MIRA INFORM REPORT

 

 

Report Date :

02.06.2014

 

IDENTIFICATION DETAILS

 

Name :

DE TOLEDO DIAMONDS INTERNATIONAL BVBA

 

 

Registered Office :

Hoveniersstraat 30, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

13.12.2005

 

 

Com. Reg. No.:

878308769

 

 

Legal Form :

Private Limited Company (BL/LX)

 

 

Line of Business :

Wholesale of diamonds and other precious stones

 

 

No. of Employees :

1

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 

 

 

 


Company summary

 

Business number         878308769

Company name            DE TOLEDO DIAMONDS INTERNATIONAL BVBA

Address                       HOVENIERSSTRAAT 30

2018 ANTWERPEN

Number of staff            1

Date of establishment 13/12/2005

Telephone number       032341717

Fax number                  032253311

 

 

Commentary

 

The business was established over 8 years ago.

The business has 1 employees.

The business has been at the address for over 8 years.

Operating Result in the latest trading period decreased 44% on the previous trading period.

A 68% decline in Total Assets occurred during the latest trading period.

Pre-tax profits decreased by 70% compared to the previous trading period.

Turnover in the latest trading period decreased 53% on the previous trading period.

 

Accounts

DATE OF LATEST ACCOUNTS

TURNOVER

PROFIT BEFORE TAX

NET WORTH

WORKING CAPITAL

31/12/2012

9,315,068

7,799

92,607

257,351

31/12/2011

20,021,621

26,472

81,836

239,905

31/12/2010

33,601,907

62,253

63,364

219,543

 

Accounts

DATE OF LATEST ACCOUNTS

BALANCE TOTAL

NUMBER OF EMPLOYEES

CAPITAL

CASHFLOW

31/12/2012

979,191

1

18,600

42,044

31/12/2011

3,075,507

1

18,600

47,075

31/12/2010

848,798

1

18,600

70,585

 

 

Payment expectations

Past payments                                                             Payment expectation days        26.38

Industry average payment

expectation days                      165.24                          Industry average day sales

Outstanding                             126.31

Day sales outstanding 25.01

 

Court data summary

BANKRUPTCY DETAILS

Court action type                      no

PROTESTED BILLS

Bill amount                              -

NSSO DETAILS

Date of summons                    

 

 

Company information

 

Business number

878308769

Company name

DE TOLEDO DIAMONDS INTERNATIONAL BVBA

 

Fax number

032253311

Date founded

13/12/2005

 

Company status

active

Company type

Private Limited Company (BL/LX)

 

Currency

Euro (€)

Date of latest accounts

31/12/2012

 

Activity code

46761

Liable for VAT

no

 

Activity description

Wholesale of diamonds and other precious stones

 

 

 

Belgian Bullettin of Acts Publications

-

moniteur belge

 

 

 

 

 

Social Balance Sheet Details

 

Social Balance Sheet

Total

During the reporting year

 

ended 31-12-2012

 

Full-time Employees

-

Part-time Employees

2

Total Fte Employees

1

 

Number of hours worked

Full-time Employees

-

Part-time Employees

1,848

Total

1,848

 

Personnel Charges

Full-time Employees

-

Part-time Employees

31,813

Total

31,813

Benefits In Addition To Wages

-

 

During the previous reporting year

Average number employees in Fte

1

Actual working hours

1,848

Personnel Charges

-

Benefits In Addition To Wages

-

 

 

 

 

 

 

-------------- K

Type of Contract

Full-Time

Part-Time

Total Fte

 

Unlimited Duration Contracts

-

2

1

 

Limited Duration Contracts

-

-

-

 

Contracts For Specific Work

-

-

-

 

Contracts Regarding Substitution

-

-

-

 

 

 

 

 

 

 

Gender and Education

Level

 

 

 

\.

Men

Full-Time

Part-Time

Total Fte

 

Primary education

-

-

-

 

Secondairy education

-

-

-

 

Higher education (non university)

-

-

-

 

Higher education (university)

-

-

-

 

Women

Full-Time

Part-Time

Total Fte

 

Primary education

-

-

-

 

Secondairy education

-

2

1

 

Higher education (non university)

-

-

-

 

Higher education (university)

-

-

-

 

 

 

 

 

 

 

Working Category

Full-Time

Part-Time

Total Fte

\.

Management

-

-

-

 

White collar worker

-

2

1

 

Blue collar worker

-

-

-

 

Other

-

-

-

 

 

 

 

 

 

 

Temporary personnel

 

Total

 

\.

Average number of temporary staff

-

 

 

Actual working hours

 

-

 

 

Cost of temporary staff

 

-

 

 

 

 

 

 

J

 

New staff and leavers

Full-Time

Part-Time

Total Fte

 

New Starters

-

-

-

 

Leavers

-

-

-

 

 

 

Total of formal continuing vocational training initiatives

for workers paid by the employer                                                                           Male

Female

 

Number of employees                                                                                             -

-

 

Number of training hours                                                                                        -

-

 

Net costs for enterprise                                                                                           -

63

 

Total of less formal and informal continuing vocational training initiatives for workers paid by the employer Male

Female

 

Number of employees                                                                                            -

-

 

Number of training hours                                                                                        -

-

 

Net costs for enterprise                                                                                  -

-

 

Total of initial training initiatives at the expense of the employer Male

Female

 

Number of employees                                                                                     -

-

 

Number of training hours                                                                                 -

-

 

Net costs for enterprise                                                                                   -

-

 

 

 

 

Personnel (NSSO classification)

Code -

Description                        FROM 1 TO 4 EMPLOYEES

Joint Industrial Committee (JIC)

JIC Code 218

Description                        Additional national joint committee for the employees

category

 

 

Profit & loss

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

9,315,068

-53.47

20,021,621

-40.42

33,601,907

46,485,458

-79.96

Total operating expenses

9,290,378

-53.49

1 9,977,059

-40.40

33,517,917

46,114,879

-79.85

Operating result

24,689

-44.60

44,562

-46.94

83,990

141,119

-82.50

Total financial income

3

124

1

-99

163

98,884

-99

Total financial expenses

16,893

-6.62

18,091

-17.39

21,900

206,523

-91.82

Results on ordinary operations before taxation

7,799

-70.54

26,472

-57.48

62,253

25,299

-69.17

Taxation

-2,972

-137

8,000

-60.0

20,000

20,807

-114

Results on ordinary operations after taxation

10,771

-41.69

18,472

-56.28

42,253

10,494

2.64

Extraordinary items

0

-

0

-

0

-3,973

0

Other appropriations

0.00

-

0.00

-

0.00

-

-

Net result

OTHER INFORMATION

10,771

-41.69

18,472

-56.28

42,253

6,539

64.72

Gross Operating Margin

93,241

-15.17

1 09,918

-22.96

142,675

56,922

63.80

Dividends

-

-

-

-

-

172,177

-

Director remuneration

-

-

-

-

-

112,544

-

Employee costs

32,905

1.18

32,520

32.68

24,509

125,946

-73.87

Wages and salary

27,389

4.45

26,224

27.82

20,517

105,550

-74.05

Employee pension costs

-

-

1,062

-

-

14,428

-

Social security contributions

5,140

5.61

4,867

34.14

3,628

26,656

-80.72

Other employee costs

376

2.35

367

0.79

364

4,349

-91.36

Amortization and depreciation

31,272

9.33

28,603

0.96

28,332

17,831

75.38

 

 

balance sheet

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

0

-

0

-

0

1,573

-100

Tangible fixed assets

17,019

-64.31

47,688

-11.32

53,773

184,117

-90.76

Land & building

-

-

-

-

-

362,988

-

Plant & machinery

-

-

-

-

-

22,615

-

Furniture & Vehicles

17,019

-64.31

47,688

-10.05

53,016

17,295 5,364

-1.60

Leasing & Other Similar Rights

-

-

-

-

-

142,153

32,369

-

Other tangible assets

0

-

0

-100

757

7,596

-100

Financial fixed assets

120

0

120

-

-

306,761

-99

Total fixed assets

17,139

-64.15

47,808

-11.09

53,773

394,708

-95.66

Inventories

269,605

20.54

223,661

-62.66

599,017

3,105,524

-91.32

Raw materials & consumables

-

-

-

-

-

7,209,884

-

Work in progress

0

-

0

-

0

2,387

-100

Finished goods

0

-

0

-

0

1,996,655

-100

Other stocks

269,605

20.54

223,661

-62.66

599,017

569,977

-52.70

Trade debtors

638,152

-76.82

2,752,637

1606

161,269

4,243,347

-84.96

Cash

35,686

-11.63

40,385

58.01

25,559

227,473

-84.31

other amounts receivable

10,517

259

2,924

168

1,089

209,176

-94.97

Miscellaneous current assets

8,092

0

8,092

0

8,092

18,254

-55.67

Total current assets

962,052

-68.22

3,027,699

280

795,026

7,328,597

-86.87

Total Assets

979,191

-68.16

3,075,507

262

848,798

7,683,424 1,454,122

-87.26

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Trade creditors

671,450

-75.38

2,726,886

417

526,737

3,148,030

-78.67

Short term group loans

-

-

-

-

-

-

-

Financial debts

1,667

-8.38

1,820

24.57

1,461

4,280,807 189,666

-99

Current portion of long term debt

24,373

6.67

22,849

-5.30

24,127

110,204 15,373

-77.88

Amounts Payable for Taxes, Remuneration & Social Security

6,617

-79.46

32,220

39.13

23,158

9,740 -

-80.56

Miscellaneous current liabilities

595

-85.21

4,019

-

0

-99

- -

Total current liabilities

704,701

-74.72

2,787,794

384

575,483

5,462,976

-87.10

LONG TERM DEBTS AND LIABILITIES

 

 

 

 

 

 

Long term group loans

-

-

-

-

-

-

- -

 

Other long term loans

181,882

-11.65

205,877

-1.94

209,951

-83.67

- -

 

Deffered taxes

-

-

-

-

-

37,626 26,358

-

 

Provisions for Liabilities & Charges

0

-

0

-

0

3,168 0

-100

 

Other long term liabilities

0

-

0

-

0

128,026

-100

 

Total long term debts

SHAREHOLDERS EQUITY

181,882

-11.65

205,877

-1.94

209,951

562,804

-67.68

 

Issued share capital

18,600

0

18,600

0

18,600

967,968

-98.08

 

Share premium account

-

-

-

-

-

109,362

-

 

Reserves

74,007

17.03

63,236

41.26

44,764

654,096

-88.69

 

Revaluation reserve

-

-

-

-

-

939,206

-

 

Total shareholders equity

92,607

13.16

81,836

29.15

63,364

1,651,582

-94.39

 

Working capital

257,351

7.27

239,905

9.28

219,543

1,865,621

-86.21

 

Cashflow

42,044

-10.69

47,075

-33.31

70,585

21,288

97.50

 

Net worth

92,607

13.16

81,836

29.15

63,364

1,648,350

-94.38

 

 

 

ratio analysis

 

Annual accounts

31-12-2012

Change

(%)

31-12-2011

Change

(%)

31-12-2010

Industry average 2012

%

TRADING PERFORMANCE

 

 

 

 

 

 

 

Profit Before Tax

0.08

-38.46

0.13

-31.58

0.19

-29,00

0.28

Return on capital employed

2.84

-69.13

9.20

-59.61

22.78

29,00

-90.21

Return on total assets employed

0.80

-6.98

0.86

-88.27

7.33

-200,00

0.40

Return on net assets employed

8.42

-73.97

32.35

-67.07

98.25

19,00

-55.68

Sales / net working capital

36.20

-56.63

83.46

-45.47

1 53.05

44,00

-99

Stock turnover ratio

2.89

158

1.12

-37.08

1.78

116,00

-97.51

Debtor days

25.01

-50.16

50.18

2767

1.75

143,00

-82.51

Creditor days

SHORT TERM STABILITY

26.38

-47.05

49.82

767

5.74

125,00

-78.90

Current ratio

1.37

25.69

1.09

-21.01

1.38

6,00

-84.78

Liquidity ratio / acid ratio

0.98

-2.97

1.01

197

0.34

4,00

-75.50

Current debt ratio

7.61

-77.66

34.07

275

9.08

9,00

-15.44

Liquidity ratio reprocessed

-

-

-

-

-

-

-

LONG TERM STABILITY

 

 

 

 

 

 

 

Gearing

224.52

-20.30

281.72

-24.21

371.72

357,00

-37.11

Equity in percentage

9.46

255

2.66

-64.39

7.47

-3.192,00

0.30

Total debt ratio

9.57

-73.84

36.58

195

12.40

11,00

-13.00

 

Payment expectations

 

Payment expectation days

26.38

Day sales outstanding

25.01

Industry comparison

 

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment

165.24

expectation days

 

Industry average day sales

126.31

outstanding

 

Industry quartile analysis

Payment expectations

 

Company result

26.38

Lower

134.13

Median

84.97

Upper

45.81

 

Day sales outstanding

 

Company result

25.01

Lower

110.17

Median

59.01

Upper

28.11

 


Shareholder Details

 

Group Structure

No group structure for this company.

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

No minority interests found

NSSO details

Business number              878308769

Name of defendant            -

Legal form of defendant    -

Date of summons              -

Labour court                      -

 

Bankruptcy details

There is no bankruptcy data against this company

 

 

Bankruptcy Data

court data

there is no data for this company

 


 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.03

UK Pound

1

Rs.98.91

Euro

1

Rs.80.34

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.