MIRA INFORM REPORT

 

 

Report Date :

31.07.2014

 

IDENTIFICATION DETAILS

 

Name :

CERNER HEALTHCARE SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

3 Kasturba Road, Levels 3-5, Prestige Obelisk, Bangalore – 560001, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.04.2004

 

 

Com. Reg. No.:

08-033701

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U72200KA2004PTC033701

 

 

PAN No.:

[Permanent Account No.]

AACCC3795R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Information Technology (IT) Services.

 

 

No. of Employees :

Not Divulged

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 35000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having good track.

 

Financial position of the company is sound.

 

Reserves of the company are decent. No borrowings are recorded by the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs.10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Rashmi

Designation :

Ass. In Finance Department

Contact No.:

91-80-30730000

Date :

29.07.2014

 

 

LOCATIONS

 

Registered Office :

3 Kasturba Road, Levels 3-5, Prestige Obelisk, Bangalore – 560001, Karnataka, India

Tel. No.:

91-80-30730000/ 30730368

Fax No.:

91-80-30730386

E-Mail :

bhutoria.anil@cerner.com

Website :

http://www.cerner.com

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Marcus Gordon Naughton

Designation :

Director

Address :

2304W, 125th Street, Leawood Kansas, United States of America 66209

Date of Birth/Age :

14.03.1955

Date of Appointment :

06.04.2004

DIN No.:

01347108

 

 

Name :

Randy Delane Sims

Designation :

Director

Address :

5005W, 144th Terrace Leawood Kansas, United States of America 66224

Date of Birth/Age :

18.06.1960

Date of Appointment :

06.04.2004

DIN No.:

01347117

 

 

KEY EXECUTIVES

 

Name :

Ms. Rashmi

Designation :

Ass. In Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Name of Shareholders

 

No of Shares 

Percentage

 

 

 

Cerner Innovation Inc, USA

9900

99.00

Cerner International Inc, USA

100

1.00

 

 

 

Total

 

10000

100.00

 

 

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Software Developers

 

 

Products :

Products Description

Item Code No.

 

Development of Software

85238020

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SR Batliboi and Associates LLP

Chartered Accountants

Address :

Maruti Info-Tech Centre,11-12/1, Inner Ring Road, Kormangala, Bangalore-560071, Karnataka, India

PAN No.:

ACHFS9118A

 

 

Holding Company :

·         Cerner Innovation Inc., USA

 

 

Ultimate Holding

Company :

·         Cerner Corporation Inc., USA

 


 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

868.330

660.317

514.294

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

868.430

660.417

514.394

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.312

8.399

9.005

(d) long-term provisions

47.690

17.252

10.660

Total Non-current Liabilities (3)

48.002

25.651

19.665

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

47.512

35.378

111.004

(c) Other current liabilities

34.366

64.665

41.076

(d) Short-term provisions

59.037

29.573

21.840

Total Current Liabilities (4)

140.915

129.616

173.920

 

 

 

 

TOTAL

1057.347

815.684

707.979

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

250.529

269.946

271.291

(ii) Intangible Assets

0.118

0.150

0.000

(iii) Capital work-in-progress

0.000

34.302

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

95.060

59.122

47.004

(d)  Long-term Loan and Advances

149.184

153.872

115.279

(e) Other Non-current assets

4.929

4.722

37.904

Total Non-Current Assets

499.820

522.114

471.478

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

0.000

124.899

(d) Cash and cash equivalents

486.822

272.056

101.857

(e) Short-term loans and advances

69.738

21.514

9.745

(f) Other current assets

0.967

0.000

0.000

Total Current Assets

557.527

293.570

236.501

 

 

 

 

TOTAL

1057.347

815.684

707.979

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

1700.451

1234.184

1033.219

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1285.284

984.441

805.412

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

415.167

249.743

227.807

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

165.957

91.833

94.272

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

249.210

157.910

133.535

 

 

 

 

 

Less

TAX                                                                 

41.197

11.887

(18.059)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

208.013

146.023

151.594

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

660.317

514.294

362.700

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

868.330

660.317

514.294

 

 

 

 

 

 

Earnings Per Share (Rs.)

20801.32

14602.33

15159.40

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

12.23

11.83

14.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.90

21.86

20.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.24

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.96

2.26

1.36

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

514.294

660.317

868.330

Net worth

514.394

660.417

868.430

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

1,033.219

1,234.184

1,700.451

 

 

19.450

37.779

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

1,033.219

1,234.184

1,700.451

Profit

151.594

146.023

208.013

 

14.67%

11.83%

12.23%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes/ No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

------------------------------------------------------------------------------------------------------------------------------

 

HIGH COURT OF KARNATAKA

 

CASE PENDING

 

High Court of Karnataka - Bangalore Bench

ITA 114/2012

 

 

Petitioner/ Appnt. Name

The commissioner of Income Tax

Respondent/ Defnt. Name

M/S Cerner Healthcare Solutions Private Limited 

 

 

 

 

Petnr./ Appnt. Advocate

K V Aravind

Respnt./ Defnt. Advocate

--

 

 

 

 

Date Filed

22.05.2012 Classification

District

Bangalore city

 

 

Stage

Hearing

Last Posted for 

Admission

 

 

 

 

Last Action Taken

Admit/ Rule

Last Date of Action 

31.05.2012

 

 

 

 

Before Hon'ble Judge/s

D.V.SHYLENDRA KUMAR

B.SREENIVASE GOWDA

 

 

 

 

LOWER COURT DETAILS [APPEAL FROM BELOW CASE.]

 

Case No

Court name

Disposal Date

 

ITA  627/2011

INCOME TAX APPELLATE TRIBUNAL BANGLAROE

16/12/2011

 

 

------------------------------------------------------------------------------------------------------------------------------

 

BACKGROUND

 

The Company was incorporated as a private limited Company under the Companies Act, 1956 (the Act) on 6 April 2004. The Company is a subsidiary of Cerner Innovation Inc, United States of America ('Cerner Inc/ Parent Company'). The Company is registered as a 100% Export Oriented Unit (EOU) and operates under Software Technology Parks of India ('STPI') scheme of Government of India, with an objective to provide Information Technology (IT) services to Cerner Inc. Additionally, the Company has set up a Special Economic Zone (SEZ) unit to provide IT services to Cerner Inc. The registered office of the Company is located at Bangalore.

 

 

PERFORMANCE

 

The Company has performed extremely well during the year. There has been an increase in the turnover from Rs.1,234.18 million to Rs.1,700.45 million and an increase of Rs.165.43 million in the Profit before depreciation and tax over the previous year. Profit after tax is Rs.208.01 million as against Rs.146.02 million in the previous year. Overall this has been a very good year of performance for the company.

 

 

FUTURE PROSPECTS

 

The current headcount of the Company is 1,068 associates. The headcount for the company is projected to increase to 1,500 associates by 31st March 2014. The company expects proportionately higher levels of revenue and profitability in the next fiscal year.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Leasehold Improvements

·         Computer Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.15

UK Pound

1

Rs.101.92

Euro

1

Rs.80.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

 --LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.