MIRA INFORM REPORT

 

 

Report Date :

31.07.2014

 

IDENTIFICATION DETAILS

 

Name :

RAKESH MASALA PRIVATE LIMITED

 

 

Registered Office :

Jhijharibaghpatna City, P.S. Malsalami, Patna - 800008, Bihar

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.06.1996

 

 

Com. Reg. No.:

03-007330

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51225BR1996PTC007330

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in processing of various ground spices and blended masala powders such as Turmeric powder, Coriander Powder, Chilli Powder, Garam Masala etc.

 

 

No. of Employees :

Information declined by the management.

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The rating takes into consideration low value additive nature of business, competitive nature of industry and volatility in commodity price movements.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit = BB

Rating Explanation

Have moderate risk of default.

Date

May, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE

 

CONTACT NO.: 91-11-22414141

 

 

LOCATIONS

 

Registered Office :

Jhijharibaghpatna City, P.S. Malsalami, Patna - 800008, Bihar, India

Tel. No.:

91-612-2616818 / 2646514

Telefax No.:

91-612-2616546

E-Mail :

akumarassociate@yahoo.co.in

info@rakeshgroup.com

Website :

http://www.rakeshgroup.com

 

 

Corporate Office:

302, Laxmideep Building, Laxmi Nagar District Centre, Laxmi Nagar, Delhi  - 110092,  India

Tel. No.:

91-11-22414141 / 22425547

Telefax No.:

91-11-43632884

E-Mail :

Info@rakeshgroup.com

 

 

Head Office and Factory Unit - 01:

Factory D-25, Sector : A-3, Tronica City, Ghaziabad – 201102, Uttar Pradesh, India

Tel. No.:

91-120-2696900 / 2696370 / 2696372,

Telefax No.:

91-120-2696901

 

 

Factory Unit - 02:

Village : Chiraura, Raipur - Rania, Tehsil Akbarpur, Kanpur – 209304, Uttar Pradesh, India

Tel. No.:

91-5111-211113 / 211059

 

 

Factory 3:

Jhijhari Bagh, Opp. Ramdhani Road, Patna-800008, India

 

 

Group Companies :

·         Rakesh and Company

·         Rakesh Eatables and General Products Private Limited

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Suresh Prasad Choudhary

Designation :

Director

Address :

Jhijhari Bagh, Patna City, Patna - 800008, India

Date of Birth/Age :

15.01.1954

Date of Appointment :

24.10.1996

DIN No. :

01640223

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51225BR1996PTC007330

RAKESH MASALA PRIVATE LIMITED

Director

24/10/1996

24/10/1996

-

Active

NO

2

U15311BR2007PTC012934

RAKESH EATABLES AND GENERAL PRODUCTS PRIVATE LIMITED

Director

03/04/2007

03/04/2007

-

Active

NO

 

 

Name :

Mrs. Meera Devi

Designation :

Director

Address :

Jhijhari Bagh, Patna City, Patna - 800008, India

Date of Birth/Age :

10.03.1961

Date of Appointment :

24.06.1996

DIN No. :

01640225

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51225BR1996PTC007330

RAKESH MASALA PRIVATE LIMITED

Director

24/06/1996

24/06/1996

-

Active

NO

2

U15311BR2007PTC012934

RAKESH EATABLES AND GENERAL PRODUCTS PRIVATE LIMITED

Director

03/04/2007

03/04/2007

-

Active

NO

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Suresh Prasad Choudhary

 

18650

Meera Devi

 

15590

Ajay Kumar

 

5700

Manjay Kumar

 

5600

Anuradha Choudhary

 

900

Harsha Dewan

 

1780

Shweta Choudhary

 

1780

 

 

 

Total

 

50000

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in processing of various ground spices and blended masala powders such as Turmeric powder, Coriander Powder, Chilli Powder, Garam Masala etc.

 

 

Brand Name :

“RAKESH”

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

State Bank of India, SME Branch, G.T. Road, Shahdara, Delhi - 110032, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loans from Bank

23.045

0.710

Term loans from others

0.076

0.476

SHORT TERM BORROWINGS

 

 

Cash Credit from State Bank of India

[Secured against hypothecation of stock]

20.169

26.320

 

 

 

Total

43.290

27.506

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

ABDICO

Chartered Accountants

Address :

1C, Anand Tower, Exhibition Road, Patna800001, Bihar, India

PAN No.:

ABEPK5606P

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs.100/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs.100/- each

Rs. 5.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

4.300

4.300

(b) Reserves & Surplus

46.383

32.617

20.534

(c) Money received against share warrants

0.000

0.700

0.700

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

51.383

37.617

25.534

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

23.121

1.186

2.371

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

4.189

5.302

3.939

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

27.310

6.488

6.310

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

20.169

26.320

20.962

(b) Trade payables

103.285

48.606

28.338

(c) Other current liabilities

1.312

0.940

0.350

(d) Short-term provisions

6.702

10.907

3.241

Total Current Liabilities (4)

131.468

86.773

52.891

 

 

 

 

TOTAL

210.161

130.878

84.735

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

87.690

27.848

19.330

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.955

1.105

1.795

Total Non-Current Assets

88.645

28.953

21.125

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

58.492

62.380

39.758

(c) Trade receivables

51.384

17.353

9.990

(d) Cash and cash equivalents

3.972

13.719

10.897

(e) Short-term loans and advances

7.668

8.473

2.965

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

121.516

101.925

63.610

 

 

 

 

TOTAL

210.161

130.878

84.735

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue from operations

511.111

502.203

400.604

 

Other Income

1.392

1.392

0.226

 

TOTAL

512.503

503.595

400.830

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

13.766

12.083

8.801

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 275.32

 281.00

204.67 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

PAT / Total Income

(%)

2.69

2.40

2.20

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

NA

NA

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

 

 

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.92

1.17

1.20

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.300

4.300

5.000

Reserves & Surplus

20.534

32.617

46.383

Money received against share warrants

0.700

0.700

0.000

Net worth

25.534

37.617

51.383

 

 

 

 

long-term borrowings

2.371

1.186

23.121

Short term borrowings

20.962

26.320

20.169

Total borrowings

23.333

27.506

43.290

Debt/Equity ratio

0.914

0.731

0.842

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

400.604

502.203

511.111

 

 

25.361

1.774

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

400.604

502.203

511.111

Profit/(Loss) After Tax

8.801

12.083

13.766

 

2.20%

2.41%

2.69%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------

22]

Litigations that the firm / promoter involved in

--------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--------

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10089620

10/12/2007

13,800,000.00

STATE BANK OF INDIA

SPECIALISED COMMERCIAL BRANCH, 3RD FLOOR, GOVIND 
BHAWAN, DAK BUNGLOW ROAD, PATNA, BIHAR - 800001, 
INDIA

A33022708

2

90264336

01/02/2013 *

65,000,000.00

STATE BANK OF INDIA

SME BRANCH, G.T. ROAD, SHAHDARA, DELHI - 110032, INDIA

B69319754

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicle

·         Office Equipment

·         Truck

·         Computer


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.15

UK Pound

1

Rs.101.92

Euro

1

Rs.80.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.