MIRA INFORM REPORT

 

 

Report Date :

31.07.2014

 

IDENTIFICATION DETAILS

 

Name :

GREENPLY INDUSTRIES LIMITED

 

 

Registered Office :

Makum Road, Tinsukia – 786125, Assam

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.11.1990

 

 

Com. Reg. No.:

02-003484

 

 

Capital Investment / Paid-up Capital :

Rs.120.682 Millions

 

 

CIN No.:

[Company Identification No.]

L20211AS1990PLC003484

 

 

Legal Form :

A Public Limited Liability Company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of Plywood and Allied Products, Laminates, Particle Boards, Medium Density Fibre Boards, etc.

 

 

No. of Employees :

5233 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

A (61)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 23000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record. The financial position of the company is sound and healthy. Directors are reported to be experienced and respectable businessman.

 

Trade relations are reported as trustworthy. Business is active. Payments are reported to be regular and as per commitments.

 

Company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

HENKEL RATING

 

HENKEL’s Rating :

A 300, 301 (Moderate risk)

 

Credit Rating

Henkel Rating (Customer Risk Assesment- CRA)

Mira Inform

Risk Category

Credit Limit

Description

Aaa

100

Inter Company, credit limit not required

Very low risk (blue ships)

Aa

200, 201

(120% of Gross Annualised Sales/365)*Credit Term.

Low risk

A

300, 301

(100% of Gross Annualised Sales/365)*Credit Term.

Moderate risk

Ba

350

(90% of Gross Annualised Sales/365)*Credit Term.

Significant risk

B

400

(80% of Gross Annualised Sales/365)*Credit Term.

High risk

450

Very high risk

Ca or C

500*

NIL/ Legal/ Bad/No Transaction

Doubtful accounts

 

007*

NIL

Small unrated customers

 

009*

NIL

Inactive customers

 

999*

Initially First Invoice vales, CRA will be done and based on report the CL would get revised.

New customer

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

October 7, 2013

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A1

Rating Explanation

Very strong degree of Safety and lowest credit risk.

Date

October 7, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ravi

Designation :

Not Divulged

Contact No.:

91-11-42791300

Date :

26.07.2014

 

 

LOCATIONS

 

Registered Office :

Makum Road, Tinsukia – 786125, Assam, India

Tel. No.:

91-11-42791300

Fax No.:

Not Available

E-Mail :

investors@greenply.com

kaushal@greenply.com

sales@greenply.com

Website :

www.greenply.com

Location :

Owned

 

 

Corporate Office 1 :

1501 – 1505, Narain Manzil, 23, Barakhamba Road, New Delhi – 110001, India

Tel. No.:

91-11-42791300

E-Mail :

decosales@greenply.com

 

 

Corporate Office 2 :

Near B K Market, 2nd Floor, 16-A Shakespeare Sarani, Kolkata – 700001, West Bengal

Tel. No.:

91-33-30515000/ 22822175

Fax No.:

91-33-30515010

E-Mail :

sales.ply@greenply.com

kolkata@greenply.com

 

 

Factory :

Plywood and Allied Products

 

·         P.O. Tizit, District Mon, Nagaland

 

·         Kriparampur P. O. Sukhdevpur, District 24 Parganas, (S) West Bengal, India

 

·         Plot No. 910-913, G.I.D.C. Estate, Bamanbore District Surendranagar, - 363 520, Gujarat, India

 

Laminate and Allied Products

 

·         RIICO Industrial Estate, P.O. Behror, District Alwar, Rajasthan, India

 

·         Village Paterh Bhonku, Tehsil Nalagarh, District Solan– 174101, Himachal Pradesh, India

 

 

Medium Density Fibreboard

 

·         Integrated Industrial Estate, Pantnagar, Udham Singh Nagar, Uttarakhand, India

 

Plywood and Reconstructed Veneers

 

·         Integrated Industrial Estate, Pantnagar, Udham Singh Nagar, Uttarakhand, India

 

 

Branch Offices :

Located at:

 

·         Chandigarh

Haryana

Delhi

Jaipur

Ghaziabad

Ahmedabad

Surat

Mumbai

Nashik

Thane

Pune

Indore

Nagpur

Hyderabad

Vijayawada

Mangalore

Bangalore

Hubli

Coimbatore

Chennai

Kochi

Lucknow

Patna

Raipur

Ranchi

Bhubaneswar

Kathmandu

Siliguri

Guwahati  

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Shiv Prakash Mittal

Designation :

Whole-time director

Date of Birth/ Age :

63 Years

Experience :

39 Years

Qualification :

B.Sc

Date of Appointment :

01.02.2012

DIN No :

00237242

 

 

Name :

Mr. Rajesh Mittal

Designation :

Managing Director - Promoter Director

Date of Birth/ Age :

49 Years

Experience :

28 Years

Qualification :

B.Com

Date of Appointment :

01.01.2011

DIN No :

00240900

 

 

Name :

Mr. Saurabh Mittal

Designation :

Whole-time Director

Date of Birth/ Age :

19.08.1980

Experience :

14 Years

Qualification :

B.Com

Date of Appointment :

01.09.2011

DIN No :

00273917

 

 

Name :

Mr. Shobhan Mittal

Designation :

Whole-time Director

Date of Birth/ Age :

32 Years

Experience :

7 Years

Qualification :

Bachelor of Business Administration from the University of Westminster, London

Date of Appointment :

01.09.2011

List of outside directorship held excluding alternate directorship:

·         Prime Holdings Private Limited

·         Vanashree Properties Private Limited

·         Dholka Plywood Industries Private Limited

·         Educational Innovations Private Limited

·         Niranjan Infrastructure Private Limited.

·         PHD Chamber of Commerce and Industry

DIN No :

00347517

 

 

Name :

Mr. Moina Yometh Konyak

Designation :

Director

Date of Appointment :

16.04.1996

DIN No :

00669351

 

 

Name :

Mr. Susil Kumar Pal

Designation :

Non-Executive – Independent Director

Date of Appointment :

06.12.05

DIN No :

00268527

 

 

Name :

Mr. Vinod Kumar Kothari

Designation :

Director

Date of Appointment :

31.05.2006

DIN No :

00050850

 

 

Name :

Mr. Anupam Kumar Mukerji

Designation :

Non-Executive – Independent Director

Date of Birth/ Age :

27.08.1936

Date of Appointment :

08.08.2006

Qualification :

M. Sc (Botany) from the Birla Institute of Technology and Science, Pilani, Rajasthan and AIFC diploma from Indian Forest College, Dehradun

DIN No :

00396878

 

 

Name :

Ms. Sonali Bhagwati Dalal

Designation :

Director

Date of Birth/ Age :

15.10.1961

Qualification :

B. Arch from the Centre for Environmental Planning and Technology (CEPT), Ahmedabad

Date of Appointment :

11.07.2007

List of outside directorship held excluding alternate directorship:

·         Spazzio Projects and Interiors Private Limited

·         Fade to Black Design and Media Private Limited

DIN No :

01105028

 

 

Name :

Mr. Upendra Nath Challu

Designation :

Non-Executive- Independent Director

Date of Birth/ Age :

20.10.19501

Qualification :

B.A. from the Meerut University, Meerut

Date of Appointment :

31.08.2012

List of outside directorship held excluding alternate directorship:

·         ARSS Infrastructure Projects Limited

·         Uttam Value Steels Limited

·         Icomm Tele Limited

DIN No :

05214065

 

 

KEY EXECUTIVES

 

Name :

Mr. Kaushal Kumar Agarwal

Designation :

Company Secretary and Vice President

 

 

Name :

Ms. Priyanka

Designation :

Admin Executive

 

 

SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

4318636

17.89

http://www.bseindia.com/include/images/clear.gifBodies Corporate

8956364

37.11

http://www.bseindia.com/include/images/clear.gifSub Total

13275000

55.00

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

13275000

55.00

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1780594

7.38

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

3795075

15.72

http://www.bseindia.com/include/images/clear.gifSub Total

5575669

23.10

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

459019

1.90

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

706908

2.93

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

4055581

16.80

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

64197

0.27

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

53661

0.22

http://www.bseindia.com/include/images/clear.gifClearing Members

7050

0.03

http://www.bseindia.com/include/images/clear.gifTrusts

3486

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

5285705

21.90

Total Public shareholding (B)

10861374

45.00

Total (A)+(B)

24136374

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

24136374

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Plywood and Allied Products, Laminates, Particle Boards, Medium Density Fibre Boards, etc.

 

 

Brand Names :

“Greenply Plywood”

 

 

GENERAL INFORMATION

 

No. of Employees :

5233 (Approximately)

 

 

Bankers :

·         Axis Bank Limited

·         Bank of Baroda

·         Citibank N.A.

·         DCB Bank Limited

·         Export-Import Bank of India

·         Federal Bank Limited

·         HDFC Bank Limited

·         ICICI Bank Limited

·         IDBI Bank Limited

·         IndusInd Bank Limited

·         Landesbank Baden-Wurttemberg

·         Standard Chartered Bank

·         State Bank of Hyderabad

·                     State Bank of India

 

 

Facilities :

Secured Loan

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Foreign Currency Loans

1057.896

1012.500

Rupee Loans

1420.067

1198.757

From Others

 

 

Rupee Loans

0.000

58.823

Deferred Payment Liabilities

61.176

10.981

 

 

 

SHORT TERM BORROWINGS

 

 

Working Capital Loans from Banks

Foreign Currency Loans

0.000

27.140

Rupee Loans

1272.488

1126.109

From Others

 

 

Rupee Loans

0.000

54.280

Deferred Payment Liabilities

0.000

57.000

 

 

 

Total

3811.627

3545.590

 

LONG TERM BORROWINGS

1.       Term Loan from Landesbank Baden-Wurttenberg is secured by first priority security charge on Main Press Line of MDF plant.

 

2.       All other Term Loans are secured by first mortgage and charge on the immovable and movable properties of the company other than immovable properties at Tizit, Nagaland and Main Press line of MDF plant, ranking on pari passu basis, save and except current assets, both present and future and second charge over the current assets.

 

3.       Deferred payment liabilities are in respect of finance of vehicles and are secured by hypothecation of the respective vehicles.

 

SHORT TERM BORROWINGS

All Working Capital Loans are secured by first charge by way of hypothecation of current assets and second charge over movable and immovable properties of the Company except immovable properties at Tizit, Nagaland and Main Press line of MDF Plant, on pari-passu basis.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D. Dhandaria and Company

Chartered Accountants

 

 

Subsidiary Companies :

·         Greenlam Asia Pacific Pte. Limited

·         Greenlam America, Inc.

·         Greenply Industries (Myanmar) Private Limited

·         Greenply Trading Pte. Limited

·         Greenlam Industries Limited

·         Greenlam VT Industries Private Limited

·         Greenlam Europe (UK) Limited.

·         Greenlam Asia Pacific (Thailand) Co. Limited

·         Greenlam Holding Co. Limited

·                     Pt. Greenlam Asia Pacific

 

 

Enterprises Owned / Influenced by Key Management Personnel or their relatives :

·         Himalaya Granites Limited.

·         Prime Holdings Private Limited.

·         S.M. Management Private Limited.

·         Prime Properties Private Limited.

·                     Trade Combines

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32000000

Equity Shares

Rs.5/- each

Rs. 160.000 Millions

5000000

Cumulative Redeemable Preference Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Total

 

Rs. 210.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24136374

Equity Shares

Rs.5/- each

Rs. 120.682 Millions

 

 

 

 

 

Terms/Rights attached to the Equity Shares

 

The Company has only one class of equity Shares having a par value of `5 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

During the year, the amount of per share dividend recognised as distribution to equity shareholders was Rs.3 (Previous year Rs.3)

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. This distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

Details of equity shares held by shareholders holding more than 5% shares:

 

Name of Shareholder

 

Number of Shares

% holding

S.M.Management Private Limited

3543462

14.68

Greenply Leasing & Finance Private Limited

2714731

11.25

Prime Holdings Private Limited

2408560

9.98

HSBC Bank (Mauritius) Limited

A/C Jwalamukhi Investment Holdings

2376884

9.85

Ashish Dhawan

2369488

9.82

Shiv Prakash Mittal, Saurabh Mittal & Shobhan Mittal

on behalf of Trade Combines, partnership firm

2110476

8.74

HDFC Trustee Company Limited

1561537

6.47

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

FINANCIAL DETAILS FILE ATTACHED

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

120.682

120.682

120.682

Reserves & Surplus

3594.014

4650.623

5710.575

Net worth

3714.696

4771.305

5831.257

 

 

 

 

long-term borrowings

2668.605

2353.436

2610.487

Short term borrowings

3340.140

2976.567

2884.577

Total borrowings

6008.745

5330.003

5495.064

Debt/Equity ratio

1.618

1.117

0.942

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

16,436.582

20,008.145

21,595.180

 

 

21.729

7.932

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

16,436.582

20,008.145

21,595.180

Profit

534.097

1,141.616

1,144.667

 

3.25%

5.71%

5.30%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Deferred payment liabilities

71.348

72.375

 

 

 

SHORT TERM BORROWINGS

 

 

Foreign Currency Loan – Buyers Credit

1412.089

1562.038

Rupee Loans

200.000

150.000

 

 

 

Total

1683.437

1784.413

 

 

STATEMENT OF STANDALONE UN-AUDITED RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2014

 

 (Rs. In Millions)

Particulars

 

Quarter Ended

( Unaudited)

 

30.06.2014

1. Income from operations

 

a) Net sales/ Income from operation (net of excise duty)

5167.427

b) Other operating income

3.423

Total income from Operations(net)

5170.850

2.Expenditure

 

a) Cost of material consumed

2863.478

b) Purchases of stock in trade

321.735

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(153.066)

d) Employees benefit expenses

523.862

e) Depreciation and amortization expenses

181.579

f) Loss/(gain) due to fluctuation in foreign exchange rates

0.230

g) Other expenditure

929.373

Total expenses

4667.191

3. Profit from operations before other income and financial costs

503.659

4. Other income

3.476

5. Profit from ordinary activities before finance costs

507.135

6. Finance costs

150.680

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

356.455

8. Exceptional item

--

9. Profit from ordinary activities before tax Expense:

356.455

10.Tax expenses

(54.165)

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

302.290

12.Extraordinary Items (net of tax expense)

--

13.Net Profit / (Loss) for the period (11 -12)

302.290

14.Paid-up equity share capital (Nominal value Rs.5/- per share)

120.682

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

16.i) Earnings per share (before extraordinary items) of Rs.10/- each) (not annualised):

 

(a) Basic and diluted

12.52

 

 

A. Particulars of shareholding

 

1. Public Shareholding

 

- Number of shares

10861374

- Percentage of shareholding

45.00

2. Promoters and Promoters group Shareholding-

 

a) Pledged /Encumbered

 

Number of shares

--

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

--

Percentage of shares (as a % of total share capital of the company)

--

 

 

b) Non  Encumbered

 

Number of shares

13275000

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00

Percentage of shares (as a % of total share capital of the company)

55.00

 

 

B. Investor Complaints

30.06.2014

Pending at the beginning of the quarter

--

Receiving during the quarter

2

Disposed of during the quarter

1

Remaining unreserved at the end of the quarter

1

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

(Rs. In Millions)  

Particulars

Year Ended

( Unaudited)

 

30.06.2014

1. Segment Revenue

 

a) Plywood & Allied Products

2514.281

b) Laminates & Allied Products

1860.061

c) Medium Density Fibreboards

796.596

d) Unallocated

--

Total

5170.938

Less: Inter Segment Revenue

130.800

Net Sales/Income from Operations

5040.138

 

 

a) Plywood & Allied Products

242.134

b) Laminates & Allied products

182.111

c) Medium Density Fibreboards

155.115

d) Unallocated

--

Total

579.360

Less: (i) Interest

150.680

(ii) Other Unallocable expenditure
net of unallocable Income

72.225

Total Profit before Tax

356.455

a) Plywood & Allied Products

4102.884

b) Laminates & Allied Products

5436.009

c) Medium Density Fibreboards

3395.780

d) Unallocated

250.200

Total

13184.873

 

 

INDEX OF CHARGE:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10489117

31/03/2014

250,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, KOLKATA, 11, DR. U. N.
BRAHMACHARI STREET, KOLKATA, WEST BENGAL - 700017, INDIA

C03278397

2

10489116

29/03/2014

250,000,000.00

IDBI BANK LIMITED

IDBI BANK LIMITED, 44, SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700017, INDIA

C03129087

3

10482116

22/02/2014

300,000,000.00

THE FEDERAL BANK LTD

R. N. MUKHERJEE ROAD, KOLKATA BRANCH, 1, R. N. MU
KHERJEE ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

B98322712

4

10469997

13/12/2013

4,500,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B93438992

5

10461449

11/11/2013

500,000,000.00

DCB BANK LIMITED

601 & 602, PENINSULA BUSINESS PARK, 6TH FLOOR,, T
OWER A, SENAPATI BAPAT MARG, LOWER PAREL,, MUMBAI,
MAHARASHTRA - 400013, INDIA

B90005893

6

10456018

21/10/2013

400,000,000.00

CITIBANK N.A

KANAK BUILDING, 41 CHOWRINGHEE ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

B87941951

7

10454620

04/09/2013

47,500,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B87365672

8

10438120

23/07/2013

372,000,000.00

STANDARD CHARTERED BANK

(ACTING AS AN SECURITY AGENT), NARAIN MANZIL, 23
BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B80158249

9

10438469

12/07/2013

626,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B80277635

10

10438459

10/07/2013

570,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B80275381

11

10437973

10/07/2013

640,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B80097090

12

10436434

26/06/2013

610,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B79441713

13

10436421

24/06/2013

650,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B79436861

14

10436429

22/06/2013

500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B79440475

15

10440097

21/06/2013

180,000,000.00

HDFC BANK LIMITED

CENTRAL PLAZA BRANCH,, 2/6, SARAT BOSE ROAD, KOLKATA, WEST BENGAL - 700020, INDIA

B80992902

16

10430144

25/05/2013

620,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B76735646

17

10425491

02/05/2013

575,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B75056465

18

10421921

04/04/2013

10,600,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP

SAMARTHESHWAR TEMPLE, LAW G
ARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B73798431

19

10419982

30/03/2013

580,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B73275620

20

10418495

28/03/2013

575,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B72809858

21

10418503

28/03/2013

600,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B72811276

22

10412626

12/03/2013

1,080,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B71064323

23

10410909

23/02/2013

900,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B70472469

24

10407756

19/06/2013 *

330,000,000.00

AXIS BANK LIMITED

805-809, ALEXANDRA HOUSE,, 18, CHARTER ROAD,, CENTRAL HONG KONG, - 805809, HONG KONG

B78853298

25

10396947

13/12/2013 *

410,000,000.00

STATE BANK OF HYDERABAD

COMMERCIAL BRANCH,, 83, TOPSIA ROAD, KOLKATA, WES
T BENGAL - 700046, INDIA

B92656800

26

10401478

29/12/2012

549,000.00

AXIS BANK LIMITED

148, CIVIL LINES, POST & DISTT. BAREILLY, BAREILLY, UTTAR PRADESH - 243001, INDIA

B67430389

27

10399028

12/12/2012

3,511,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORD SINHA ROAD,
KOLKATA, WEST BENGAL - 700071, INDIA

B66490467

28

10394755

30/11/2012

580,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORD SINHA ROAD,
KOLKATA, WEST BENGAL - 700071, INDIA

B65093940

29

10382278

19/06/2013 *

150,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH (CBB),, 1, SHAKESPEARE S
ARANI, AC MARKET, 3RD FLOOR,, KOLKATA, WEST BENGAL
- 700071, INDIA

B78852522

30

10376822

11/09/2012

620,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR, 7/1, LORD SINHA ROAD,,
KOLKATA, WEST BENGAL - 700071, INDIA

B58235623

31

10369544

23/07/2012

1,200,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORD SINHA ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

B45315918

32

10370529

05/07/2012

730,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B45665643

33

10367944

05/07/2012

1,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B44657708

34

10349975

15/03/2012

9,100,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORD SINHA ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

B37673852

35

10337060

05/01/2012

483,247.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B32745184

36

10337561

05/01/2012

532,292.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B32960353

37

10336668

05/01/2012

535,729.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B32591737

38

10337050

05/01/2012

549,318.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B32742835

39

10318124

21/11/2011

100,000,000.00

STANDARD CHARTERED BANK

CREDIT DOCUMENTATION UNIT, NARAIN MANZIL, 23 BARA KHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B25488735

40

10324706

31/10/2011

621,477.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B28404796

41

10324714

31/10/2011

709,462.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B28407138

42

10317347

25/10/2011

630,355.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B25190620

43

10311434

30/09/2011

530,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B23039142

44

10284581

23/09/2011 *

260,000,000.00

STATE BANK OF HYDERABAD

COMMERCIAL BRANCH, 83,TOPSIA ROAD, KOLKATA, WEST
BENGAL - 700046, INDIA

B23198278

45

10274917

31/08/2012 *

500,000,000.00

STATE BANK OF HYDERABAD

COMMERCIAL BRANCH,, 83, TOPSIA ROAD, KOLKATA, WES
T BENGAL - 700046, INDIA

B58190281

46

10265522

15/05/2013 *

600,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, 4, INDIA EXC
HANGE PLACE, KOLKATA, WEST BENGAL - 700001, INDIA

B75292888

47

10262055

07/01/2011

550,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B04184545

48

10250186

31/08/2012 *

500,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH,, 4, INDIA EX
CHANGE PLACE, 1ST FLOOR, KOLKATA, WEST BENGAL - 700001, INDIA

B58081712

49

10252617

08/11/2010

443,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORD SINHA ROAD,
KOLKATA, WEST BENGAL - 700071, INDIA

B00410134

50

10249469

01/11/2010

3,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A98991326

51

10246279

06/10/2010

354,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORD SINHA ROAD,
KOLKATA, WEST BENGAL - 700071, INDIA

A97478937

52

10241000

13/09/2010

1,054,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORD SINHA ROAD,
KOLKATA, WEST BENGAL - 700071, INDIA

A95288809

53

10241001

06/09/2010

313,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORD SINHA ROAD,
KOLKATA, WEST BENGAL - 700071, INDIA

A95289716

54

10240998

02/09/2010

367,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORD SINHA ROAD,
KOLKATA, WEST BENGAL - 700071, INDIA

A95287520

55

10241004

01/09/2010

475,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORD SINHA ROAD,
KOLKATA, WEST BENGAL - 700071, INDIA

A95292314

56

10220414

21/10/2013 *

1,000,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B88092374

57

10210141

27/03/2010

399,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORDS SINHA ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

A82445131

58

10210139

16/03/2010

796,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORDS SINHA ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

A82444134

59

10210138

06/03/2010

375,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORDS SINHA ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

A82442849

60

10210143

05/03/2010

400,000.00

AXIS BANK LIMITED

LORDS BUILDING, 1ST FLOOR,, 7/1, LORDS SINHA ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

A82445990

61

10201628

25/01/2010

200,000,000.00

AXIS BANK LIMITED

CREDIT MANAGEMENT CENTRE (CMC),, 1, SHAKESPEARE S
ARANI, AC MARKET, 3RD FLOOR,, KOLKATA, WEST BENGAL
- 700071, INDIA

A79224010

62

10198332

19/10/2010 *

50,000,000.00

EXPORT-IMPORT BANK OF INDIA

FLOOR-21, CENTRE ONE BUILDING, WORLD TRADE CENTRE, CUFF PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A97015010

63

10195072

19/10/2010 *

200,000,000.00

EXPORT-IMPORT BANK OF INDIA

FLOOR-21, CENTRE ONE BUILDING, WORLD TRADE CENTRE, CUFF PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A97064372

64

10202479

05/01/2010

6,700,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A79582912

65

10179674

24/09/2009

500,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHA
RASHTRA - 400001, INDIA

A71228498

66

10174658

29/08/2009

1,000,000,000.00

LANDESBANK BADEN-WUERTTEMBERG

AM HAUPTBAHNHOF 2, 70173 STUTTGART, FEDERAL REPUB
LIC OF GERMANY, STUTTGART, - 70173, GERMANY

A69337012

67

10173666

19/06/2013 *

566,700,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, KOLKATA, 11, DR. U. N.
BRAHMACHARI STREET, KOLKATA, WEST BENGAL - 700017, INDIA

B79072039

68

10172109

26/05/2014 *

6,900,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH,, 11, DR. U. N. BRAHMAC HARI STREET, KOLKATA, WEST BENGAL - 700017, INDIA

C07250848

69

10160772

15/05/2009

85,000,000.00

STANDARD CHARTERED BANK

CREDIT RISK CONTROL, NARAIN MANZIL, 23 BARAKHAMBA
ROAD, NEW DELHI, DELHI - 110001, INDIA

A63448286

70

10159074

21/04/2009

620,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL
W, MUMBAI, MAHARASHTRA - 400013, INDIA

A62780853

71

10149003

19/12/2013 *

390,000,000.00

IDBI BANK LIMITED

IDBI HOUSE,, 44, SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700017, INDIA

B93104016

72

10128018

26/10/2009 *

588,000,000.00

STANDARD CHARTERED BANK

(SCB ACTING AS AN SECURITY AGENT OF SCB, LONDON),
CRC, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

A75281618

73

10120721

26/10/2009 *

500,000,000.00

IDBI BANK LIMITED

44, SHAKESPEARE SARANI, KOLKATA, KOLKATA, WEST BE
NGAL - 700017, INDIA

A74898453

74

10112179

08/07/2008

750,000,000.00

AXIS BANK LIMITED

KOLKATA MAIN BRANCH,, 7, SHAKESPEARE SARANI,, KOLKATA, WEST BENGAL - 700071, INDIA

A41650425

75

10093087

04/06/2010 *

850,000,000.00

STATE BANK OF INDORE

COMMERCIAL BRANCH, M-47, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

A87881074

76

10092254

19/02/2009 *

1,319,000,000.00

AXIS BANK LIMITED

CREDIT MANAGEMENT CENTRE (CMC),, 1, SHAKESPEARE S
ARANI, AC MARKET, 3RD FLOOR,, KOLKATA, WEST BENGAL
- 700071, INDIA

A57888885

77

10094464

21/02/2008

692,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH,, 11, DR. U. N. BRAHMAC
HARI STREET,, KOLKATA, WEST BENGAL - 700017, INDIA

A34950642

78

10058600

19/06/2007

100,000,000.00

UTI BANK LTD

KOLKATA MAIN BRANCH, 7, SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700071, INDIA

A18419622

79

10053263

28/08/2008 *

1,488,000,000.00

STATE BANK OF INDIA (LEAD BANK)

INDUSTRIAL FINANCE BRANCH, 11, DR. U.N.BRAHMACHARI STREET, KOLKATA, WEST BENGAL - 700017, INDIA

A47919162

80

10041786

27/02/2009 *

1,600,000,000.00

STATE BANK OF INDIA (LEAD BANK)

INDUSTRIAL FINANCE BRANCH,, 11, DR. U. N. BRAHMAC HARI STREET,, KOLKATA, WEST BENGAL - 700017, INDIA

A57950065

81

90267606

27/11/2013 *

1,200,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH (CBB),, 1, SHAKESPEARE S
ARANI, AC MARKET, 3RD FLOOR,, KOLKATA, WEST BENGAL
- 700071, INDIA

B92884394

82

90267583

17/01/2014 *

2,170,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, KOLKATA, 11, DR. U. N.
BRAHMACHARI STREET, KOLKATA, WEST BENGAL - 700017, INDIA

B95630596

83

90267579

11/11/2005

50,000,000.00

UTI BANK LTD.

KOLKATA MAIN BRANCH, `7; SHAKESPEAR SARANI, KOLKATA, WEST BENGAL - 700071, INDIA

-

84

90265209

11/11/2005

770,000,000.00

UTI BANK LTD.

KOLKATA MAIN BRANCH, `7; SHAKESPEAR SARANI, KOLKATA, WEST BENGAL - 700071, INDIA

-

85

90266132

03/05/2007 *

50,000,000.00

UTI BANK LTD.

KOLKATA MAIN BRANCH, 7, SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700071, INDIA

A16674483

86

90266069

11/10/2004

50,000,000.00

UTI BANK LTD

KOLKATA MAIN BRANCH, 7 SHAKESPEARE KARANI, KOLKATA, WEST BENGAL - 700071, INDIA

-

87

90267430

20/05/2004 *

255,500,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 11 U N BRAMCHARI STREE
T, KOLKATA, WEST BENGAL - 700017, INDIA

-

88

90264840

26/12/2003

365,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, CALCUTTA, WEST BENGAL -
700017, INDIA

-

89

90265958

16/09/2003

75,000,000.00

CANARA BANK

2/1; RUSSEL STREET, CALCUTTA, WEST BENGAL - 700071, INDIA

-

90

90264837

16/08/2003

10,000,000.00

INDIAN OVERSEAS BANK

2; WOOD ST, CALCUTTA, WEST BENGAL - 700016, INDIA

-

91

90265033

04/08/2003

4,500,000.00

PUNJAB NATIONAL BANK

P.S. CELL, 3; C R AVENUE, KOLKATA, WEST BENGAL -
700072, INDIA

-

92

90265950

04/08/2003

4,500,000.00

PUNJAB NATIONAL BANK

P.S. CELL, 3; C R AVENUE, KOLKATA, WEST BENGAL -
700072, INDIA

-

93

90265918

08/03/2003 *

54,000,000.00

UTI BANK LTD

KOLKATA MAIN BRANCH, 7 SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700071, INDIA

-

94

90267332

26/05/2003 *

54,000,000.00

UTI BANK LTD

KOLKATA MAIN BRANCH, 7 SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700071, INDIA

-

95

90264911

16/04/2004 *

25,000,000.00

UTI BANK LTD

7; SHAKESPEARE SARANI, CALCUTTA, WEST BENGAL - 700071, INDIA

-

96

90266578

08/03/2003 *

47,000,000.00

UTI BANK LTD

KOLKATA MAIN BRANCH, 7 SHAKERPEARE SARANI, KOLKATA, WEST BENGAL - 700071, INDIA

-

97

90265887

22/09/2003 *

20,000,000.00

PUNJAB NATIONAL BANK

44 SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700017, INDIA

-

98

90265018

21/06/2002

74,000,000.00

UTI BANK LTD.

7; SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700071, INDIA

-

99

90265886

02/06/2004 *

74,000,000.00

UTI BANK LTD

7; SHAKESPEARE SARAI, KOLKATA, WEST BENGAL - 700071, INDIA

-

100

90265885

25/05/2004 *

40,500,000.00

BANK OF INDIA

5 B T M SARANI, KOLKATA, WEST BENGAL - 700001, INDIA

-

101

90267287

23/09/2005 *

40,500,000.00

BANK OF INDIA

KOLKATA CORPORATE BANKING BRANCH, 5; BTM SARANI,
KOLKATA, WEST BENGAL - 700001, INDIA

-

102

90264819

04/06/2002 *

255,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 11; DR. U.N. BRAHAMCHA
RI ST, KOLKATA, WEST BENGAL - 700017, INDIA

-

103

90267251

12/03/2002 *

1,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

44 SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700017, INDIA

-

104

90265012

25/01/2002

680,000.00

CENTURION BANK LTD

234/3A, A J C BOSE ROAD; FMC FORTUNE BUILDING, KOLKATA, WEST BENGAL, INDIA

-

105

90265849

25/01/2002

680,000.00

CENTURION BANK LTD

234/3A; AJC BOSE RD, FMC FORTUNE BLDG, CALCUTTA,
WEST BENGAL - 700001, INDIA

-

106

90265839

09/10/2002 *

530,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 19 NELLIE SENGUPTA SARANI, KOLKATA, WEST BENGAL - 700087, INDIA

-

107

90265011

07/03/2003 *

28,000,000.00

INDIAN OVERSEAS BANK

INTERNATIONAL BUSINESS BRANCH, 2; WOODS STREET, KOLKATA, WEST BENGAL - 700016, INDIA

-

108

90265833

07/03/2003 *

28,000,000.00

INDIAN OVERSEAS BANK

INTERNATIONAL BUSINESS BRANCH, 2; WOOD ST, CALCUTTA, WEST BENGAL - 700016, INDIA

-

109

90265010

07/02/2003 *

37,500,000.00

PUNJAB NATIONAL BANK

3, C R AVENUE, KOLKATA, WEST BENGAL - 700072, INDIA

-

110

90265832

07/02/2003 *

37,500,000.00

PUNJAB NATIONAL BANK

3. C R AVENUE, CALCUTTA, WEST BENGAL - 700072, INDIA

-

111

90265009

01/09/2003 *

37,500,000.00

BANK OF INDIA

KOLKATA CORPORATE BANKING BRANCH, 5; BTM SARANI (
BRABOURNE ROAD), KOLKATA, WEST BENGAL - 700001, INDIA

-

112

90265826

01/09/2003 *

65,500,000.00

BANK OF INDIA

KOLKATA CORPORATE BANKING BRANCH, 5; BTM SARANI,
KOLKATA, WEST BENGAL - 700001, INDIA

-

113

90264815

09/09/2001

75,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 11; U.N. BRAHMACHARI S
TREET, KOLKATA, WEST BENGAL - 700017, INDIA

-

114

90265822

09/08/2001

75,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 11; U.N. BRAHMACHARI S
T, KOLKATA, WEST BENGAL - 700017, INDIA

-

115

90265802

22/06/2002 *

15,500,000.00

PUNJAB NATIONAL BANK

52A SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700017, INDIA

-

116

90267188

19/02/2002 *

108,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 11 U N BRAMCHARI STREE
T, KOLKATA, WEST BENGAL - 700017, INDIA

-

117

90265785

06/02/2001 *

30,000,000.00

INDUSTRIAL INVESTMENT BANK OF INDIA LTD

125/1 PARK STREET, KOLKATA, WEST BENGAL, INDIA

-

118

90265783

20/12/2000

350,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 11 U N BRAMCHARI STREET, KOLKATA, WEST BENGAL - 700017, INDIA

-

119

90265776

14/11/2000

5,000,000.00

BANK OF BARODA

4INDIA EXCHANGE PLACE, KOLKATA, WEST BENGAL - 700001, INDIA

-

120

90267171

26/09/2000

45,000,000.00

BANK OF BARODA

4 INDIA EXCHANGE PLACE, KOLKATA, WEST BENGAL - 700001, INDIA

-

121

90265680

06/02/2001 *

50,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

WTC COMPLEX IDBI TOWER CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

-

122

90264783

10/09/1999 *

31,500,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

44; SHAKESPEARE SARANI, CALCUTTA, WEST BENGAL - 700017, INDIA

-

123

90264782

08/05/2000 *

128,500,000.00

IDBI BANK LTD

SIDDHA POINT, 101; PARK STREET, KOLKATA, WEST BEN
GAL - 700016, INDIA

-

124

90265643

06/02/2001 *

50,000,000.00

ICICI LTD

BANDRA KURLA COMPLEX BANDRA EAST, BOMBAY, MAHARASH
TRA - 400051, INDIA

-

125

90265599

25/12/1996 *

10,725,000.00

INDIAN RENEWABLE ENEGRY DEVELOPMENT AGENCY LTD

CORE A EAST COURT LODI ROAD, NEW DELHI, DELHI - 110003, INDIA

-

126

90265596

30/04/2004 *

149,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 17 R N MUKHERJEE ROAD,
KOLKATA, WEST BENGAL - 700001, INDIA

-

127

90267058

28/04/2001 *

149,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 19NELLIE SENGUPTA SARANI, KOLKATA, WEST BENGAL - 700087, INDIA

-

128

90265590

12/08/1999 *

207,500,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 19 NELLI SENGUPTA SARANI, KOLKATA, WEST BENGAL - 700087, INDIA

-

129

90265581

04/01/1996

15,000,000.00

INDUSTRIAL RECONSTRURTION BANK OF INDIA

19 NETAJI SUBHAS ROAD, CALCUTTA, WEST BENGAL - 700001, INDIA

-

130

90265575

01/11/1995

5,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 16 SANSAD MARG, CALCUTTA, WEST BENGAL - 700001, INDIA

-

131

90264758

07/09/1995

1,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 16; STRAND ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

-

132

90264754

04/02/1997 *

52,800,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 16; STRAND RD, KOLKATA, WEST BENGAL - 700001, INDIA

-

133

90265548

18/12/1995 *

78,500,000.00

BANK OF BARODA

4 INDIA EXCHANGE, KOLKATA, WEST BENGAL - 700001, INDIA

-

134

90265519

03/03/1993 *

23,000,000.00

INDUSTRIAL RECONSTRUCTION BANK OF INDIA

19 NETAJI SUBHAS ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

-

135

90264967

29/09/1991

3,000,000.00

ORIENTAL BANK OF COMMERCE

BRABOURNE ROAD BRANCH, 25; BRABOURNE ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

-

136

90265502

23/03/1995 *

3,000,000.00

ORIENTAL BANK OF COMMERCE

BRAHOURNE RD; BRANCH, 25; BRABOURNE RD, CALCUTTA,
WEST BENGAL - 700001, INDIA

-

137

90264966

23/03/1995 *

18,000,000.00

ORIENTAL BANK OF COMMERCE

BRABOURNE ROAD BRANCH, 25; BRABOURNE ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

-

138

90264728

19/09/1991

3,795,000.00

ORIENTAL BANK OF COMMERCE

BRAHOURNE RD; BRANCH, 25; BRABOURNE RD, CALCUTTA,
WEST BENGAL - 700001, INDIA

-

 

 

REVIEW OF OPERATIONS

 

During the year 2013-14, subject posted a stable performance with revenue growth of 7.92% to Rs.21662.742 Millions from Rs.200731.34 Millions for the year 2012-13. Profit for the year 2013-14 was Rs.1144.667 Millions in comparison to Rs.1141.616 Millions for the year 2012-13. The growth in the topline reflects the stable performance of subject’s business. This performance is particularly noteworthy when viewed against the backdrop of the challenging business context in which this was achieved, namely, the steep increase in cost of various raw materials and increased competition from the unorganised players.

 

Exports recorded a growth of 24.16% from Rs.2572.256 Millions in the previous year to Rs.31937.59 Millions in the current year. As per the consolidated financial statements, the revenue from operation and profit for the year 2013- 14 were Rs.22249.172 Millions and Rs.11757.24 Millions respectively.

 

The overall performance of the Company during 2013-14, amid an adverse economic scenario, vindicates the effectiveness of the abilities and prudency of the initiatives undertaken by Greenply’s management to better exploit business opportunities.

 

During 2013-14, subject continued its efforts in the area of product integration and deeper market penetration. Subject continued to expand its export markets for laminates during 2013-14. Over the years, subject has steadily grown as an interior infrastructure solutions provider, offering the gamut of products to satisfy customers’ diverse requirement viz. plywood, laminates, decorative veneers and medium density fibreboard (MDF). Subject is present across different price points to cater to all customers across the high-end, mid-market and value-for-money segments.

 

 

OUTLOOK AND EXPANSION

 

The Company’s outlook remains favourable on account of its product integration capabilities, growing brand popularity and the continuous support from its employees, shareholders, creditors, consumers, dealers and lenders. The Company’s vision is to be a one-stop solution for all interior infrastructure products (in its field of operation) in the country. The Company’s pan-India distribution network ensures easy availability of products in almost every part of India.

 

In respect of setting-up of the new MDF Unit in Andhra Pradesh, necessary steps are being taken to obtain various statutory approvals/licenses to set up the unit. Additionally, in respect of manufacture of new value added products in the Company’s existing MDF Unit at Pantnagar, Uttarakhand, the lamination line has been commissioned and commercial production has commenced. The civil construction work and installation of machineries have been completed for the new production lines of flooring and UV coated panels and the trial production is in process. The flooring line is expected to commence commercial production shortly.

 

Further, in respect of expansion of the existing manufacturing unit of the Company at Behror, Rajasthan to manufacture new value added products viz. High-end Veneered Engineering Flooring and Pre-laminated Particle Board, the Company has completed purchase of Land adjacent to the Unit. Civil construction work is nearing completion and all the major equipment has been delivered at the site and are being installed.

 

In respect of setting-up of a Veneer or Veneercum- Plywood Unit in Myanmar, the Company had incorporated a subsidiary viz. Greenply Industries (Myanmar) Private Limited in Myanmar and obtained approval of the Myanmar Investment Commission to set-up the Unit. The Company has already commissioned the veneering line and trial production has been started. We are in discussions with machine manufacturers for placing orders for plywood machines. Further, the Company has executed a joint venture agreement with Alkemal Singapore Pte. Ltd., Singapore in connection with owning and operating the said Myanmar Unit through an equally owned (50:50 investments owned directly or through subsidiary/affiliates) joint venture company in Singapore.

 

GREENPLY ALKEMAL (SINGAPORE) PTE. LTD., a joint venture company of Greenply Industries Limited, India and Alkemal Singapore Pte. Ltd., Singapore has been incorporated as a Private Limited Company in Singapore. The joint venture Company will, subject to necessary regulatory approvals, acquire and own 100% share of Greenply Industries (Myanmar) Private Limited Your Directors are confident of achieving significantly better results in the coming years.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

 

ECONOMY REVIEW

 

For 2013-14, the economy grew 4.7%, against 4.9% projected in the advance estimates, pulled down by manufacturing, mining, construction and logistics. The performance for 2013-14 is better than the 4.5% growth for 2012-13, a 10-year low. This is the second consecutive year that the economy has recorded sub-five per cent growth.

 

Per capita income at current prices during 2013- 14 was estimated at Rs.74,920 compared with Rs.67,839 during 2012-13, a rise of 10.4%. Gross Fixed Capital Formation (GFCF), an indicator of investment, was forecasted at Rs.3.220 Millions crore at current prices as against H30.7 Millions crore in 2012- 13.

 

 

INDIAN FURNITURE INDUSTRY

 

India’s organised furniture industry is estimated at around US$8 billion and expected to grow at a CAGR of about 25-30% annually. The modular furniture market in India was estimated to be about US$ 160 million (Source: Index Media Consulting report). The size of the international range of premium furniture was estimated at about US$20 million and largely serviced by foreign players and imports.

 

India’s furniture market was concentrated in Tier-I, Tier-II and Tier-III cities; the leading 784 urban centres contributed 41% to the total consumer furniture market; Tier-I and Tier-II type cities accounted for 33% of the total market.

 

Furniture consumption in India recorded 10% average annual growth over the last decade, reaching about US$ 15 billion in 2013 at retail prices. India’s organised furniture sector is marked by about 5,000 companies and nearly 10,500 importers. India imports around US$150 million worth of furniture, catering primarily to urban affluent households. India’s interior decor industry is heading towards high-end, low maintenance, quickly installable and customisable products.

 

Branded furniture accounts for a 30% market share in India. IKEA announced intentions of investing Rs.105.000 Millions (1.2 billion euro) following the recent policy change, which permitted 100% foreign direct investment (FDI) in single-brand retail, which can potentially widen the sector.

 

 

FIXED ASSETS:

 

·         Good Will

·         Trademarks

·         Freehold Land

·         Leasehold Land

·         Land Development

·         Building

·         Plant and Equipment

·         Furniture and Fixture

·         Vehicles

·         Heavy Vehicles

·         Office Equipments

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.102.047

Euro

1

Rs.80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

61

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.