MIRA INFORM REPORT

 

 

Report Date :

02.06.2014

 

 

IDENTIFICATION DETAILS

 

Name :

BEST UNITED INDIA COMFORTS PRIVATE LIMITED (w.e.f. 18.06.2009)

 

 

Formerly Known As :

UNITED INDIA COMFORTS PRIVATE LIMITED

 

 

Registered Office :

D-1148/1st Floor, Oberoi Garden Estates, Chandivali Farms Road, Chandivali, Andheri (East), Mumbai – 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.03.2009

 

 

Com. Reg. No.:

11-190686

 

 

Capital Investment / Paid-up Capital :

Rs.10.100 Millions

 

 

CIN No.:

[Company Identification No.]

U52390MH2009PTC190686

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMU05801F

 

 

PAN No.:

[Permanent Account No.]

AABCU0772F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in Readymade Garments and Accessories item.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (15)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Net worth of the company has been eroded due to continuous accumulated loss incurred from its operations.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Amey

Designation :

Accounts Executive

Contact No.:

91-22-39809000

Date :

30.05.2014

 

 

LOCATIONS

 

Registered Office :

D-1148/1st Floor, Oberoi Garden Estates, Chandivali Farms Road, Chandivali, Andheri (East), Mumbai – 400072, Maharashtra, India

Tel. No. :

91-22-39858800

Fax No. :

91-22-28476992

E-Mail :

Bretail09@gmail.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Aman Janardhan Agarwal

Designation :

Director

Address :

Flat No. 144, Prestage, Ozone Varthur Kodi Whitefield, Banglore – 560066, Karnataka, India

Date of Birth/Age :

21.05.1972

Date of Appointment :

06.03.2009

DIN No. :

00019534

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17120MH1992PLC066880

BOMBAY RAYON FASHIONS LIMITED

Whole-time director

01/06/2013

31/01/2003

-

Active

NO

2

U17120MH2003PLC143303

REYNOLD SHIRTING LIMITED

Director

15/12/2003

15/12/2003

-

Active

NO

3

U18101MH2005PLC150375

BOMBAY RAYON CLOTHING LIMITED

Director

06/01/2005

06/01/2005

-

Active

NO

4

U17291MH2007PLC168067

BOMBAY RAYON HOLDINGS LIMITED

Director

09/03/2007

09/03/2007

-

Active

NO

5

U29220KA1978PTC003427

B R MACHINE TOOLS PRIVATE LIMITED

Director

11/06/2007

11/06/2007

-

Active

NO

6

U18109MH2007PTC172009

LEELA SCOTTISH LACE PRIVATE LIMITED.

Director

27/06/2007

27/06/2007

-

Amalgamated

NO

7

U18101KA2002PLC030185

SCOTTS GARMENTS LIMITED

Director

01/09/2007

01/09/2007

19/04/2011

Active

NO

8

U65910KA2007PTC041730

CKM INVESTMENTS PRIVATE LIMITED

Additional director

07/09/2007

07/09/2007

-

Active

NO

9

U18101KA2005PTC035757

SCOTTS APPARELS PRIVATE LIMITED

Director

21/02/2008

21/02/2008

-

Active

NO

10

U45203MH2008PTC182613

ISLAMPUR INTEGRATED TEXTILE PARK PRIVATE LIMITED

Director

23/05/2008

23/05/2008

30/06/2008

Active

NO

11

U45203MH2008PTC182610

LATUR INTEGRATED TEXTILE PARK PRIVATE LIMITED

Director

23/05/2008

23/05/2008

-

Active

NO

12

U74999MH2009PTC190674

BEST UNITED LIFESTYLES PRIVATE LIMITED

Director

06/03/2009

03/03/2009

-

Active

NO

13

U52390MH2009PTC190686

BEST UNITED INDIA COMFORTS PRIVATE LIMITED

Director

06/03/2009

04/03/2009

-

Active

NO

14

U52390MH2009PTC190721

BESTSELLER RETAIL INDIA PRIVATE LIMITED

Director

06/03/2009

05/03/2009

-

Active

NO

15

U51109MH2009PTC193223

BESTSELLER WHOLESALE INDIA PRIVATE LIMITED

Director

11/06/2009

11/06/2009

-

Active

NO

16

L27105MP1984PLC002521

STI INDIA LIMITED

Director

24/12/2010

25/11/2010

-

Active

NO

17

U25190DL1996PLC080998

STI SANOH INDIA LIMITED

Director

26/09/2011

09/02/2011

-

Active

NO

18

U74900MH2011PTC215214

ASHWELL HOLDING COMPANY PRIVATE LIMITED

Director

24/03/2011

24/03/2011

-

Active

NO

19

U70100MH2012PTC236042

BLUERAYS REALTORS PRIVATE LIMITED

Director

21/09/2012

21/09/2012

-

Active

NO

20

U18109KA2012PTC066128

BLOOMCRAFT APPARELS PRIVATE LIMITED

Director

01/10/2012

01/10/2012

-

Active

NO

21

U74120MH2013PTC251465

Linen Art Private Limited

Director

27/12/2013

27/12/2013

24/02/2014

Active

NO

 

 

Name :

Mr. Prashant Janardan Agarwal

Designation :

Director

Address :

Flat No. 602, 6th Floor, Daffodil NS Road, No. 7, JVPD Scheme Vile Parle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

26.01.1974

Date of Appointment :

06.03.2009

DIN No. :

00019464

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17120MH1992PLC066880

BOMBAY RAYON FASHIONS LIMITED

Managing director

01/06/2013

01/09/1997

-

Active

NO

2

U17120MH2003PLC143303

REYNOLD SHIRTING LIMITED

Director

29/11/2003

29/11/2003

-

Active

NO

3

U18101MH2005PLC150375

BOMBAY RAYON CLOTHING LIMITED

Director

06/01/2005

06/01/2005

-

Active

NO

4

U01132KA2005PTC038071

SCOTTS PLANTATIONS PRIVATE LIMITED

Director

28/12/2005

28/12/2005

-

Active

NO

5

U45202KA2006PLC041044

SCOTTS FASHIONCITI INDIA LIMITED

Director

24/11/2006

24/11/2006

-

Active

NO

6

U17291MH2007PLC168067

BOMBAY RAYON HOLDINGS LIMITED

Director

09/03/2007

09/03/2007

-

Active

NO

7

U29220KA1978PTC003427

B R MACHINE TOOLS PRIVATE LIMITED

Director

11/06/2007

11/06/2007

-

Active

NO

8

U18109MH2007PTC172009

LEELA SCOTTISH LACE PRIVATE LIMITED.

Managing director

10/09/2007

27/06/2007

-

Amalgamated

NO

9

U18101KA2002PLC030185

SCOTTS GARMENTS LIMITED

Director

01/09/2007

01/09/2007

19/04/2011

Active

NO

10

U74899DL1978NPL008877

APPAREL EXPORT PROMOTION COUNCIL.

Director

30/09/2010

10/09/2007

27/09/2013

Active

NO

11

U45203MH2008PTC182610

LATUR INTEGRATED TEXTILE PARK PRIVATE LIMITED

Director

23/05/2008

23/05/2008

30/06/2008

Active

NO

12

U45203MH2008PTC182613

ISLAMPUR INTEGRATED TEXTILE PARK PRIVATE LIMITED

Director

23/05/2008

23/05/2008

-

Active

NO

13

U13204KA2008PTC048765

GFI INFRASTRUCTURE DEVELOPMENT PRIVATE LIMITED

Director

31/12/2008

31/12/2008

-

Active

NO

14

U74999MH2009PTC190674

BEST UNITED LIFESTYLES PRIVATE LIMITED

Director

06/03/2009

03/03/2009

-

Active

NO

15

U52390MH2009PTC190686

BEST UNITED INDIA COMFORTS PRIVATE LIMITED

Director

06/03/2009

04/03/2009

-

Active

NO

16

U52390MH2009PTC190721

BESTSELLER RETAIL INDIA PRIVATE LIMITED

Director

06/03/2009

05/03/2009

-

Active

NO

17

U51109MH2009PTC193223

BESTSELLER WHOLESALE INDIA PRIVATE LIMITED

Director

11/06/2009

11/06/2009

-

Active

NO

18

U91990MH2004NPL148221

TARAPUR ENVIRONMENT PROTECTION SOCIETY

Director

21/11/2009

01/09/2009

-

Active

NO

19

U45201KA2009PTC051106

Coppers Coin Realty Private limited

Director

06/10/2009

06/10/2009

25/03/2011

Active

NO

20

U17120MH1967PLC013669

CONFEDERATION OF INDIAN TEXTILE INDUSTRY

Director

28/09/2010

28/09/2010

30/09/2011

Active

NO

21

L27105MP1984PLC002521

STI INDIA LIMITED

Managing director

25/11/2013

25/11/2010

-

Active

NO

22

U25190DL1996PLC080998

STI SANOH INDIA LIMITED

Director

26/09/2011

09/02/2011

-

Active

NO

23

U74900MH2011PTC215214

ASHWELL HOLDING COMPANY PRIVATE LIMITED

Director

24/03/2011

24/03/2011

-

Active

NO

24

U74120MH2012PTC225806

KAGAL INDUSTRIAL TEXTILE TECHNOLOGY PARK PRIVATE LIMITED

Director

06/01/2012

06/01/2012

-

Active

NO

25

U29230MH1971PTC015273

PALGHAR ROLLING MILLS PRIVATE LIMITED

Additional director

03/05/2012

03/05/2012

-

Active

NO

26

U70100MH2012PTC236042

BLUERAYS REALTORS PRIVATE LIMITED

Director

21/09/2012

21/09/2012

-

Active

NO

27

U45200MH2006PTC158798

CLINVENT REAL ESTATE PRIVATE LIMITED

Director

30/09/2013

23/09/2013

-

Active

NO

28

U74120MH2013PTC251465

Linen Art Private Limited

Director

27/12/2013

27/12/2013

24/02/2014

Active

NO

 

 

Name :

Mr. Janardhan Biseshwarlal Agrawal

Designation :

Director

Address :

Flat No. 602, 6th Floor, Daffodil NS Road, No. 7, JVPD Scheme Vile Parle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

25.05.1949

Date of Appointment :

30.09.2011

DIN No. :

00019497

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17120MH1992PLC066880

BOMBAY RAYON FASHIONS LIMITED

Director

24/08/1992

24/08/1992

-

Active

NO

2

U17120MH2003PLC143303

REYNOLD SHIRTING LIMITED

Director

29/11/2003

29/11/2003

-

Active

NO

3

U18101MH2005PLC150375

BOMBAY RAYON CLOTHING LIMITED

Director

06/01/2005

06/01/2005

-

Active

NO

4

U17291MH2007PLC168067

BOMBAY RAYON HOLDINGS LIMITED

Director

09/03/2007

09/03/2007

-

Active

NO

5

U18109MH2007PTC172009

LEELA SCOTTISH LACE PRIVATE LIMITED.

Director

27/06/2007

27/06/2007

02/07/2007

Amalgamated

NO

6

U45201KA2009PTC051106

Coppers Coin Realty Private limited

Director

06/10/2009

06/10/2009

25/03/2011

Active

NO

7

U29220KA1978PTC003427

B R MACHINE TOOLS PRIVATE LIMITED

Director

25/09/2010

03/08/2010

-

Active

NO

8

U52390MH2009PTC190721

BESTSELLER RETAIL INDIA PRIVATE LIMITED

Director

30/09/2011

07/09/2010

-

Active

NO

9

U51109MH2009PTC193223

BESTSELLER WHOLESALE INDIA PRIVATE LIMITED

Director

30/09/2011

07/09/2010

-

Active

NO

10

U74999MH2009PTC190674

BEST UNITED LIFESTYLES PRIVATE LIMITED

Director

30/09/2011

07/09/2010

-

Active

NO

11

U52390MH2009PTC190686

BEST UNITED INDIA COMFORTS PRIVATE LIMITED

Director

30/09/2011

07/09/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Amey

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

%age

Aman Janardhan Agarwal

5000

0.50

Prashant Janardan Agarwal

5000

0.50

BR Machine Tools Private Limited, India

1000000

99.01

 

 

 

Total

1010000

100.00

 

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

99.01

Directors or relatives of Directors

0.99

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Trading in Readymade Garments and Accessories item.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Modi Roongta and Associates

Chartered Accountants

Address :

B – 406, Shubham Centre No. 2, Chakala, Andheri (East), Mumbai – 400009, Maharashtra, India

Tel. No. :

91-22-28348716

Mobile No. :

91-9820251934

PAN No. :

AAQFM9931J

 

 

Holding Company :

²  BR Machine Tools Private Limited, India

 

 

Associates / Enterprises where controls significant Influence exits :

²  Bombay Rayon Clothing Limited

²  Reynold Shirting Limited

²  Bestseller Wholesale India Private Limited

²  Bestseller Retail India Private Limited

²  Best United Lifestyle Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1010000

Equity Shares

Rs.10/- each

Rs.10.100 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.100

10.100

10.100

(b) Reserves & Surplus

(75.850)

(41.894)

(30.615)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(65.750)

(31.794)

(20.515)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.452

0.000

0.000

Total Non-current Liabilities (3)

0.452

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

55.400

56.900

79.500

(b) Trade payables

130.005

70.653

38.935

(c) Other current liabilities

8.098

16.764

2.237

(d) Short-term provisions

0.025

0.000

0.000

Total Current Liabilities (4)

193.528

144.317

120.672

 

 

 

 

TOTAL

128.230

112.523

100.157

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

87.742

53.180

43.239

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.025

28.580

15.115

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

16.322

9.536

11.993

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

104.089

91.296

70.347

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

21.475

18.385

8.550

(c) Trade receivables

1.459

0.684

15.970

(d) Cash and cash equivalents

1.161

2.134

2.258

(e) Short-term loans and advances

0.046

0.024

3.032

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

24.141

21.227

29.810

 

 

 

 

TOTAL

128.230

112.523

100.157

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

171.914

84.525

59.326

 

 

Other Income

0.090

0.162

0.406

 

 

TOTAL                                    

172.004

84.687

59.732

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

112.902

52.811

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(3.091)

(9.834)

 

 

 

Employees benefits expense

16.195

7.434

 

 

 

Other expenses

69.374

39.413

 

 

 

TOTAL                                    

195.380

89.824

34.191

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(23.376)

(5.137)

25.541

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

10.579

6.143

3.351

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(33.955)

(11.280)

22.190

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

(2.295)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(33.955)

(11.280)

24.485

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(33.62)

(11.17)

24.24

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(19.74)

(13.32)

40.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(19.75)

(13.35)

37.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(26.48)

(13.44)

26.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.52

0.35

(1.08)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(0.84)

(1.79)

(3.88)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.12

0.15

0.25

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.100

10.100

10.100

Reserves & Surplus

(30.615)

(41.894)

(75.850)

Net worth

(20.515)

(31.794)

(65.750)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

79.500

56.900

55.400

Total borrowings

79.500

56.900

55.400

Debt/Equity ratio

(3.875)

(1.790)

(0.843)

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

59.326

84.525

171.914

 

 

42.475

103.388

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

59.326

84.525

171.914

Profit

24.485

(11.280)

(33.955)

 

41.27%

(13.35%)

(19.75%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

From related parties

55.400

56.900

 

 

 

Total

55.400

56.900

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FIXED ASSETS

 

œ  Furniture and fixture

œ  Office Equipment

œ  Leasehold Improvements

œ  Computer Equipment

œ  Electrical Installation

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.03

UK Pound

1

Rs.98.91

Euro

1

Rs.80.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

15

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.