110 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War II, government-industry
cooperation, a strong work ethic, mastery of high technology, and a
comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
MARUHA NICHIRO CORPORATION (Renamed in Apr 2014
after merger of group firms)
REGD NAME: KK Maruha
Nichiro
MAIN OFFICE: 3-2-20
Toyosu Kotoku
Tel:
03-6833-4312 Fax: 03-6833-0164 -
URL: http://www.maruha-nichiro.co.jp
E-Mail address: (thru the URL)
Import, export, wholesale
of fish, seafood, chemical foods, fish farming, other
30 branches
nationwide
At the caption
address, Yubari, Ishinomaki,
SHIGERU ITO, PRES
Yen Amount: In million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 851,708 M
PAYMENTSSLOW BUT
CORRECT CAPITAL Yen 15,000 M
TREND UP WORTH Yen
90,876 M
STARTED 1943 EMPLOYES 12,110
SEAFOOD COMPANY
FINANCIAL SITUATION COSIDERED FAIR AND GOOD
FOR ORDINARY BUSINESS ENGAGEMENTS.
|
Business |
Terms Ending |
Annual Sales* |
R.Profit* |
N.Profit* |
S.Growth |
Net Worth* |
|
Results: |
31/03/2011 |
823,399 |
15,083 |
3,606 |
(%) |
71,671 |
|
(Consolidated) |
31/03/2012 |
816,121 |
14,878 |
3,385 |
-0.88 |
73,737 |
|
|
31/03/2013 |
809,789 |
13,250 |
5,448 |
-0.78 |
82,679 |
|
|
31/03/2014 |
851,708 |
13,954 |
3,191 |
5.18 |
90,876 |
|
|
31/03/2015 |
850,000 |
10,000 |
5,000 |
-0.20 |
.. |
Unit: In Million Yen. Financials are those of Maruha Nichiro
Holdings Inc
Forecast figures for the 31/03/2015rm.
The subject company was established originally in 1880 by Ikujiro Nakabe
for selling fishery products in
Financials are those of the Maruha Nichiro
Holdings Inc.
The sales volume for Mar/2014 fiscal term amounted to Yen 851,708
million, a 5.2% up from Yen 809,769 million in the previous term. Yayoi Shokuhin, purchased in the preceding
term added Yen 8 billion to sales and Yen 400 million to operating profit for
the full term. Seafood sales fared well,
thanks to rise in market prices of shrimp, prawn, etc. The recurring profit was posted at Yen 13,954
million and the net profit at Yen 3,191 million, respectively, compared with
Yen 13,250 million recurring profit and Yen 5,448 million net profit,
respectively, a year ago.
For the current term ending Mar 2015 the recurring profit is projected
at Yen 10,000 million and the net profit at Yen 5,000 million, respectively, on
a 0.2% fall in turnover, to Yen 850,000 million. In the seafood business, sales will suffer
from drop in unit prices. The impact of
suspension of operations at some frozen food product factories due to
contamination with a pesticide will remain.
The financial situation is considered FAIR and good for ORDINARY
business engagements.
Date Registered: Mar 1943
Regd No.: 0106-01-01040697 (Tokyo-Kotoku)
Legal Status: Limited
Company (Kabushiki Kaisha
Authorized:
1,170 million shares
Issued:
502,414,430 shares
Sum: Yen
15,000 million
Major
shareholders (%): Taitoh Trading (10.4), Norin Chukin Bank (3.7), Mizuho Bank (3.2),
Master Trust Bank of Japan T (2.7), Japan Trustee Services T (2.5), Tokio
Marine & Nichido Fire ins (2.1), Toyo Seikan Group Holdings (1.7), Nippon
Life Ins (1.6), Yamaguchi Bank (1.2), Japan Trustee Services T5 (0.9); foreign
owners (8.5)
No.
of shareholders: 77,852
Listed on the S/Exchange (s) of:
Managements: Michiro Sakai,
ch; Shigeru Ito, pres; Jun’ichiro Yoneoka, s/mgn dir; adaaki Yokote, s/mgn dir;
Atsushi Watanabe, s/mgn dir; Naoki Oshikubo, s/mgn dir; Hiroshi Imamura, mgn
dir; Masayuki Nakajima, mgn dir; Nobutaka Okamoto, mgn dir; Masato Tajima, mgn
dir; Kazutoshi Mitamura, dir; Hiroshi Okazaki, dir
Nothing
detrimental is known as to the commercial morality of executives.
Related companies: Daito Gyorui Co, Maruha Nichiro Logistics,
Yayoi Sunfoods, other.
Activities: Seafood company:
seafoods (60%), foods (37%), storage & distribution (2%), others (1%)
Overseas
Sales Ratio (13%)
Clients: [Mfrs, wholesalers]
Uoichi Co, Daito Gyorui Co, Shokuryu Co, Taiyo A&F Co, etc
No. of accounts:
500
Domestic areas of
activities: Nationwide
Suppliers: [Mfrs, wholesalers] Koyo Marine Products,
Daito Gyorui Co, Taiyo A&F Co, Westward Seafood, other.
Imports from:
Payment record: Slow but Correct
Location: Business area in
Bank References:
Mizuho Bank (^)
Norin Chukin Bank
(H/O)
Relations:
Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||
|
|
|
Terms Ending: |
31/03/2014 |
31/03/2013 |
|
INCOME STATEMENT |
|
|
||
|
|
Annual
Sales |
|
851,708 |
809,789 |
|
|
Cost
of Sales |
742,507 |
700,009 |
|
|
|
GROSS
PROFIT |
109,200 |
109,779 |
|
|
|
Selling
& Adm Costs |
98,574 |
97,782 |
|
|
|
OPERATING
PROFIT |
10,626 |
11,996 |
|
|
|
Non-Operating
P/L |
3,328 |
1,254 |
|
|
|
RECURRING
PROFIT |
13,954 |
13,250 |
|
|
|
NET
PROFIT |
3,191 |
5,448 |
|
|
BALANCE SHEET |
|
|
|
|
|
|
Cash |
|
13,952 |
14,247 |
|
|
Receivables |
|
98,198 |
103,164 |
|
|
Inventory |
|
134,303 |
118,186 |
|
|
Securities,
Marketable |
|
|
|
|
|
Other
Current Assets |
13,493 |
17,533 |
|
|
|
TOTAL
CURRENT ASSETS |
259,946 |
253,130 |
|
|
|
Property
& Equipment |
138,500 |
138,692 |
|
|
|
Intangibles |
|
22,290 |
21,697 |
|
|
Investments,
Other Fixed Assets |
54,497 |
49,406 |
|
|
|
TOTAL
ASSETS |
475,233 |
462,925 |
|
|
|
Payables |
|
29,157 |
33,405 |
|
|
Short-Term
Bank Loans |
178,823 |
172,113 |
|
|
|
|
|
|
|
|
|
Other
Current Liabs |
36,070 |
38,976 |
|
|
|
TOTAL
CURRENT LIABS |
244,050 |
244,494 |
|
|
|
Debentures |
|
|
|
|
|
Long-Term
Bank Loans |
111,619 |
105,800 |
|
|
|
Reserve
for Retirement Allw |
20,694 |
22,209 |
|
|
|
Other
Debts |
|
7,994 |
7,742 |
|
|
TOTAL
LIABILITIES |
384,357 |
380,245 |
|
|
|
MINORITY
INTERESTS |
|
|
|
|
|
Common
stock |
15,000 |
31,000 |
|
|
|
Additional
paid-in capital |
45,683 |
29,683 |
|
|
|
Retained
earnings |
15,257 |
13,695 |
|
|
|
Evaluation
p/l on investments/securities |
2,552 |
2,416 |
|
|
|
Others |
|
12,452 |
5,941 |
|
|
Treasury
stock, at cost |
(68) |
(56) |
|
|
|
TOTAL
S/HOLDERS` EQUITY |
90,876 |
82,679 |
|
|
|
TOTAL
EQUITIES |
475,233 |
462,925 |
|
|
CONSOLIDATED CASH FLOWS |
|
|
||
|
|
|
Terms
ending: |
31/03/2014 |
31/03/2013 |
|
|
Cash
Flows from Operating Activities |
|
8,708 |
26,585 |
|
|
Cash
Flows from Investment Activities |
-12,471 |
-11,773 |
|
|
|
Cash
Flows from Financing Activities |
3,748 |
-16,153 |
|
|
|
Cash,
Bank Deposits at the Term End |
|
13,932 |
14,090 |
|
ANALYTICAL RATIOS Terms ending: |
31/03/2014 |
31/03/2013 |
||
|
|
|
Net
Worth (S/Holders' Equity) |
90,876 |
82,679 |
|
|
|
Current
Ratio (%) |
106.51 |
103.53 |
|
|
|
Net
Worth Ratio (%) |
19.12 |
17.86 |
|
|
|
Recurring
Profit Ratio (%) |
1.64 |
1.64 |
|
|
|
Net
Profit Ratio (%) |
0.37 |
0.67 |
|
|
|
Return
On Equity (%) |
3.51 |
6.59 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.10 |
|
|
1 |
Rs.102.04 |
|
Euro |
1 |
Rs.80.74 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.