MIRA INFORM REPORT
|
Report Date : |
02.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
CHIRIPAL POLY FILMS LIMITED |
|
|
|
|
Registered
Office : |
109/110, Peninsula
Centre, Dr. S.S. Rao Road, Parel, Mumbai – 400012, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
31.08.2009 |
|
|
|
|
Com. Reg. No.: |
11-195352 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.43.417 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17120MH2009PLC195352 |
|
|
|
|
IEC No.: |
0810007266 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCC7403M |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Biaxially Oriented Poly Propylene (BOPP) Films. |
|
|
|
|
No. of Employees
: |
205 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3580000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The company possesses an acceptable financial profile marked by adequate
networth base along with aggressive capital structure and working capital
intensive nature of its operations. Management has reported better improvement in its sales volume and a
decent net profitability as against previous year loss. The rating also take into consideration exposure to cyclicality in,
and commditised nature of the packaging industry. However, trade relations seems to be fair. Business is active. Payment
terms are reported as usually correct. In view of established market position and experienced management, the
subject can be considered for business dealings at usual trade terms and
conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects positive
impact of the election cycle.
India’s economy may grow
4.7 % in the current financial year, lower than the official estimate of 4.9 %,
Fitch Rating said. The global rating agency expects the economy to pick up in
the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BBB - |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk |
|
Date |
14.02.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk |
|
Date |
14.02.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Pratik Shah |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-9727768078 |
|
Date : |
31.05.2014 |
LOCATIONS
|
Registered Office/ Branch Office : |
109/110,
Peninsula Centre, Dr. S.S. Rao Road, Parel, Mumbai – 400012, Maharashtra,
India |
|
Tel. No.: |
91-22-66604123 |
|
Mobile No.: |
91-9727768078 (Mr. Pratik Shah) |
|
Fax No.: |
91-22-66604123 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office (Correspondence Address) : |
Chiripal House, Shivranjani Cross Roads, Satellite, Ahmedabad –
380015, Gujarat, India |
|
Tel. No.: |
91-79-26734660 / 62 / 63 |
|
Fax No.: |
91-79-26768656 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Plot No.14, Vraj Integrated Textile Park, N.H. No.8, Kheda, Ahmedabad –
Baroda Highway, Village Bidaj, Taluka and District Kheda – 397420, Gujarat,
India |
DIRECTORS
As on 28.09.2013
|
Name : |
Mr. Jyotiprasad Devkinandan Chiripal |
|
Designation : |
Director |
|
Address : |
91, Basant Bahar Bunglow, Bopal, Ahmedabad – 380058,
Gujarat, India |
|
Date of Birth/Age : |
21.08.1953 |
|
Date of Appointment : |
31.08.2009 |
|
DIN No.: |
00155695 |
|
|
|
|
Name : |
Mr. Vedprakash Devkinandan Chiripal |
|
Designation : |
Director |
|
Address : |
11, Nandi Hill Society, Satellite Road, Ahmedabad -
380013, Gujarat, India |
|
Date of Birth/Age : |
21.11.1951 |
|
Date of Appointment : |
31.08.2009 |
|
DIN No.: |
00290454 |
|
|
|
|
Name : |
Mr. Jaiprakash Devkinandan Chiripal |
|
Designation : |
Director |
|
Address : |
10, Nandi Hill Society, Satellite Road, Ahmedabad - 380
013, Gujarat, India |
|
Date of Birth/Age : |
02.11.1959 |
|
Date of Appointment : |
31.08.2009 |
|
DIN No.: |
00155430 |
|
|
|
|
Name : |
Mr. Neeraj Kakkar |
|
Designation : |
Director |
|
Address : |
B – 24, Sachin Tower, 100 Ft Road, Near IOCL Petrol Pump, Ahmedabad –
380015, Gujarat, India |
|
Date of Birth/Age : |
14.09.1988 |
|
Date of Appointment : |
28.09.2013 |
|
DIN No.: |
06562223 |
KEY EXECUTIVES
|
Name : |
Mr. Pratik Shah |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS
As on 28.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Jaiprakash Chiripal |
|
132000 |
|
Ved Prakash Chiripal |
|
128000 |
|
Jyotiprasad Chiripal |
|
128000 |
|
Vishal Chiripal |
|
244000 |
|
Deepak Chiripal |
|
244000 |
|
Rajesh Bindal |
|
2000 |
|
Amit Bindal |
|
2000 |
|
Brijmohan D. Chiripal |
|
100000 |
|
Priyanka B. Agarwal |
|
120000 |
|
Manjudevi J. Chiripal |
|
500000 |
|
Nidhi J. Agarwal |
|
150000 |
|
Ruchi B. Agarwal |
|
130000 |
|
Ronak B. Agarwal |
|
200000 |
|
Pritidevi B. Chiripal |
|
200000 |
|
Urmiladevi J. Agarwal |
|
240000 |
|
Savitridevi V. Chiripal |
|
240000 |
|
Vineeta V. Chiripal |
|
170000 |
|
Nitika D. Chiripal |
|
170000 |
|
Desert Diamond General Trading LLC, U.A.E. |
|
25954 |
|
Neelam Sharma |
|
26924 |
|
Shyamsunder Sharma |
|
8342 |
|
Kautilya Traders Private Limited, India |
|
331000 |
|
Sparow Exports Private Limited, India |
|
80000 |
|
Vijay Subham Contrade Private Limited, India |
|
2000 |
|
Orange Mauritius Investment Limited, Republic of Mauritius |
|
396000 |
|
Opulence investment Limited, Mauritius |
|
371464 |
|
Total |
|
4341684 |
Equity Share Break up (Percentage of Total Equity)
As on 28.09.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
19.09 |
|
Bodies corporate |
9.51 |
|
Directors or relatives of Directors |
60.94 |
|
Other top fifty shareholders |
10.46 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Biaxially Oriented Poly Propylene (BOPP) Films. |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Cheque and Credit |
|
|
|
|
Purchasing : |
Cash, Cheque and Credit |
GENERAL INFORMATION
|
No. of Employees : |
205 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institutions : |
PNB Investment Services Limited, Motor Sales and Services
Building, Ashram Road, Ahmedabad - 380009, Gujarat, India |
|
|
|
|
Auditors : |
|
|
Name : |
G.K. Choksi and Company Chartered Accountants |
|
Address : |
“Madhuban”, Near Madaipur Underbridge, Ellisbridge, Ahmedabad –
380006, Gujarat, India |
|
Tel. No.: |
91-79-30012009 |
|
E-Mail : |
|
|
PAN No.: |
AAAFG7623H |
|
|
|
|
Enterprise over which
key management personnel exercise significant influence : |
CIN No.: U45300GJ2005PLC047423
CIN No.: U17110GJ1988PLC010634
CIN No.: U17110GJ1985PTC008206
|
CAPITAL STRUCTURE
As on 28.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4341684 |
Equity Shares |
Rs.10/- each |
Rs.43.417 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
43.417 |
19.851 |
17.871 |
|
(b) Reserves & Surplus |
851.314 |
420.378 |
234.908 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
12.129 |
|
Total
Shareholders’ Funds (1) + (2) |
894.731 |
440.229 |
264.908 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1,802.930 |
1,754.540 |
0.387 |
|
(b) Deferred tax liabilities (Net) |
107.467 |
22.387 |
0.065 |
|
(c) Other long term
liabilities |
29.545 |
101.928 |
0.000 |
|
(d) long-term
provisions |
0.844 |
0.337 |
0.066 |
|
Total Non-current
Liabilities (3) |
1,940.786 |
1,879.192 |
0.518 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
363.147 |
38.360 |
44.973 |
|
(b) Trade
payables |
352.901 |
94.432 |
0.879 |
|
(c) Other
current liabilities |
248.156 |
199.056 |
48.352 |
|
(d) Short-term
provisions |
30.106 |
3.006 |
0.000 |
|
Total Current
Liabilities (4) |
994.310 |
334.854 |
94.204 |
|
|
|
|
|
|
TOTAL |
3,829.827 |
2,654.275 |
359.630 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
2,216.868 |
2,162.168 |
1.873 |
|
(ii)
Intangible Assets |
70.492 |
68.145 |
0.000 |
|
(iii)
Capital work-in-progress |
152.790 |
0.000 |
86.693 |
|
(iv)
Intangible assets under development |
0.000 |
4.048 |
36.991 |
|
(b) Non-current Investments |
4.270 |
12.864 |
8.171 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
34.072 |
17.606 |
104.590 |
|
(e) Other
Non-current assets |
1.700 |
1.700 |
0.000 |
|
Total Non-Current
Assets |
2,480.192 |
2,266.531 |
238.318 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
220.111 |
113.926 |
0.000 |
|
(c) Trade
receivables |
817.925 |
78.999 |
0.584 |
|
(d) Cash
and cash equivalents |
54.945 |
85.635 |
102.569 |
|
(e)
Short-term loans and advances |
254.074 |
104.260 |
13.811 |
|
(f) Other
current assets |
2.580 |
4.924 |
4.348 |
|
Total
Current Assets |
1,349.635 |
387.744 |
121.312 |
|
|
|
|
|
|
TOTAL |
3,829.827 |
2,654.275 |
359.630 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
4,958.539 |
397.403 |
0.000 |
|
|
|
|
Other Income |
9.039 |
1.171 |
0.884 |
|
|
|
|
TOTAL (A) |
4,967.578 |
398.574 |
0.884 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
4,369.151 |
332.894 |
0.000 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
(112.314) |
(53.127) |
0.000 |
|
|
|
|
Employee Benefits Expenses |
47.768 |
8.761 |
0.246 |
|
|
|
|
Other Expenses |
230.465 |
44.227 |
0.316 |
|
|
|
|
TOTAL (B) |
4,535.070 |
332.755 |
0.562 |
|
|
|
|
|
|
|
||
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
432.508 |
65.819 |
0.322 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
165.400 |
29.046 |
0.001 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
267.108 |
36.773 |
0.321 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
120.864 |
21.698 |
0.085 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G)
|
146.244 |
15.075 |
0.236 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
81.779 |
25.625 |
0.109 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
64.465 |
(10.550) |
0.127 |
||
|
|
|
|
|
|
||
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(10.381) |
0.169 |
0.042 |
||
|
|
|
|
|
|
||
|
|
BALANCE CARRIED
TO THE B/S |
54.084 |
(10.381) |
0.169 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Export Earnings |
318.207 |
0.000 |
0.000 |
|
|
|
TOTAL EARNINGS |
318.207 |
0.000 |
0.000 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
222.562 |
1.519 |
0.000 |
|
|
|
TOTAL IMPORTS |
222.562 |
1.519 |
0.000 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
14.85 |
(5.47) |
0.08 |
||
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
7200.000 |
The above information has been parted by Mr. Pratik Shah
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.30 |
(2.65) |
14.37 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.95 |
3.79 |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.98 |
0.57 |
0.10 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16 |
0.03 |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.42 |
4.07 |
0.17 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.36 |
1.16 |
1.29 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
17.871 |
19.851 |
43.417 |
|
Reserves & Surplus |
234.908 |
420.378 |
851.314 |
|
Share Application money
pending allotment |
12.129 |
0.000 |
0.000 |
|
Net
worth |
264.908 |
440.229 |
894.731 |
|
|
|
|
|
|
long-term borrowings |
0.387 |
1754.540 |
1802.930 |
|
Short term borrowings |
44.973 |
38.360 |
363.147 |
|
Total
borrowings |
45.360 |
1792.900 |
2166.077 |
|
Debt/Equity
ratio |
0.171 |
4.073 |
2.421 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
0.000 |
397.403 |
4,958.539 |
|
|
|
|
1,147.736 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
0.000 |
397.403 |
4,958.539 |
|
Profit |
0.127 |
(10.550) |
64.465 |
|
|
|
(2.65%) |
1.30% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
Rs.
In Millions
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Current maturities of long term debt |
209.989 |
150.163 |
0.224 |
|
Total |
209.989 |
150.163 |
0.224 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
four years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS:
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
Long Term Borrowings |
|
|
|
Intercorporate borrowings |
1516.599 |
1453.597 |
|
Total |
1516.599 |
1453.597 |
PERFORMANCE:
The Company has earned income of Rs.4967.600 Millions compared
to last year’s income of Rs.398.600 Millions. The Company has earned Profit
before Tax of Rs.146.200 Millions as compared to last year’s profit of
Rs.15.000 Millions. The Net Profit during the year is Rs.64.500 Millions while
the Company had suffered loss of Rs.10.500 Millions during the previous year.
The Company expects to have better performance during the current year.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10414082 |
19/04/2014 * |
1,601,630,000.00 |
PNB INVESTMENT SERVICES LIMITED |
Motor Sales and Services Building, Ashram Road, Motor Sales and Services Building, Ashram Road, Ahmedabad, Gujarat - 380009, India |
C04288874 |
|
2 |
10414083 |
19/04/2014 * |
2,701,630,000.00 |
PNB INVESTMENT SERVICES LIMITED |
Motor Sales and Services Building,, Ashram Road, Ahmedabad, Gujarat - 380009, India |
C04293130 |
|
3 |
10397651 |
19/12/2012 |
1,165,753,368.00 |
KBC BANK DEUTSCHLAND AG |
Export Finance Department, Wachstrasse 16, Bremen - 28195, Germany |
B66119975 |
|
4 |
10343631 |
03/02/2012 |
1,100,000,000.00 |
PUNJAB NATIONAL BANK |
Mid Corporate Branch, 12/14, Brady House, V.N. Road, Fort, Mumbai, Maharashtra - 400023, India |
B35605591 |
|
5 |
10343635 |
03/02/2012 |
1,100,000,000.00 |
PUNJAB NATIONAL BANK |
Mid Corporate Branch, 12/14, Brady House, V.N. Road, Fort, Mumbai, Maharashtra - 400023, India |
B35607514 |
|
6 |
10299434 |
03/02/2012 * |
1,820,000,000.00 |
ORIENTAL BANK OF COMMERCE |
Large Corporate Branch, 181-A, Maker Tower 'E', 18th Floor, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
B35606219 |
|
7 |
10299431 |
15/06/2011 |
370,000,000.00 |
ORIENTAL BANK OF COMMERCE |
Large Corporate Branch, 181-A, Maker Tower 'E', 18th Floor, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
B17771981 |
|
8 |
10294365 |
11/05/2011 |
350,000,000.00 |
PUNJAB NATIONAL BANK |
Mcb, Brady House,, V. N. Road, Fort, Mumbai, Maharashtra - 400023, India |
B15885304 |
|
9 |
10278706 |
19/02/2011 |
350,000,000.00 |
PUNJAB NATIONAL BANK |
Mcb, Brady House,, V. N. Road, Fort, Mumbai, Maharashtra - 400023, India |
B10079861 |
|
10 |
10278708 |
19/02/2011 |
350,000,000.00 |
PUNJAB NATIONAL BANK |
Mcb, Brady House,, V. N. Road, Fort, Mumbai, Maharashtra - 400023, India |
B10080026 |
|
11 |
10272091 |
28/01/2011 |
958,371,142.74 |
KBC Bank Deutschland AG |
Export Finance Dept., Wachtstrasse 16,, Bremen, - 28195, Germany |
B06524821 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.03 |
|
|
1 |
Rs.98.91 |
|
Euro |
1 |
Rs.80.33 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
44 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.