|
Report Date : |
02.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
LOIRET HAENTJENS |
|
|
|
|
Registered Office : |
2 Pl De La Bourse, Bp 90705, 44007 Nantes Cedex 1 |
|
|
|
|
Country : |
France |
|
|
|
|
Financials (as on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation : |
January 1954 |
|
|
|
|
Com. Reg. No.: |
RCS Nantes 5 854 800 315 |
|
|
|
|
Legal Form : |
Public limited company with board of
directors |
|
|
|
|
Line of Business : |
Wholesale trader of sugar, chocolate and confectionery |
|
|
|
|
No of Employees : |
40 (31.03.2013) |
RATING & COMMENTS
|
MIRAs Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
France |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
France ECONOMIC OVERVIEW
The French economy is diversified across all sectors. The government has
partially or fully privatized many large companies, including Air France,
France Telecom, Renault, and Thales. However, the government maintains a strong
presence in some sectors, particularly power, public transport, and defense
industries. With at least 82 million foreign tourists per year, France is the
most visited country in the world and maintains the third largest income in the
world from tourism. France's leaders remain committed to a capitalism in which
they maintain social equity by means of laws, tax policies, and social spending
that mitigate economic inequality. France's real GDP stagnated in 2012 and
2013. The unemployment rate (including overseas territories) increased from
7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France
decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the
fourth quarter of 2013. Lower-than-expected growth and high spending have
strained France's public finances. The budget deficit rose sharply from 3.3% of
GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013,
while France's public debt rose from 68% of GDP to nearly 94% over the same
period. In accordance with its EU obligations, France is targeting a deficit of
3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois
HOLLANDE has implemented greater state support for employment, the separation
of banks' traditional deposit taking and lending activities from more
speculative businesses, increasing the top corporate and personal tax rates,
including a temporary 75% tax on wages over one million euros, and hiring an
additional 60,000 teachers during his five-year term. In January 2014 HOLLANDE
proposed a Responsibility Pact aimed primarily at lowering labor costs in
return for businesses commitment to create jobs. Despite stagnant growth and
fiscal challenges, France's borrowing costs have declined in recent years
because investors remain attracted to the liquidity of Frances bonds.
|
Source : CIA |
|
Name |
LOIRET HAENTJENS |
SIRET |
854 800 315 00012 |
|
|
Acronym |
L&H |
||
|
|
|
|
EUR VAT Number |
FR26854800315 |
|
|
Activity (APE) |
Wholesale trader of sugar, chocolate and confectionery (4636Z) |
Legal form |
Public limited company with board of
directors |
|
|
Phone |
02 51 82 14 00 |
RCS Registration |
RCS Nantes 5 854 800 315 |
|
|
Fax |
02 40 35 60 76 |
Share capital |
4,677,232 Euros |
|
|
Address |
LOIRET HAENTJENS |
Incorporated Date |
06/1954 |
|
|
Nationality |
France |
Status |
Economically active |
|
|
||
|
|
Total number of Invoices available |
1 |
|
|
Total number of Invoices paid within or up to 30 days after the due date |
0 |
|
|
Total number of Invoices paid more than 30 days after the due date |
1 |
|
|
Total number of Invoices currently
outstanding where the due date has not yet been reached |
0 |
|
|
Total number of Invoices currently
outstanding beyond the due date |
0 |
|
||||||||||||||
|
||||||||||||||
|
Current Directors |
7 |
|
Trading to Date |
03/31/2013 |
03/31/2012 |
12/31/2011 |
|
|
Turnover |
157,299,946 |
40,311,756 |
150,486,637 |
|
|
Gross Operating Surplus |
16,47 % Turnover |
17,55 % Turnover |
12,68 % Turnover |
|
|
Shareholders equity |
51,723,255 |
37,144,520 |
39,241,116 |
|
|
Net result |
17,092,991 |
5,218,650 |
14,412,862 |
|
|
Employees |
40 (31.03.2013) |
- |
- |
|
|
|
Activity (APE) |
Wholesale trader of sugar, chocolate and confectionery (4636Z) |
||
|
|
RCS Registration |
RCS Nantes 5 854 800 315 |
Share capital |
4,677,232 Euros |
|
|
Registration Court |
Nantes (44) |
Legal form |
Public limited company with board of directors |
|
|
Court Registry Number |
19 5 4B00031 |
EUR VAT Number |
FR26854800315 |
|
|
Incorporation Date |
06/1954 |
Formation Date |
01/1954 |
|
|
Deregistration Date |
Last account Date |
31/03/2013 |
|
|
|
Nationality |
France |
||
|
|
Ultimate Parent |
1 ultimate parent company for this
company |
|
|
Acronym |
L&H |
||
|
|
Activity (APE) |
Commerce de gros (commerce
interentreprises) de sucre, chocolat et confiserie (4636Z) |
Business Pages FT |
IMPORT-EXPORT, SOCIETES DE COMMERCE
INTERNATIONAL |
|
|
Postal Address |
LOIRET HAENTJENS |
Trading Address |
2 PLACE DE LA BOURSE |
|
|
Telephone |
02 51 82 14 00 |
||
|
|
Fax |
02 40 35 60 76 |
||
|
|
Type |
Head office |
Status |
Economically active |
|
|
Formation Date |
Reason for formation |
||
|
|
Closure Date |
Reason for closure |
||
|
|
Reactivation Date |
Production Role |
||
|
|
Activity Nature |
- |
Activity Location |
Other |
|
|
Location surface |
Seasonality |
|
|
Department |
Loire-Atlantique (44) |
Region |
Pays de La Loire |
|
|
District |
2 |
Area |
99 |
|
|
City |
NANTES |
Size of urban area |
Urban unit with 200 000 to 1 999 999 inhabitants |
Other establishments |
|
|
Branches |
6 branch entities in this company |
|
|
Head office |
|
|
|
Secondary establishments |
> LOIRET HAENTJENS - Commerce de gros
(commerce interentreprises) de sucre, chocolat et
confiserie (4636Z) in PARIS 2 (75002) |
|
Rationality |
Legal unit with multiple establishments in many areas having at least
50% of workforce in same area |
|
|
|
Mono-activity status Legal unit with multiple establishments having main activities in many
divisions, which one activity grouping from 80 to 99% of workforce |
|
|
|
Workforce at address |
40 (31.03.2013) |
Company workforce |
40 (31.03.2013) |
|
||||
accounts
|
||||||||||||||
|
||||||||||||||
|
Annual Accounts |
31/03/2013 |
31/03/2012 |
31/12/2011 |
||||
|
Account period (month) |
12 |
12 |
12 |
||||
|
Account Type |
Normal |
Normal |
Normal |
||||
|
Date of capture |
20/01/2014 |
15/12/2012 |
07/08/2012 |
||||
|
Activity Code |
4636Z |
4636Z |
4636Z |
||||
|
Employees |
40 |
37 |
30 |
Active account
|
Annual Accounts |
31/03/2013 |
31/03/2012 |
31/12/2011 |
Sector Median2013 |
|||
|
Capital not
called |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Total fixed
assets |
30, 906, 861 |
-14,1% |
35, 964, 745 |
0,5% |
35, 768, 451 |
80, 182,50 |
38445,6% |
|
- Intangible assets |
406, 564 |
568,9% |
60, 778 |
480,7% |
10, 466 |
14, 940 |
2621,3% |
|
- Tangible assets |
3, 236, 800 |
-1,8% |
3, 294, 759 |
1,7% |
3, 238, 201 |
19, 146 |
16805,9% |
|
- Financial assets |
27, 263, 497 |
-16,5% |
32, 660, 736 |
0,4% |
32, 519, 784 |
5, 916 |
460743,4% |
|
Net current
assets |
63, 756, 180 |
24,4% |
51, 252, 001 |
-14,8% |
60, 122, 195 |
354, 680 |
17875,7% |
|
- Stocks |
32, 568, 193 |
30,8% |
24, 908, 573 |
-21,5% |
31, 748, 104 |
76, 346 |
42558,7% |
|
- Advanced payments |
0 |
24,4% |
96, 160 |
6481,8% |
1, 461 |
0 |
0% |
|
- Receivables |
27, 380, 398 |
40,7% |
19, 465, 006 |
-5,1% |
20, 521, 278 |
212, 801 |
12766,7% |
|
- Securities and cash |
3, 807, 589 |
-43,9% |
6, 782, 262 |
-13,6% |
7, 851, 352 |
26, 871 |
14069,9% |
|
- Prepaid expenses |
- |
- |
- |
- |
- |
1, 193 |
- |
|
Accounts of
regularization |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Total Assets |
94 663 042 |
8,5% |
87 216 747 |
-9,0% |
95 890 647 |
579 316,50 |
16240,5% |
Passive Account
|
Annual Accounts |
31/03/2013 |
31/03/2012 |
31/12/2011 |
Sector Median2013 |
|||
|
Shareholders'
equity |
51, 723, 255 |
39,2% |
37, 144, 520 |
-5,3% |
39, 241, 116 |
197, 138,50 |
26137,0% |
|
Share capital |
4, 677, 232 |
0% |
4, 677, 232 |
0% |
4, 677, 232 |
31, 000 |
14987,8% |
|
Other capital
resources |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
Risk Provisions |
302, 143 |
6,6% |
283, 347 |
-0,7% |
285, 475 |
0 |
0% |
|
Liabilities |
42, 637, 643 |
-14,4% |
49, 788, 879 |
-11,7% |
56, 364, 056 |
372, 044,50 |
11360,4% |
|
- Financial liabilities |
27, 392, 899 |
-17,0% |
32, 998, 886 |
2,8% |
32, 087, 440 |
79, 696 |
34271,7% |
|
- Advanced payments received |
0 |
0% |
0 |
0% |
0 |
0 |
0% |
|
- Trade account payables |
12, 078, 802 |
19,2% |
10, 137, 098 |
-47,5% |
19, 326, 253 |
105, 703 |
11327,1% |
|
- Tax and social liabilities |
1, 632, 374 |
-72,9% |
6, 022, 860 |
56,3% |
3, 852, 736 |
88, 316 |
1748,3% |
|
- Other debts and fixed assets
liabilities |
971, 848 |
54,3% |
630, 035 |
2,5% |
614, 795 |
19, 500,50 |
4883,7% |
|
Account
regularization |
561, 720 |
0% |
0 |
0% |
482, 832 |
0 |
0% |
|
Total
liabilities |
94 663, 041 |
8,5% |
87 216 747 |
-9,0% |
95 890647 |
579 316,50 |
16240,5% |
|
Annual Accounts |
31/03/2013 |
31/03/2012 |
31/12/2011 |
Sector Median2013 |
|||
|
Sales of Goods |
157, 589, 388 |
284,0% |
41, 043, 516 |
-72,8% |
150, 712, 017 |
1, 136, 398,50 |
13767,4% |
|
Net turnover |
157, 299, 946 |
290,2% |
40, 311, 756 |
-73,2% |
150, 486, 637 |
1, 123, 239 |
13904,1% |
|
- of which net export turnover |
63, 175, 823 |
353,4% |
13, 934, 162 |
-75,3% |
56, 318, 797 |
0 |
0% |
|
Operating
charges |
131, 936, 053 |
295,8% |
33, 334, 748 |
-74,9% |
132, 639, 135 |
1, 077, 532 |
12144,3% |
|
Operating
profit/loss |
25, 653, 335 |
232,8% |
7, 708, 768 |
-57,3% |
18, 072, 882 |
26, 744 |
95821,8% |
|
Financial income |
1, 714, 356 |
526,5% |
273, 636 |
-84,0% |
1, 706, 707 |
479 |
357803,1% |
|
Financial
charges |
1, 336, 031 |
398,8% |
267, 871 |
-91,0% |
2, 969, 382 |
2, 963,50 |
44982,9% |
|
Financial
profit/loss |
378, 325 |
6462,4% |
5, 765 |
100,5% |
-1, 262, 675 |
-897 |
42276,7% |
|
Pretax net operating
income |
26, 031, 660 |
237,4% |
7, 714, 533 |
-54,1% |
16, 810, 207 |
27, 570 |
94320,2% |
|
Extraordinary
income |
3, 913, 534 |
7155,2% |
53, 941 |
-98,1% |
2, 803, 998 |
196 |
1996601,0% |
|
Extraordinary
charges |
4, 111, 421 |
17370,1% |
23, 534 |
-98,3% |
1, 407, 415 |
643,50 |
638815,5% |
|
Extraordinary
profit/loss |
-197, 887 |
-750,8% |
30, 407 |
-97,8% |
1, 396, 583 |
0 |
0% |
|
Net result |
17, 092, 991 |
227,5% |
5, 218, 650 |
-63,8% |
14, 412, 862 |
18, 957,50 |
90064,8% |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
|
Normal Account |
31/03/2013 |
31/03/2012 |
31/12/2011 |
||||
|
Months |
12 |
12 |
12 |
Accounts - Active
Current
Assets | Equalization accounts | Reference
Grand Total -
Passive Accounts (I to IV)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Grand Total (I to VI) |
Net |
94, 663, 042 |
8,5% |
87, 216, 747 |
-9,0% |
95, 890, 647 |
|
Gross |
CO |
104, 395, 446 |
7,1% |
97, 493, 760 |
-8,8% |
106, 905, 352 |
|
|
Amortisation |
1A |
9, 732, 404 |
-5,3% |
10, 277, 013 |
-6,7% |
11, 014, 705 |
Non declared
distributed capital (I)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Non declared distributed capital (I) |
AA3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AA |
0 |
0% |
0 |
0% |
0 |
|
Active fixed asset
(II)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Total Active fixed asset (II) |
Net |
30, 906, 861 |
-14,1% |
35, 964, 745 |
0,5% |
35, 768, 451 |
|
Gross |
BJ |
39, 961, 555 |
-12,2% |
45, 497, 199 |
0,3% |
45, 348, 104 |
|
|
Amortisation |
BK |
9, 054, 694 |
-5,0% |
9, 532, 454 |
-0,5% |
9, 579, 653 |
Intangible fixed
assets
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Start-up cost |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
AB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AC |
0 |
0% |
0 |
0% |
0 |
|
|
|
R & D expenses |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
CX |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AE |
0 |
0% |
0 |
0% |
0 |
|
|
|
Distributorships, patents |
Net |
67, 450 |
629,2% |
9, 250 |
-11,6% |
10, 466 |
|
Gross |
AF |
138, 547 |
88,8% |
73, 397 |
0% |
73, 397 |
|
|
Amortisation |
AG |
71, 097 |
10,8% |
64, 147 |
1,9% |
62, 931 |
|
|
|
Goodwill |
Net |
339, 114 |
558,1% |
51, 528 |
0% |
0 |
|
Gross |
AH |
390, 642 |
658,1% |
51, 528 |
0% |
51, 528 |
|
|
Amortisation |
AI |
51, 528 |
0% |
51, 528 |
0% |
51, 528 |
|
|
|
Other intangible fixed assets |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
AJ |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AK |
0 |
0% |
0 |
0% |
0 |
|
|
|
Pre-payments and downpayments |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
AL |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AM |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total
Intangible Assets |
Net |
406, 564 |
568,9% |
60, 778 |
480,7% |
10, 466 |
|
Tangible fixed assets
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Lands |
Net |
35, 254 |
0% |
35, 254 |
0% |
35, 254 |
|
Gross |
AN |
35, 254 |
0% |
35, 254 |
0% |
35, 254 |
|
|
Amortisation |
AO |
0 |
0% |
0 |
0% |
0 |
|
|
|
Buildings |
Net |
2, 805, 273 |
-5,3% |
2, 962, 484 |
-2,8% |
3, 046, 364 |
|
Gross |
AP |
7, 741, 859 |
2,8% |
7, 529, 461 |
0% |
7, 529, 461 |
|
|
Amortisation |
AQ |
4, 936, 586 |
8,1% |
4, 566, 977 |
1,9% |
4, 483, 097 |
|
|
|
Plant |
Net |
341, 855 |
67,1% |
204, 618 |
50,8% |
135, 653 |
|
Gross |
AR |
713, 510 |
39,9% |
509, 845 |
17,4% |
434, 345 |
|
|
Amortisation |
AS |
371, 655 |
21,8% |
305, 227 |
2,2% |
298, 692 |
|
|
|
Other tangible fixed assets |
Net |
54, 418 |
189,3% |
18, 808 |
-10,1% |
20, 930 |
|
Gross |
AT |
174, 991 |
26,6% |
138, 225 |
0% |
138, 225 |
|
|
Amortisation |
AU |
120, 573 |
1,0% |
119, 417 |
1,8% |
117, 295 |
|
|
|
Fixed assets in construction |
Net |
0 |
0% |
73, 595 |
0% |
0 |
|
Gross |
AV |
0 |
0% |
73, 595 |
0% |
0 |
|
|
Amortisation |
AW |
0 |
0% |
0 |
0% |
0 |
|
|
|
Advances and payments on account |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
AX |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AY |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Tangible asset |
Net |
3, 236, 800 |
3, 294, 759 |
3, 238, 201 |
Financial assets
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Associates at equity |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
CS |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CT |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other participations |
Net |
3, 845, 268 |
-40,8% |
6, 495, 404 |
0% |
6, 495, 404 |
|
Gross |
CU |
3, 913, 169 |
-40,4% |
6, 563, 305 |
0% |
6, 563, 305 |
|
|
Amortisation |
CV |
67, 901 |
0% |
67, 901 |
0% |
67, 901 |
|
|
|
Inter-company receivables |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
BB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BC |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other investment securities |
Net |
21, 829, 946 |
-11,2% |
24, 576, 275 |
0,6% |
24, 435, 323 |
|
Gross |
BD |
25, 265, 300 |
-12,7% |
28, 933, 532 |
0% |
28, 933, 532 |
|
|
Amortisation |
BE |
3, 435, 354 |
-21,2% |
4, 357, 257 |
-3,1% |
4, 498, 209 |
|
|
|
Loans |
Net |
1, 524, 490 |
0% |
1, 524, 490 |
0% |
1, 524, 490 |
|
Gross |
BF |
1, 524, 490 |
0% |
1, 524, 490 |
0% |
1, 524, 490 |
|
|
Amortisation |
BG |
0 |
0 |
0 |
|||
|
|
Other financial assets |
Net |
63, 793 |
-1,2% |
64, 567 |
0% |
64, 567 |
|
Gross |
BH |
63, 793 |
-1,2% |
64, 567 |
0% |
64, 567 |
|
|
Amortisation |
BI |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Financial Assets |
27, 263, 497 |
32, 660, 736 |
32, 519, 784 |
Current Assets (III)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Total Assets |
Net |
63, 756, 180 |
24,4% |
51, 252, 001 |
-14,8% |
60, 122, 195 |
|
Gross |
CJ |
64, 433, 891 |
23,9% |
51, 996, 562 |
-15,5% |
61, 557, 249 |
|
|
Amortisation |
CK |
677, 711 |
-9,0% |
744, 561 |
-48,1% |
1, 435, 054 |
Stocks
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Raw materials |
Net |
93, 751 |
0% |
0 |
0% |
0 |
|
Gross |
BL |
93, 751 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BM |
0 |
0% |
0 |
0% |
0 |
|
|
|
Work in progress
(goods) |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
BN |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BO |
0 |
0% |
0 |
0% |
0 |
|
|
|
Work in progress
(services) |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
BP |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BQ |
0 |
0% |
0 |
0% |
0 |
|
|
|
Semi-finished
and finished products |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
BR |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BS |
0 |
0% |
0 |
0% |
0 |
|
|
|
Goods for resale |
Net |
32, 474, 442 |
30,4% |
24, 908, 573 |
-21,5% |
31, 748, 104 |
|
Gross |
BT |
32, 522, 530 |
29,9% |
25, 027, 821 |
-23,1% |
32, 557, 252 |
|
|
Amortisation |
BU |
48, 088 |
-59,7% |
119, 248 |
-85,3% |
809, 148 |
|
|
Sub Total Stocks |
Net |
32, 568, 193 |
30,8% |
24, 908, 573 |
-21,5% |
31, 748, 104 |
Advance payments to suppliers
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Advance payments
to suppliers |
Net |
0 |
0% |
96, 160 |
6481,8% |
1, 461 |
|
Gross |
BV |
0 |
0% |
96, 160 |
6481,8% |
1, 461 |
|
|
Amortisation |
BW |
0 |
0% |
0 |
0% |
0 |
Debtors
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Trade accounts
receivable |
Net |
23, 897, 473 |
50,2% |
15, 915, 151 |
-7,4% |
17, 189, 132 |
|
Gross |
BX |
24, 527, 096 |
48,3% |
16, 540, 464 |
-7,2% |
17, 815, 038 |
|
|
Amortisation |
BY |
629, 623 |
0,7% |
625, 313 |
-0,1% |
625, 906 |
|
|
|
Other debtors |
Net |
3, 454, 759 |
27,7% |
2, 706, 424 |
2,9% |
2, 630, 075 |
|
Gross |
BZ |
3, 454, 759 |
27,7% |
2, 706, 424 |
2,9% |
2, 630, 075 |
|
|
Amortisation |
CA |
0 |
0% |
0 |
0% |
0 |
|
|
|
Capital
subscribed and called up |
Net |
0 |
0% |
0 |
0% |
0 |
|
Gross |
CB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CC |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total
Debtors |
Net |
27, 352, 232 |
46,9% |
18, 621, 575 |
-6,0% |
19, 819, 207 |
Divers
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Investment
securities |
Net |
0 |
0% |
0 |
0% |
222, 995 |
|
Gross |
CD |
0 |
0% |
0 |
0% |
222, 995 |
|
|
Amortisation |
CE |
0 |
0% |
0 |
0% |
0 |
|
|
|
Cash and cash
equivalents |
Net |
3, 807, 589 |
-43,9% |
6, 782, 262 |
-11,1% |
7, 628, 357 |
|
Gross |
CF |
3, 807, 589 |
-43,9% |
6, 782, 262 |
-11,1% |
7, 628, 357 |
|
|
Amortisation |
CG |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Divers |
Net |
3, 807, 589 |
-43,9% |
6, 782, 262 |
-13,6% |
7, 851, 352 |
Prepaid expenses
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Prepaid expenses |
Net |
28, 166 |
-96,7% |
843, 431 |
20,1% |
702, 071 |
|
Gross |
CH |
28, 166 |
-96,7% |
843, 431 |
20,1% |
702, 071 |
|
|
Amortisation |
CI |
0 |
0% |
0 |
0% |
0 |
Equalization accounts (IV to VI)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Multi-period
charges |
CW3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
0 |
0% |
0 |
0% |
0 |
||
|
Premiums on
redemption of bonds |
CM3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
0 |
0% |
0 |
0% |
0 |
||
|
Currency
differential gain |
CN3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
0 |
0% |
0 |
0% |
0 |
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Due
within one year |
CP |
0 |
0% |
0 |
0% |
0 |
|
|
Due
after one year |
CR |
0 |
0% |
0 |
0% |
0 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
Accounts - Passive
Other capital resources | Provisions for risks and
charges | Liabilities | Translation loss | Equalization accounts | References
Grand
Total - Passive Accounts (I to IV)
|
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|
|||
|
Grand Total (I to V) |
EE |
94, 663, 041 |
8,5% |
87, 216, 747 |
-9,0% |
95, 890, 647 |
|
Shareholder Equity
(I)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Total shareholders' equity (Total I) |
DL |
51, 723, 255 |
39,2% |
37, 144, 520 |
-5,3% |
39, 241, 116 |
|
Equity and shareholders' equity |
DA |
4, 677, 232 |
0% |
4, 677, 232 |
0% |
4, 677, 232 |
|
|
Issue and merger premiums |
DB |
888, 778 |
0% |
888, 778 |
0% |
888, 778 |
|
|
Revaluation differentials |
DC |
0 |
0% |
0 |
0% |
0 |
|
|
Of which equity differential |
EK |
0 |
0% |
0 |
0% |
0 |
|
|
Legal reserve |
DD |
467, 723 |
0% |
467, 723 |
1,3% |
461, 600 |
|
|
Statutory or contractual reserve |
DE |
0 |
0% |
0 |
0% |
0 |
|
|
Special regulated reserves |
DF |
0 |
0% |
0 |
0% |
0 |
|
|
Of which special reserve of provisions for current fluctuation |
B1 |
0 |
0% |
0 |
0% |
0 |
|
|
Other reserves |
DG |
25, 771, 965 |
11,2% |
23, 183, 458 |
44,1% |
16, 083, 458 |
|
|
Of which reserve for buying originals works from alive artists |
EJ |
0 |
0 |
0% |
0 |
||
|
Profits or losses brought forward |
DH |
1, 489, 674 |
0% |
1, 489, 674 |
-0,1% |
1, 491, 111 |
|
|
Profit or loss for the period |
DI |
17, 092, 991 |
227,5% |
5, 218, 650 |
-63,8% |
14, 412, 862 |
|
|
Investment grants |
DJ |
0 |
0% |
0 |
0% |
0 |
|
|
Special tax-allowable reserves |
DK |
1, 334, 892 |
9,5% |
1, 219, 005 |
-0,6% |
1, 226, 075 |
Other capital resources (II)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Total other
capital resources (Total II) |
DO |
0 |
0% |
0 |
0% |
0 |
|
Income from
participating securities |
DM |
0 |
0% |
0 |
0% |
0 |
|
|
Conditional
loans |
DN |
0 |
0% |
0 |
0% |
0 |
Provisions for risks and charges (III)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Total provisions
for risks and charges (Total III) |
DR |
302, 143 |
6,6% |
283, 347 |
-0,7% |
285, 475 |
|
Risk provisions |
DP |
0 |
0% |
0 |
0% |
0 |
|
|
Reserves for
charges |
DQ |
302, 143 |
6,6% |
283, 347 |
-0,7% |
285, 475 |
Liabilities (IV)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Total
Liabilities (Total IV) |
EC |
42, 637, 643 |
-14,4% |
49, 788, 879 |
-11,7% |
56, 364, 056 |
|
Convertible
debentures |
DS |
0 |
0% |
0 |
0% |
0 |
|
|
Other debentures |
DT |
0 |
0% |
0 |
0% |
0 |
|
|
Bank loans and
liabilities |
DU |
17, 493, 488 |
-29,2% |
24, 722, 015 |
-16,4% |
29, 565, 786 |
|
|
Sundry loans and
financial liabilities |
DV |
9, 899, 411 |
19,6% |
8, 276, 871 |
228,2% |
2, 521, 654 |
|
|
Of which
participating loans |
EI |
0 |
0% |
0 |
0% |
0 |
|
|
Advance payments
received for current orders |
DW |
0 |
0% |
0 |
0% |
0 |
|
|
Trade accounts
payables |
DX |
12, 078, 802 |
19,2% |
10, 137, 098 |
-47,5% |
19, 326, 253 |
|
|
Tax and social
security liabilities |
DY |
1, 632, 374 |
-72,9% |
6, 022, 860 |
56,3% |
3, 852, 736 |
|
|
Fixed asset
liabilities |
DZ |
0 |
0% |
7, 974 |
78,8% |
4, 459 |
|
|
Other debts |
EA |
971, 848 |
56,2% |
622, 061 |
1,9% |
610, 336 |
Translation loss (V)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Translation loss
(Total V) |
ED |
0 |
0% |
0 |
0% |
0 |
Equalization accounts
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Deferred income |
EB |
561, 720 |
0% |
0 |
0% |
482, 832 |
References
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Of which
tax-allowable reserve |
EF |
0 |
0% |
0 |
0% |
0 |
|
|
Deferred income
and liabilities |
EG |
0 |
0% |
0 |
0% |
43, 733, 610 |
|
|
Of which current
bank facilities |
EH |
0 |
0% |
0 |
0% |
13, 761, 668 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References
1- Operating result (I-II)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Operating result (Total
I-II) |
GG |
25, 653, 335 |
232,8% |
7, 708, 768 |
-57,3% |
18, 072, 882 |
2 - Financial result (V - VI)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Financial result (Total
V-VI) |
GV |
378, 325 |
6462,4% |
5, 765 |
100,5% |
-1, 262, 675 |
3 - Pre-tax net operating income result (I - VI)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Pre-tax net operating income (Total
I-II+II-IV+V-VI) |
GW |
26, 031, 660 |
237,4% |
7, 714, 533 |
-54,1% |
16, 810, 207 |
4 - Extraordinary result (VII-VIII)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Extraordinary result (Total
VII-VIII) |
HI |
-197, 887 |
-750,8% |
30, 407 |
-97,8% |
1, 396, 583 |
Profit or loss
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Profit or loss |
HN |
17, 092, 991 |
227,5% |
5, 218, 650 |
-63,8% |
14, 412, 862 |
Total Income
(I+III+V+VII)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Total Income (I+III+V+VII) |
HL |
163, 217, 278 |
294,5% |
41, 371, 093 |
-73,3% |
155, 222, 722 |
Total charges
(Total II+IV+VI+VIII+IX+X)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Total charges (Total
II+IV+VI+VIII+IX+X) |
HM |
146, 124, 288 |
304,2% |
36, 152, 443 |
-74,3% |
140, 809, 861 |
Operating income (I)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Total operating income (Total
I) |
FR |
157, 589, 388 |
284,0% |
41, 043, 516 |
-72,8% |
150, 712, 017 |
Operating income
(details)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Sale of goods for resale |
FC |
156, 195, 479 |
290,3% |
40, 016, 681 |
-73,2% |
149, 221, 759 |
|
France |
FA |
93, 019, 656 |
256,6% |
26, 082, 519 |
-71,9% |
92, 902, 962 |
|
|
Export |
FB |
63, 175, 823 |
353,4% |
13, 934, 162 |
-75,3% |
56, 318, 797 |
|
|
|
Sale of goods produced |
FF |
0 |
0% |
0 |
0% |
0 |
|
France |
FD |
0 |
0% |
0 |
0% |
0 |
|
|
Export |
FE |
0 |
0% |
0 |
0% |
0 |
|
|
|
Sale of services |
FI |
1, 104, 467 |
274,3% |
295, 075 |
-76,7% |
1, 264, 878 |
|
France |
FG |
1, 104, 467 |
274,3% |
295, 075 |
-76,7% |
1, 264, 878 |
|
|
Export |
FH |
0 |
0% |
0 |
0% |
0 |
|
|
|
Net turnover |
FL |
157, 299, 946 |
290,2% |
40, 311, 756 |
-73,2% |
150, 486, 637 |
|
France |
FJ |
94, 124, 123 |
256,8% |
26, 377, 594 |
-72,0% |
94, 167, 840 |
|
|
Export |
FK |
63, 175, 823 |
353,4% |
13, 934, 162 |
-75,3% |
56, 318, 797 |
|
|
Stocked production |
FM |
0 |
0% |
0 |
0% |
0 |
|
|
Self-constructed assets |
FN |
0 |
0% |
0 |
0% |
0 |
|
|
Operating grants |
FO |
0 |
0% |
0 |
0% |
0 |
|
|
Release of reserves and provisions |
FP |
149, 703 |
-78,7% |
704, 286 |
965,7% |
66, 084 |
|
|
Other income |
FQ |
139, 739 |
408,6% |
27, 474 |
-82,8% |
159, 296 |
Operating charges (II)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Total operating charges (Total II) |
GF |
131, 936, 053 |
295,8% |
33, 334, 748 |
-74,9% |
132, 639, 135 |
Exploitation
charges
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Purchase of goods for resale |
FS |
120, 564, 794 |
430,3% |
22, 735, 037 |
-82,3% |
128, 788, 283 |
|
|
Change in stocks of goods for resale |
FT |
-6, 637, 500 |
-188,2% |
7, 529, 431 |
166,4% |
-11, 343, 530 |
|
|
Purchase of raw materials |
FU |
0 |
0% |
0 |
0% |
0 |
|
|
Change in stocks of raw materials |
FV |
0 |
0% |
0 |
0% |
0 |
|
|
Other external purchases and charges |
FW |
13, 464, 041 |
552,2% |
2, 064, 444 |
-80,7% |
10, 708, 092 |
|
|
Tax, duty and similar payments |
FX |
1, 183, 284 |
509,3% |
194, 207 |
-73,2% |
724, 451 |
|
|
Payroll |
FY |
1, 788, 317 |
273,8% |
478, 389 |
-70,7% |
1, 635, 101 |
|
|
Social security costs |
FZ |
1, 029, 975 |
334,8% |
236, 911 |
-73,4% |
891, 506 |
Depreciation
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Depreciation of fixed assets |
GA |
462, 681 |
393,5% |
93, 753 |
-73,5% |
354, 115 |
|
|
Amortisation of fixed assets |
GB |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation/amortisation of current assets |
GC |
48, 088 |
0% |
0 |
0% |
809, 148 |
|
|
Provisions for risks and charges |
GD |
8, 380 |
0% |
0 |
0% |
43, 857 |
Other charges
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Other charges |
GE |
23, 993 |
831,4% |
2, 576 |
-90,8% |
28, 112 |
Operating charges
(III-IV)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Share of joint-venture transferred to other partner(s) (Total III) |
GH |
0 |
0% |
0 |
0% |
0 |
|
|
Share of joint venture transferred from other partner(s) (Total IV) |
GI |
0 |
0% |
0 |
0% |
0 |
Financial income (V)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Total financial income (Total V) |
GP |
1, 714, 356 |
526,5% |
273, 636 |
-84,0% |
1, 706, 707 |
|
Share financial income |
GJ |
633, 698 |
407,8% |
124, 804 |
-88,7% |
1, 107, 078 |
|
|
Other investment income & capitalised receivables |
GK |
0 |
0% |
0 |
0% |
0 |
|
|
Other interest and similar income |
GL |
158, 755 |
1914,7% |
7, 880 |
-79,1% |
37, 705 |
|
|
Released provisions and transferred charges |
GM |
921, 903 |
554,1% |
140, 952 |
-74,7% |
557, 485 |
|
|
Exchange gains |
GN |
0 |
0% |
0 |
0% |
0 |
|
|
Net income from disposal of investment securities |
GO |
0 |
0% |
0 |
0% |
4, 439 |
Financial Charge
(VI)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Total financial charge (Total VI) |
GU |
1, 336, 031 |
398,8% |
267, 871 |
-91,0% |
2, 969, 382 |
|
Financial reserves and provisions |
GQ |
0 |
0% |
0 |
0% |
1, 973, 638 |
|
|
Interest and similar charges |
GR |
1, 325, 910 |
395,0% |
267, 871 |
-73,1% |
995, 741 |
|
|
Exchange losses |
GS |
10, 121 |
0% |
0 |
0% |
03 |
|
|
Net loss from disposal of investment securities |
GT |
0 |
0% |
0 |
0% |
0 |
Extraordinary
income (VII)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Total extraordinary income (Total VII) |
HD |
3, 913, 534 |
7155,2% |
53, 941 |
-98,1% |
2, 803, 998 |
|
Extraordinary operating income |
HA |
6, 135 |
-81,6% |
33, 322 |
1059,8% |
2, 873 |
|
|
Extraordinary income from capital transactions |
HB |
3, 737, 670 |
0% |
0 |
0% |
2, 721, 837 |
|
|
Released provisions and transferred charges |
HC |
169, 729 |
723,2% |
20, 619 |
-74,0% |
79, 288 |
Extraordinary
charges (VIII)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Total extraordinary charges (Total
VIII) |
HH |
4, 111, 421 |
17370,1% |
23, 534 |
-98,3% |
1, 407, 415 |
|
Extraordinary operating charges |
HE |
65, 121 |
552,1% |
9, 986 |
-86,8% |
75, 536 |
|
|
Extraordinary charges from capital transactions |
HF |
3, 760, 684 |
0% |
0 |
0% |
1, 148, 060 |
|
|
Extraordinary reserves and provisions |
HG |
285, 616 |
2008,2% |
13, 548 |
-92,6% |
183, 819 |
Employee profit
sharing (IX)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Employee profit sharing (Total IX) |
HJ |
399, 322 |
331,3% |
92, 585 |
-76,2% |
389, 154 |
Tax on profits (X)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Tax on profits (Total X) |
HK |
8, 341, 461 |
242,7% |
2, 433, 705 |
-28,5% |
3, 404, 775 |
References
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Of which equipment leases |
HP |
0 |
0% |
0 |
0% |
0 |
|
|
Of which property leases |
HQ |
0 |
0% |
0 |
0% |
0 |
|
|
Of which transferred charges |
A1 |
0 |
0% |
0 |
0% |
60, 162 |
|
|
Of which trader's own contributions |
A2 |
0 |
0% |
0 |
0% |
0 |
|
|
Of which royalties on licences and patents (income) |
A3 |
0 |
0% |
0 |
0% |
0 |
|
|
Of which royalties on licences and patents (charges) |
A4 |
0 |
0% |
0 |
0% |
0 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
Other incomes tax return forms
Reserve
for depreciation | Provisions included in balance
sheet | State
deadlines claims and debts at the end of period Table allocation results and
other information
Fixed Assets
Grand Total Fixed Assets (I to IV)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Gross value at begin of period |
OG |
0 |
0% |
0 |
0% |
0 |
|
Increasess due to revaluation |
OH |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess, acquisitions, creations, contributions |
OJ |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
OK1 |
2, 786, 560 |
0% |
0 |
0% |
15, 761 |
|
|
Decreasess by transfers |
OK2 |
6, 629, 994 |
21065,9% |
31, 324 |
-98,2% |
1, 733, 223 |
|
|
Gross value at the end of period |
OL |
39, 961, 555 |
-12,2% |
45, 497, 199 |
0,3% |
45, 348, 103 |
Research and
development Charge (Total I)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Gross value at begin of period |
CZ |
0 |
0% |
0 |
0% |
0 |
|
Increasess due to revaluation |
KB |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
KC |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
C01 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
C02 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
D0 |
0 |
0% |
0 |
0% |
0 |
Other budget item
from Intangible fixed assets (Total II)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Gross value at begin of period |
KD |
124, 925 |
0% |
124, 925 |
-48,5% |
242, 449 |
|
Increasess due to revaluation |
KE |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
KF |
404, 264 |
0% |
0 |
0% |
29, 651 |
|
|
Decreasess by budget item transfer |
LV1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
LV2 |
0 |
0% |
0 |
0% |
147, 176 |
|
|
Gross value at the end of period |
LW |
529, 189 |
323,6% |
124, 925 |
0,0% |
124, 924 |
Tangible fixed
assets (Total III)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Gross value at begin of period |
LN |
8, 286, 380 |
1,8% |
8, 137, 285 |
1,9% |
7, 987, 452 |
|
Increasess due to revaluation |
LO |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LP |
3, 186, 746 |
2037,4% |
149, 095 |
-79,3% |
720, 317 |
|
|
Decreasess by budget item transfer |
NG1 |
2, 786, 560 |
0% |
0 |
0% |
15, 761 |
|
|
Decreasess by transfers |
NG2 |
20, 953 |
0% |
0 |
0% |
554, 722 |
|
|
Gross value at the end of period |
NH |
8, 665, 613 |
4,6% |
8, 286, 380 |
1,8% |
8, 137, 286 |
Financial assets
(Total IV)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Gross value at begin of period |
LQ |
37, 085, 894 |
0% |
37, 085, 894 |
64,8% |
22, 501, 265 |
|
Increasess due to revaluation |
LR |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LS |
289, 899 |
825,5% |
31, 324 |
-99,8% |
15, 615, 953 |
|
|
Decreasess by budget item transfer |
NJ1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
NJ2 |
6, 609, 040 |
20999,0% |
31, 324 |
-97,0% |
1, 031, 324 |
|
|
Gross value at the end of period |
NK |
30, 766, 753 |
-17,0% |
37, 085, 894 |
0% |
37, 085, 894 |
Reserve
for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Reserve for
depreciation value at begin of period |
0N |
0 |
0% |
0 |
0% |
0 |
|
Increases |
0P |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
0Q |
0 |
0% |
0 |
0% |
0 |
|
|
Reserve for
depreciation value at the end of period |
0R |
0 |
0% |
0 |
0% |
0 |
|
Research and development charge (Total I)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Reserve for
depreciation value at begin of period |
CY |
0 |
0% |
0 |
0% |
0 |
|
Increases |
PB |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
PC |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by
budget item transfer |
PD |
0 |
0% |
0 |
0% |
0 |
|
Other intangible assets (Total II)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Reserve for
depreciation value at begin of period |
PE |
115, 674 |
1,1% |
114, 459 |
-51,9% |
238, 176 |
|
Increases |
PF |
6, 950 |
472,0% |
1, 215 |
-94,8% |
23, 459 |
|
|
Decreasess |
PG |
0 |
0% |
0 |
0% |
147, 176 |
|
|
Decreasess by
budget item transfer |
PH |
122, 624 |
6,0% |
115, 674 |
1,1% |
114, 459 |
|
Total fixed assets amotisation (Total
III)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Reserve for
depreciation value at begin of period |
QU |
4, 991, 621 |
1,9% |
4, 899, 084 |
-0,8% |
4, 937, 442 |
|
Increases |
QV |
455, 730 |
392,5% |
92, 538 |
-76,6% |
395, 798 |
|
|
Decreases |
QW |
18, 537 |
0% |
0 |
0% |
434, 157 |
|
|
Decreasess by
budget item transfer |
QX |
5, 428, 814 |
8,8% |
4, 991, 622 |
1,9% |
4, 899, 083 |
|
Movements during period affecting charge allocated
over several period
Charges Repartir Ou Frais d'emission D'emprunt
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Gross value at
begin of period |
Z91 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
Z92 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of fixed assets during period |
Z9 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by
budget item transfer |
B1 |
0 |
0% |
0 |
0% |
0 |
|
Premium refund of
obligations
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Net value at begining of period |
SP1 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
SP2 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of
fixed assets during period |
SP |
0 |
0% |
0 |
0% |
0 |
|
|
|
Net value at the end of period |
SR |
0 |
0% |
0 |
0% |
0 |
Provisions
included in balance sheet
Grand Total (I-II-III)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Value at
begining of period |
7C |
6, 672, 069 |
-11,2% |
7, 512, 713 |
57,5% |
4, 771, 015 |
|
Increases |
UB |
363, 122 |
2580,3% |
13, 548 |
-99,6% |
3, 410, 013 |
|
|
Decreases |
UC |
1, 217, 191 |
42,5% |
854, 192 |
27,8% |
668, 314 |
|
|
Value at the end
of period |
UD |
5, 818, 000 |
-12,8% |
6, 672, 069 |
-11,2% |
7, 512, 714 |
|
Includes Total allocations
|
Operating |
UE |
0 |
0% |
0 |
0% |
875, 647 |
|
|
Financial |
UG |
0 |
0% |
0 |
0% |
2, 313, 572 |
|
|
Exceptional |
UJ |
0 |
0% |
13, 548 |
-93,9% |
220, 794 |
Includes Total Withdrawal
|
Operating |
UF |
0 |
0% |
692, 621 |
11595,7% |
5, 922 |
|
|
Financial |
UH |
0 |
0% |
140, 952 |
-74,2% |
546, 130 |
|
|
Exceptional |
UK |
0 |
0% |
20, 619 |
-82,3% |
116, 262 |
Total regulated provisions (Total I)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Value at
begining of period |
3Z |
1, 219, 005 |
-0,6% |
1, 226, 076 |
9,3% |
1, 121, 544 |
|
Increases |
TS |
285, 616 |
2008,2% |
13, 548 |
-93,9% |
220, 794 |
|
|
Decreases |
TT |
169, 729 |
723,2% |
20, 619 |
-82,3% |
116, 263 |
|
|
Value at the end
of period |
TU |
1, 334, 892 |
9,5% |
1, 219, 005 |
-0,6% |
1, 226, 075 |
|
Total risk and charge
provisions (Total II)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Value at begining of period |
5Z |
283, 347 |
-0,7% |
285, 475 |
30,4% |
218, 976 |
|
Increases |
TV |
18, 796 |
0% |
0 |
0% |
66, 499 |
|
|
Decreases |
TW |
0 |
0% |
2, 128 |
0% |
0 |
|
|
Value at the end of period |
TX |
302, 143 |
6,6% |
283, 347 |
-0,7% |
285, 475 |
|
Total Provision for
depreciation (Total III)
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Value at begining of period |
7B |
5, 169, 719 |
-13,9% |
6, 001, 164 |
74,9% |
3, 430, 495 |
|
Increases |
TY |
58, 710 |
0% |
0 |
0% |
3, 122, 720 |
|
|
Decreases |
TZ |
1, 047, 463 |
26,0% |
831, 445 |
50,6% |
552, 052 |
|
|
Value at the end of period |
UA |
4, 180, 966 |
-19,1% |
5, 169, 719 |
-13,9% |
6, 001, 163 |
|
State deadlines claims and debts at the end of period
State claims
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Gross value |
VT |
29, 598, 305 |
36,5% |
21, 679, 376 |
-4,6% |
22, 736, 239 |
|
|
1 year at most |
VU |
27, 296, 229 |
25,9% |
21, 679, 376 |
6,0% |
20, 453, 731 |
|
|
More than one
year |
VV |
2, 302, 076 |
0% |
0 |
0% |
2, 282, 508 |
State of loans
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Claims related
to holdings (gross) |
UL |
0 |
0% |
0 |
0% |
0 |
|
|
Claims related
to shareholdings (1 year at most) |
UM |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (gross) |
UP |
1, 524, 490 |
0% |
1, 524, 490 |
0% |
1, 524, 490 |
|
|
Loans (1 year at
most) |
UR |
0 |
0% |
1, 524, 490 |
0% |
0 |
|
|
Other financial
assets (gross) |
UT |
63, 793 |
-1,2% |
64, 567 |
0% |
64, 567 |
|
|
Other financial
assets (1 year at most) |
UV |
0 |
0% |
64, 567 |
0% |
0 |
Receivables statement of assets
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Customers
doubtful or disputed |
VA |
713, 793 |
3,0% |
692, 826 |
-0,1% |
693, 451 |
|
|
Other claims
customer |
UX |
23, 813, 304 |
50,3% |
15, 847, 638 |
-7,4% |
17, 121, 586 |
|
|
Receivables
represent Loaned Securities |
UU |
0 |
0% |
0 |
0% |
0 |
|
|
Provision for
depreciation previously established |
UQ |
0 |
0% |
0 |
0% |
0 |
|
|
Personnel and
associated accounts |
UY |
27, 567 |
1002,7% |
2, 500 |
0% |
0 |
|
|
Social Security
and other social organizations |
UZ |
10, 119 |
-40,5% |
17, 010 |
378,3% |
3, 556 |
|
|
Income taxes |
VM |
351, 345 |
0% |
0 |
0% |
121, 463 |
|
|
Value added tax |
VB |
1, 804, 751 |
-10,8% |
2, 023, 206 |
31,5% |
1, 538, 460 |
|
|
Other taxes and
payments assimilated |
VN |
0 |
0% |
16, 210 |
0% |
16, 210 |
|
|
State and other
public - Miscellaneous |
VP |
0 |
0% |
1, 319 |
0% |
1, 319 |
|
|
Group and
Associates |
VC |
0 |
0% |
0 |
0% |
0 |
|
|
Accounts
receivable (including claims relating to the operation of pension titles) |
VR |
1, 260, 977 |
95,1% |
646, 179 |
-31,9% |
949, 066 |
Prepaid
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Prepaid |
VS |
28, 166 |
-96,7% |
843, 431 |
20,1% |
702, 071 |
State Debt
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Total debt
(gross) |
VY |
42, 637, 643 |
-14,4% |
49, 788, 880 |
-11,7% |
56, 364, 055 |
|
1 year at most |
VZ2 |
29, 324, 241 |
-18,2% |
35, 844, 292 |
-18,0% |
43, 733, 610 |
|
|
More than 1 year and 5 years at most |
VZ3 |
13, 313, 402 |
-4,5% |
13, 944, 588 |
10,4% |
12, 630, 445 |
|
|
More than 5 years |
VZ4 |
0 |
0% |
0 |
0% |
0 |
|
Details
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
|
Convertible bonds (gross) |
7Y1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
7Y2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
7Y3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other bonds (gross) |
7Z1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
7Z2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
7Z3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Borrowing & debts to 1 year maximum at the origin (gross) |
VG1 |
11, 208, 138 |
28,6% |
8, 714, 372 |
-36,7% |
13, 769, 558 |
|
1 year at most |
VG2 |
11, 208, 138 |
28,6% |
8, 714, 372 |
-36,7% |
13, 769, 558 |
|
|
More than 1 year
and 5 years at most |
VG3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Borrowing & debts to more than 1 year at the origin (gross) |
VH1 |
6, 285, 351 |
-60,7% |
16, 007, 644 |
1,3% |
15, 796, 228 |
|
1 year at most |
VH2 |
2, 736, 424 |
-16,7% |
3, 286, 171 |
1,4% |
3, 241, 431 |
|
|
More than 1 year
and 5 years at most |
VH3 |
3, 548, 927 |
-72,1% |
12, 721, 473 |
1,3% |
12, 554, 797 |
|
|
|
Loans and various financial liabilities (gross) |
8A1 |
9, 899, 411 |
19,6% |
8, 276, 871 |
228,2% |
2, 521, 654 |
|
1 year at most |
8A2 |
134, 936 |
-98,1% |
7, 053, 755 |
188,4% |
2, 446, 006 |
|
|
More than 1 year
and 5 years at most |
8A3 |
9, 764, 475 |
698,3% |
1, 223, 116 |
1516,9% |
75, 648 |
|
|
|
Suppliers and associated accounts (gross) |
8B1 |
12, 078, 802 |
19,2% |
10, 137, 098 |
-47,5% |
19, 326, 253 |
|
1 year at most |
8B2 |
12, 078, 802 |
19,2% |
10, 137, 098 |
-47,5% |
19, 326, 253 |
|
|
More than 1 year
and 5 years at most |
8B3 |
12, 078, 802 |
19,2% |
10, 137, 098 |
-47,5% |
19, 326, 253 |
|
|
|
Personnel and associated accounts (gross) |
8C1 |
494, 984 |
-35,5% |
767, 014 |
6,0% |
723, 569 |
|
1 year at most |
8C2 |
494, 984 |
-35,5% |
767, 014 |
6,0% |
723, 569 |
|
|
More than 1 year
and 5 years at most |
8C3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Social Security and other social organizations (gross) |
8D1 |
668, 353 |
81,2% |
368, 925 |
-17,3% |
446, 279 |
|
1 year at most |
8D2 |
668, 353 |
81,2% |
368, 925 |
-17,3% |
446, 279 |
|
|
More than 1 year
and 5 years at most |
8D3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Taxes on profits (gross) |
8E1 |
0 |
0% |
4, 334, 137 |
88,5% |
2, 299, 728 |
|
1 year at most |
8E2 |
0 |
0% |
4, 334, 137 |
88,5% |
2, 299, 728 |
|
|
More than 1 year
and 5 years at most |
8E3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
VAT (gross) |
VW1 |
1, 867 |
-98,9% |
173, 828 |
2,1% |
170, 317 |
|
1 year at most |
VW2 |
1, 867 |
-98,9% |
173, 828 |
2,1% |
170, 317 |
|
|
More than 1 year
and 5 years at most |
VW3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Backed Obligations (gross) |
VX1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VX2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
VX3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other taxes and assimilated (gross) |
VQ1 |
467, 169 |
23,3% |
378, 957 |
78,0% |
212, 843 |
|
1 year at most |
VQ2 |
467, 169 |
23,3% |
378, 957 |
78,0% |
212, 843 |
|
|
More than 1 year
and 5 years at most |
VQ3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Assets and liabilities associated accounts (gross) |
8J1 |
0 |
0% |
7, 974 |
78,9% |
4, 458 |
|
1 year at most |
8J2 |
0 |
0% |
7, 974 |
78,9% |
4, 458 |
|
|
More than 1 year
and 5 years at most |
8J3 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 5
years |
8J4 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Groups and associates (gross) |
VI1 |
392, 231 |
0% |
0 |
0% |
0 |
|
1 year at most |
VI2 |
392, 231 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
VI3 |
0 |
0% |
0 |
0% |
0 |
|
|
More 5 years |
VI4 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other liabilities (gross) |
8K1 |
579, 617 |
-6,8% |
622, 061 |
1,9% |
610, 336 |
|
1 year at most |
8K2 |
579, 617 |
-6,8% |
622, 061 |
1,9% |
610, 336 |
|
|
More than 1 year
and 5 years at most |
8K3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Debt representative of borrowed securities (gross) |
SZ1 |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
SZ2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year
and 5 years at most |
SZ3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Products in advance (gross) |
8L1 |
561, 720 |
0% |
0 |
0% |
482, 832 |
|
1 year at most |
8L2 |
561, 720 |
0% |
0 |
0% |
482, 832 |
|
|
More than 1 year
and 5 years at most |
8L3 |
0 |
0% |
0 |
0% |
0 |
|
References
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Loans made during the period |
VJ |
0 |
0% |
226, 734 |
0% |
0 |
|
|
Debt repaid during the period |
VK |
0 |
0% |
1, 899, 217 |
0% |
0 |
Table allocation results and other information
Dividends distributed
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Dividends |
ZE |
0 |
0% |
0 |
0% |
0 |
Commitments
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Commitments
leasing furniture |
YQ |
0 |
0% |
0 |
0% |
0 |
|
|
Commitments Real
Estate Leasing |
YR |
0 |
0% |
0 |
0% |
0 |
|
|
Effects brought
to the discount and unmatured |
YS |
0 |
0% |
0 |
0% |
0 |
Other charges Externes
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Subcontracting |
YT |
0 |
0% |
0 |
0% |
0 |
|
|
Rentals, rental
charges and condominiums |
XQ |
0 |
0% |
0 |
0% |
0 |
|
|
Staff outside
the company |
YU |
0 |
0% |
0 |
0% |
0 |
|
|
Remuneration
intermediaries and fees (excluding fees) |
SS |
0 |
0% |
0 |
0% |
0 |
|
|
Fees,
commissions and brokerage |
YV |
0 |
0% |
0 |
0% |
0 |
|
|
Other accounts |
ST |
0 |
0% |
0 |
0% |
0 |
|
|
Total Other
purchases and external |
ZJ |
0 |
0% |
0 |
0% |
0 |
Taxes and Fees
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Business tax |
YW |
0 |
0% |
0 |
0% |
0 |
|
|
Other taxes and
payments assimilated |
9Z |
0 |
0% |
0 |
0% |
0 |
|
|
Total taxes and
fees |
YX |
0 |
0% |
0 |
0% |
0 |
VAT
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Amount VAT
collected |
YY |
0 |
0% |
0 |
0% |
0 |
|
|
Total VAT on
goods and services |
YZ |
0 |
0% |
0 |
0% |
0 |
Average number of employees
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Average number of employees |
YP |
40 |
8,1% |
37 |
23,3% |
30 |
Groups and Shareholders
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
|||||
|
Groups and Shareholders |
ZR |
0 |
- |
0 |
- |
- |
|
Display parameter |
||
|
Comparison mode |
Average |
Median |
Ratios
Structure
and liquidity | Management or rotation | Profitability
of the business | Return on capital
Structure and Liquidity
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
Sector Median2013 |
|||||
|
Fixed Asset
Financing |
|
2,21 |
25,6% |
1,76 |
18,1% |
1,49 |
1,63 |
35,6% |
|
Global Debt |
|
98 days |
-78,0% |
445 days |
229,6% |
135 days |
84,50 days |
16,0% |
|
Working Capital
Fund overall net |
|
111 days |
-64,0% |
308 days |
481,1% |
53 days |
37,50 days |
196,0% |
|
Financial
independence |
|
295,67% |
96,8% |
150,25% |
13,2% |
132,72% |
736,75% |
-59,9% |
|
|
||||||||
|
Solvability |
|
54,64% |
28,3% |
42,59% |
4,1% |
40,92% |
33,60% |
62,6% |
|
Capacity debt
futures |
|
370,92% |
19,8% |
309,52% |
34,2% |
230,68% |
2527,23% |
-85,3% |
|
Coverage of
current assets by net working capital overall |
|
75,32% |
11,8% |
67,37% |
86,3% |
36,16% |
34,86% |
116,1% |
|
General
Liquidity |
|
0,93 |
55,0% |
0,60 |
27,7% |
0,47 |
0,66 |
40,9% |
|
Restricted
Liquidity |
|
1,06 |
34,2% |
0,79 |
21,5% |
0,65 |
1,04 |
1,9% |
Management or rotation
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
Sector Median2013 |
|||||
|
Need background
in operating working capital |
|
104 days |
-56,7% |
240 days |
263,6% |
66 days |
17,50 days |
494,3% |
|
Treasury |
|
9 days |
-85,2% |
61 days |
535,7% |
-14 days |
2 days |
350,0% |
|
Inventory
turnover of goods |
|
103 days |
-65,4% |
298 days |
198,0% |
100 days |
34 days |
202,9% |
|
Average length
of credit granted to customers |
|
56 days |
-62,2% |
148 days |
244,2% |
43 days |
35,50 days |
57,7% |
|
Average length
of credit obtained suppliers |
|
34 days |
-69,9% |
113 days |
109,3% |
54 days |
40 days |
-15,0% |
|
|
||||||||
|
Inventory turnover
of raw materials in industrial enterprises |
|
1 days |
0% |
0 days |
0% |
0 days |
0 days |
0% |
|
Inventory
turnover of intermediate and finished products in the industrial enterprise |
|
days |
- |
days |
- |
days |
1473 days |
- |
|
Rotation
tangible assets |
|
1815,22% |
273,1% |
486,48% |
-73,7% |
1849,35% |
1744,66% |
4,0% |
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
Sector Median2013 |
|||||
|
Margin trading |
|
26,87% |
11,1% |
24,19% |
14,5% |
21,12 |
27,40% |
-1,9% |
|
Profitability of
the business |
|
16,47 |
-6,2% |
17,55 |
38,4% |
12,68 |
3,90% |
322,3% |
|
Net profit |
|
10,87% |
-16,1% |
12,95% |
35,2% |
9,58% |
2,10% |
417,6% |
|
|
||||||||
|
Growth rate of
turnover (excluding VAT) |
|
290,21% |
496,4% |
-73,21% |
-235,0% |
54,21% |
0% |
0% |
|
Rates
integration |
|
19,01% |
-4,0% |
19,80% |
33,4% |
14,84% |
19,55% |
-2,8% |
|
Rate leasing
furniture |
|
0% |
0% |
0% |
0% |
0% |
0% |
0% |
|
Work Factor |
|
9,42% |
5,1% |
8,96% |
-20,8% |
11,31% |
70,41% |
-86,6% |
|
Weight interests |
|
0,85 |
28,8% |
0,66% |
-66,5% |
1,97% |
0,20% |
325,0% |
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
Sector
Median2013 |
|||||
|
Cash flow from the overall profitability |
|
11,36% |
2,4% |
11,09% |
13,6% |
9,76% |
2,73% |
316,1% |
|
Rates of economic profitability |
|
33% |
230,0% |
10% |
-63,0% |
27% |
18% |
83,3% |
|
Financial profitability |
|
51723255% |
39,2% |
37144520% |
-5,3% |
39241116% |
197138,50% |
26137,0% |
|
Return on investment |
|
23,29% |
197,8% |
7,82% |
-67,9% |
24,37% |
14,09% |
65,3% |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
|
Comparison mode |
Average |
Median |
Soldes
Intermediaires De Gestion
|
31/03/2013 |
31/03/2012 |
31/12/2011 |
Sector
Median2013 |
||||
|
Turnover |
157, 299, 946 |
290,2% |
40, 311, 756 |
-73,2% |
150, 486, 637 |
1, 123, 239
|
13904,1% |
|
Sales of goods |
156, 195, 479 |
290,3% |
40, 016, 681 |
-73,2% |
149, 221, 759 |
|
|
|
- Purchase of goods |
120, 564, 794 |
430,3% |
22, 735, 037 |
-82,3% |
128, 788, 283 |
|
|
|
+/- Stock of goods variation |
-6, 637, 500 |
-188,2% |
7, 529, 431 |
166,4% |
-11, 343, 530 |
|
|
|
Trading margin |
42, 268, 185
|
333,4% |
9, 752, 213
|
-69,3% |
31, 777, 006
|
338, 371
|
12391,7% |
|
26,87 % CA |
11,1% |
24,19 % CA |
14,5% |
21,12 % CA |
27,51 % CA |
-2,3% |
|
Sale of goods produced |
1, 104, 467 |
274,3% |
295, 075 |
-76,7% |
1, 264, 878 |
|
|
|
+/- Stocked production |
0 |
0% |
0 |
0% |
0 |
|
|
|
+ Self-constructed assets |
0 |
0% |
0 |
0% |
0 |
|
|
|
Period production |
1, 104, 467
|
274,3% |
295, 075 |
-76,7% |
1, 264, 878
|
23, 365,50
|
4626,9% |
|
0,70 % CA |
-4,1% |
0,73 % CA |
-13,1% |
0,84 % CA |
1,23 % CA |
-43,1% |
|
Trading margin |
42, 268, 185 |
333,4% |
9, 752, 213 |
-69,3% |
31, 777, 006 |
338, 371 |
12391,7% |
|
+ Period Production |
1, 104, 467 |
274,3% |
295, 075 |
-76,7% |
1, 264, 878 |
23, 365,50 |
4626,9% |
|
- Purchase of raw materials |
0 |
0% |
0 |
0% |
0 |
|
|
|
+/- Change in stocks of raw materials |
0 |
0% |
0 |
0% |
0 |
|
|
|
- Other external purchases and charges |
13, 464, 041 |
552,2% |
2, 064, 444 |
-80,7% |
10, 708, 092 |
|
|
|
Added value |
29, 908, 611
|
274,7% |
7, 982, 844
|
-64,3% |
22, 333, 792
|
243, 267,50
|
12194,5% |
|
19,01 % CA |
-4,0% |
19,80 % CA |
33,4% |
14,84 % CA |
19,55 % CA |
-2,8% |
|
Added value |
29, 908, 611
|
274,7% |
7, 982, 844
|
-64,3% |
22, 333, 792
|
243, 267,50
|
12194,5% |
|
+ Operating grants |
0 |
0% |
0 |
0% |
0 |
|
|
|
- Tax, duty and similar payments |
1, 183, 284 |
509,3% |
194, 207 |
-73,2% |
724, 451 |
|
|
|
- Personal charges |
2, 818, 292 |
294,0% |
715, 300 |
-71,7% |
2, 526, 607 |
|
|
|
Gross operating surplus |
25, 907, 035
|
266,3% |
7, 073, 337
|
-62,9% |
19, 082, 734
|
36, 758,50
|
70379,0% |
|
16,47 % CA |
-6,2% |
17,55 % CA |
38,4% |
12,68 % CA |
3,90 % CA |
322,3% |
|
Gross operating surplus |
25, 907, 035
|
266,3% |
7, 073, 337
|
-62,9% |
19, 082, 734
|
36, 758,50
|
70379,0% |
|
+ Release of reserves and provisions |
149, 703 |
-78,7% |
704, 286 |
965,7% |
66, 084 |
|
|
|
+ Other operating income |
139, 739 |
408,6% |
27, 474 |
-82,8% |
159, 296 |
|
|
|
- Depreciation/Amortisation |
519, 149 |
453,7% |
93, 753 |
-92,2% |
1, 207, 120 |
|
|
|
- Other charges |
23, 993 |
831,4% |
2, 576 |
-90,8% |
28, 112 |
|
|
|
Operating result |
25, 653, 335
|
232,8% |
7, 708, 768
|
-57,3% |
18, 072, 882
|
26, 743,50
|
95823,6% |
|
16,31 % CA |
-14,7% |
19,12 % CA |
59,2% |
12,01 % CA |
2,71 % CA |
501,8% |
|
Operating result |
25, 653, 335
|
232,8% |
7, 708, 768
|
-57,3% |
18, 072, 882
|
26, 743,50
|
95823,6% |
|
+/- Result of joint-venture transferred from/to other partners |
0 |
0% |
0 |
0% |
0 |
|
|
|
+ Financial income |
1, 714, 356 |
526,5% |
273, 636 |
-84,0% |
1, 706, 707 |
|
|
|
- Financial charges |
1, 336, 031 |
398,8% |
267, 871 |
-91,0% |
2, 969, 382 |
|
|
|
Pre-tax result |
26, 031, 660
|
237,4% |
7, 714, 533
|
-54,1% |
16, 810, 207
|
27, 569,50
|
94322,0% |
|
16,55 % CA |
-13,5% |
19,14 % CA |
71,4% |
11,17 % CA |
2,43 % CA |
581,1% |
|
Extraordinary income |
3, 913, 534 |
7155,2% |
53, 941 |
-98,1% |
2, 803, 998 |
196 |
1996601,0% |
|
- Extraordinary charges |
4, 111, 421 |
17370,1% |
23, 534 |
-98,3% |
1, 407, 415 |
|
|
|
Extraordinary result |
-197, 887 |
-750,8% |
30, 407 |
-97,8% |
1, 396, 583
|
0 |
0% |
|
-0,13 % CA |
-262,5% |
0,08 % CA |
-91,4% |
1 % CA |
0 % CA |
0% |
|
Pre-tax result |
26, 031, 660
|
237,4% |
7, 714, 533
|
-54,1% |
16, 810, 207
|
27, 569,50
|
94322,0% |
|
Extraordinary
result |
-197, 887 |
-750,8% |
30, 407 |
-97,8% |
1, 396, 583
|
0 |
0% |
|
- Employee profit sharing |
399, 322 |
331,3% |
92, 585 |
-76,2% |
389, 154 |
|
|
|
- Tax on profits |
8, 341, 461 |
242,7% |
2, 433, 705 |
-28,5% |
3, 404, 775 |
|
|
|
Net result |
17, 092, 990
|
227,5% |
5, 218, 650
|
-63,8% |
14, 412, 861
|
18, 957,50
|
90064,8% |
|
|
10,87 % CA |
-16,1% |
12,95 % CA |
35,2% |
9,58 % CA |
2,10 % CA |
417,6% |
|
The comments are ordered according to the class of risk. Companies are
compared with regard to other companies of the same type. Thus a positive
comment for one category can be negative for another or can change depending
on its value. This is a purely statistical decision. |
The shareholder's equity is 51,723,255
The ratio total assets to total liabilities is 2,2
The creditor days are 28.03
The decrease in the gearing percentage over the last two accounting periods is 40 %
The liabilities are 42,637,643
The net current assets are 63,756,180
The net turnover is 157,299,946
The pre-tax profit is 25,434,452
The total assets are 94,663,042
Low risk workforce size
The company has 7 directors
Industry code with low risk rating
Department code with low risk rating
The risk provisions are 302,143
The sales to current assets ratio is 2,47
The return on total assets employed is 26.87
The stock to turnover ratio is 20.70
|
|
Payment Information Summary - Trade
Payment Data |
|
|
|
Total number of Invoices available |
1 |
|
|
Total number of Invoices paid within or up to 30 days after the due date |
0 |
|
|
Total number of Invoices paid more than 30 days after the due date |
1 |
|
|
Total number of Invoices currently
outstanding where the due date has not yet been reached |
0 |
|
|
Total number of Invoices currently
outstanding beyond the due date |
0 |
judgements
|
||||||||||||||||||||||||
Social security, pension funds preferential rights | Tax office preferential rights Preferential rights details and history Summary of preferential rights
|
||||||||||||||||||||||||
Group
data
Linkages |
||||||||||
|
|
Company Name |
SIREN |
Parts |
Last account
published |
|
|
|
|
407948926 |
- |
31/03/2013 |
|
|
|
- |
93% |
- |
|
|
|
449929249 |
80% |
31/03/2013 |
|
|
|
457508604 |
34% |
31/08/2013 |
|
|
|
410379150 |
100% |
31/03/2013 |
|
|
|
310850391 |
41% |
- |
|
|
|
403138225 |
61.70% |
30/09/2011 |
|
|
|
955200324 |
75% |
30/06/2013 |
|
|
|
05633480 |
100% |
31/03/2013 |
|
|
|
383630969 |
40% |
31/03/2013 |
|
|
|
423607886 |
100% |
31/03/2013 |
|
|
|
- |
62.07% |
- |
|
|
|
- |
Majority |
- |
|
|
|
501233621 |
100% |
- |
|
|
|
424388643 |
100% |
31/03/2013 |
|
|
|
442312237 |
100% |
- |
|
|
|
HRB 7372 |
100% |
31/03/2013 |
|
|
|
388255853 |
100% |
31/03/2013 |
|
|
|
389430331 |
56.70% |
31/03/2013 |
|
|
|
480891407 |
50.10% |
31/03/2013 |
|
|
|
349707646 |
50% |
31/03/2013 |
|
|
|
783942964 |
99.99% |
- |
|
|
|
330376310 |
100% |
31/03/2013 |
|
|
|
444413058 |
100% |
31/03/2013 |
|
|
|
2562908 |
58.60% |
31/03/2010 |
|
|
|
- |
63.31% |
- |
|
|
|
- |
95.10% |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
67.40% |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
Majority |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
100% |
- |
|
|
|
- |
72.70% |
- |
|
|
|
520790825 |
99.01% |
31/03/2013 |
|
|
|
2591285 |
52.65% |
31/03/2013 |
|
|
|
310850870 |
67.10% |
31/12/2003 |
|
|
|
485325617 |
100% |
31/12/2010 |
|
|
|
510168990 |
100% |
- |
|
|
|
503736951 |
70% |
- |
|
|
|
383468196 |
100% |
31/12/2008 |
|
|
|
490724614 |
100% |
- |
|
|
|
321327280 |
66.22% |
31/12/2004 |
|
|
|
- |
68% |
- |
|
|
|
- |
99.99% |
- |
|
|
|
310864269 |
89.85% |
31/12/2004 |
|
|
|
394058382 |
100% |
31/12/2004 |
|
|
|
401194386 |
100% |
31/12/2009 |
|
|
|
349651513 |
100% |
- |
|
|
|
854800315 |
94.87% |
31/03/2013 |
|
|
|
317613842 |
100% |
31/03/2013 |
|
|
|
- |
100% |
- |
|
|
|
332618883 |
100% |
31/03/2013 |
|
|
|
501721625 |
60% |
31/12/2012 |
|
|
|
- |
50% |
- |
|
|
|
- |
40% |
- |
|
|
|
480034172 |
100% |
31/03/2013 |
|
|
|
315160143 |
100% |
31/12/2004 |
|
|
|
50% |
- |
|
|
|
|
492923156 |
100% |
- |
|
|
|
315253922 |
100% |
31/03/2013 |
|
|
|
481207983 |
Min blocking |
- |
|
|
|
320180409 |
50% |
- |
|
|
|
491567319 |
100% |
- |
|
|
|
310850375 |
48% |
- |
|
|
|
490700895 |
100% |
31/03/2013 |
|
|
|
495061095 |
Majority |
31/03/2013 |
|
|
|
533247979 |
99.99% |
31/03/2013 |
|
|
|
- |
50% |
- |
|
Ultimate parent company |
TEREOS |
|
Direct parent |
TEREOS OCEAN INDIEN - 94.87 % |
|
Group , Number of companies |
71 |
|
Linkages , Number of companies |
29 |
|
Number of countries |
10 |
|
Company Name |
SIREN |
Last account |
Turnover |
|
|
MEIJI |
|
2778 |
31/03/2008 |
3 470 369 322 , |
|
MEIJI SEIKA EUROPE B.V. |
|
33225598 |
31/12/2012 |
- |
|
MECOR, INC |
|
US15242834 |
- |
275 000 $ |
|
D F STAUFFER BISCUIT CO INC |
|
US43359510 |
- |
0 $ |
|
AGRICOLA RODEIO |
|
- |
- |
- |
|
ANDRADEAGR - ANDRADE AGRICULT |
|
- |
- |
- |
|
BENP |
|
- |
- |
- |
|
COMPANIA DE SENA |
|
- |
- |
- |
|
CRUZ ALTA PARTICIPACOES |
|
- |
- |
- |
|
EUROCANNE |
|
- |
- |
- |
|
GRANOCHART |
|
- |
- |
- |
|
LES VAVANGUES |
|
- |
- |
- |
|
LOIRET ESPAGNE |
|
- |
- |
- |
|
LOIRET FRANCE |
|
- |
- |
- |
|
MASCAREIGNES TRANSPORT INTERNA |
|
- |
- |
- |
|
SAO JOSE |
|
- |
- |
- |
|
SAO JOSE AGRICULTURA |
|
- |
- |
- |
|
SEDALCOL EU |
|
- |
- |
- |
|
SEDALCOL FRANCE |
|
- |
- |
- |
|
SEDALCOL UK |
|
- |
- |
- |
|
SENA HOLDING LIMITED |
|
- |
- |
- |
|
SOCIETE AGRICOLE DU NORD-EST |
|
- |
- |
- |
|
SYRAL BELGIUM |
|
- |
- |
- |
|
SYRAL CHINA |
|
- |
- |
- |
|
SYRAL DO BRASIL |
|
- |
- |
- |
|
SYRAL IBERIA |
|
- |
- |
- |
|
SYRAL ITALIE |
|
- |
- |
- |
|
SYRAL UK SERVICES |
|
- |
- |
- |
|
TEREOS UNION DE CO-OPERATIVES AGRICOLE |
|
- |
- |
- |
No Status History
|
Publication date |
Gazette Name |
Description |
|
|
Bodacc C |
Comptes annuels et rapports |
||
|
44 - LOIRE-ATLANTIQUE GREFFE DU TRIBUNAL DE COMMERCE DE NANTES 6359 - 854800315 RCS. LOIRET ET HAENTJENS. Forme : Societe
Anonyme. Adresse : 2 Place De La Bourse 44000 Nantes. Commentaires
: Comptes Annuels Et Rapports De L'exercice Clos Le : 31/03/2013. |
|||
|
Bodacc C |
Comptes annuels et rapports |
||
|
44 - LOIRE-ATLANTIQUE GREFFE DU TRIBUNAL DE COMMERCE DE NANTES 5650 - 854800315 RCS. LOIRET ET HAENTJENS. Forme : Societe
Anonyme. Adresse : 2 Place De La Bourse 44000 Nantes. Commentaires
: Comptes Annuels Et Rapports De L'exercice Clos Le : 31/03/2012. |
|||
|
Bodacc B |
Modification et mutation diverse |
||
|
44 - Loire-Atlantique Greffe Du Tribunal De Commerce De Nantes 932 - 854 800 315 Rcs Nantes. Loiret Et Haentjens. Forme
: Societe Anonyme. Sigle : L & H. Administration
: Commissaire Aux Comptes Titulaire Partant : Ernst Et Young Audit,
Modification Du Commissaire Aux Comptes Titulaire Blaise, Yves, Nomination Du
Commissaire Aux Comptes Titulaire : Pricewaterhousecoopers Audit,
Modification Du Commissaire Aux Comptes Suppleant Rousseau, Jean-Marc,
Commissaire Aux Comptes Suppleant Partant : Rsm Secovec, Nomination Du Commissaire
Aux Comptes Suppleant : Nicolas, Yves. Capital : 4677232
Eur. Activite : . |
|||
|
Bodacc C |
Comptes Annuels Et Rapports |
||
|
44 - LOIRE-ATLANTIQUE GREFFE DU TRIBUNAL DE COMMERCE DE NANTES 5284 - 854800315 RCS. LOIRET ET HAENTJENS. Forme : Societe
Anonyme Conseil D'administration. Adresse : 2 Place
De La Bourse 44000 Nantes. Commentaires :Comptes Annuels Et
Rapports De L'exercice Clos Le : 31/12/2011. |
|||
|
Bodacc B |
Modification et mutation diverse |
||
|
44 - LOIRE-ATLANTIQUE GREFFE DU TRIBUNAL DE COMMERCE DE NANTES 1121 - 854 800 315 RCS Nantes. LOIRET ET HAENTJENS. Forme
: Societe Anonyme Conseil D'administration. Sigle : L
& H. Capital : 4677232 EUR. Activite : . |
|||
|
Bodacc B |
Modification et mutation diverse |
||
|
44 - Loire-Atlantique Greffe Du Tribunal De Commerce De Nantes 727 - 854 800 315 Rcs Nantes. Loiret Et Haentjens. Forme
: Societe Anonyme Conseil D'administration. Sigle
: L & H. Administration : Modification Du
President Du Conseil D'administration Labro, Philippe Jean, Modification De
L'administrateur Fessy, Norbert Jean-Claude. Capital : 3456000
Eur. Activite : . |
|||
|
JAL |
Resignation / Revocation Of The Social Representative |
||
|
Informateur Judiciaire (L )
|
|||
|
JAL |
Appointment Of The Social Representative |
||
|
Informateur Judiciaire (L )
|
|||
|
JAL |
Appointment Of The Social Representative |
||
|
L'officiel De La Reunion (Journal De l'Ile De La Reunion, Quotidien De
La Reunion, Temoignages)
|
|||
|
JAL |
Appointment Of The Social Representative |
||
|
L'officiel De La Reunion (Journal De l'Ile De La Reunion, Quotidien De
La Reunion, Temoignages)
|
|||
|
Bodacc B |
Modification Et Mutation Diverse |
||
|
44 - Loire-Atlantique Greffe Du Tribunal De Commerce De Nantes 805 - 854 800 315 Rcs Nantes. Loiret Et Haentjens. Forme
: Societe Anonyme Conseil D'administration. Sigle
: L & H. Administration : President Du Conseil
D'administration : Fessy Norbert Jean-Claude Directeur General : Rolet
Vincent Administrateur : Duval Philippe Jean Charles Administrateur :
Lesaffre Remy Leon Administrateur : Moser Jean-FranOis Michel Administrateur
: Tereos Eu, Represente Par M Van Dyck Etienne Christian Administrateur :
Labro Philippe Jean Commissaire Aux Comptes Titulaire : Ernst Et Young Audit
Commissaire Aux Comptes Titulaire : Blaise Yves Commissaire Aux Comptes
Suppleant : Rousseau Jean-Marc Commissaire Aux Comptes Suppleant : Rsm
Secovec. Capital : 3456000 Eur. Activite : Vente
De Marchandises Courtage Representation Commission Consignation Transit
Douane Manutention Maritime Et Terrestre. Adresse De
L,Etablissement Principal : 2 Place De La Bourse, 44000
Nantes. |
|||
|
JAL |
Proposed Merger |
||
|
Echo d'Ancenis Et Du Vignoble (L')
|
|||
|
JAL |
Appointment Of The Social Representative |
||
|
Informateur Judiciaire (L')
|
|||
|
JAL |
Appointment Of The Social Representative |
||
|
Journal Special Des Societes (Le)
|
|||
|
Bodacc B |
Modification et mutation diverse |
||
|
44 -
Loire-Atlantique Greffe Du
Tribunal De Commerce De Nantes 982 - 854 800 315 Rcs Nantes. Loiret
Et Haentjens. Forme : Societe Anonyme Conseil
D'administration. Sigle : L & H. Administration
: President Du Conseil D'administration Et Directeur General : Fessy
Norbert Jean-Claude Administrateur : Duval Philippe Jean Charles
Administrateur : Lesaffre Remy Leon Administrateur : Moser Jean-FranOis
Michel Administrateur : Tereos Eu, Represente Par M Van Dyck Etienne
Christian Administrateur : Labro Philippe Jean Commissaire Aux Comptes
Titulaire : Ernst Et Young Audit Commissaire Aux Comptes Titulaire : Blaise
Yves Commissaire Aux Comptes Suppleant : Rousseau Jean-Marc Commissaire Aux
Comptes Suppleant : Rsm Secovec. Capital : 3456000
Eur. Activite : Vente De Marchandises Courtage
Representation Commission Consignation Transit Douane Manutention Maritime Et
Terrestre. Adresse De L,Etablissement Principal : 2 Place
De La Bourse, 44000 Nantes. |
|||
|
JAL |
Appointment Of The Social Representative |
||
|
Centre Presse
|
|||
|
JAL |
Appointment of the social representative |
||
|
L'officiel De La
Reunion (Journal De l'Ile De La Reunion, Quotidien De La Reunion,
Temoignages)
|
|||
|
JAL |
Appointment Of The Social Representative |
||
|
Informateur Judiciaire
(L')
|
|||
|
Bodacc C |
Comptes Annuels Et Rapports |
||
|
44 - LOIRE-ATLANTIQUE GREFFE DU TRIBUNAL DE COMMERCE DE NANTES 6498 - 854800315 RCS. LOIRET ET HAENTJENS. Forme : Societe
Anonyme Conseil D'administration. Adresse : 2 Place
De La Bourse 44000 Nantes. Commentaires :Comptes Annuels Et Rapports
De L'exercice Clos Le : 31/12/2009. |
|||
|
Bodacc C |
Comptes Annuels Et Rapports |
||
|
44 - LOIRE-ATLANTIQUE GREFFE DU TRIBUNAL DE COMMERCE DE NANTES 4094 - 854800315 RCS. LOIRET ET HAENTJENS. Forme : Societe
Anonyme Conseil D'administration. Adresse : 2 Place
De La Bourse 44000 Nantes. Commentaires :Comptes Annuels Et
Rapports De L'exercice Clos Le : 31/12/2008. |
|||
|
Bodacc C |
Comptes Annuels Et Rapports |
||
|
44 - LOIRE-ATLANTIQUE GREFFE DU TRIBUNAL DE COMMERCE DE NANTES 5915 - 854800315 RCS. LOIRET ET HAENTJENS. Forme : Societe
Anonyme Conseil D'administration. Adresse : 2 Place
De La Bourse 44000 Nantes. Commentaires :Comptes Annuels Et
Rapports De L'exercice Clos Le : 31/12/2007. |
|||
|
Bodacc C |
Avis De DepT Des Comptes |
||
|
5748 - 854 800 315. RCS Nantes LOIRET ET HAENTJENS. Sigle: L & H
Forme: Societe Anonyme Conseil D'administration. Adresse Du SiGe
Social: 2 Place De La Bourse 44000 Nantes. Comptes Annuels Et Rapports De
L'exercice Clos Le: 31 Decembre 2006. |
|||
|
Bodacc B |
Modifications Et Mutations Diverses |
||
|
0546 - RCS Nantes B 854 800 315. RC 54-B 31. LOIRET ET HAENTJENS. Sigle
: L&H. Forme : S.A. Conseil D'administration. Capital : 3 456 000
Euros. Adresse Du SiGe Social : 2 Place De La Bourse,, 44000 Administration
: President Du Conseil D'administration Et Directeur General : FESSY (Norbert,
Jean-Claude). Administrateurs : THIEBLIN (Xavier, Marie, Michel) BOURDILLON (Jean,
Pierre) GROUPE QUARTIER FRANÇAIS-GQF PETIN (Bernard, Marie) DUVAL (Philippe,
Jean, Charles) LESAFFRE (Remy, Leon) BERNEUIL PARTICIPATIONS. Nomination En
Qualite D'administrateur : MOSER (Jean-FranOis, Michel). Commissaires Aux
Comptes Titulaires : ERNST & YOUNG AUDIT BLAISE (Yves). Commissaires Aux
Comptes Suppleants : ROUSSEAU (Jean-Marc) RSM SECOVEC. Ancienne Administration
: Ancien Commissaire Aux Comptes Suppleant : FRITSCH (FranOis). Ancien Commissaire
Aux Comptes Titulaire : EURA AUDIT FIDEURAF. Ancien Administrateur : DUPONT (Guy).
Etablissement Principal - Activite : Achat, Vente De Marchandises, Courtage,
Representation, Commission, Consignation, Transit, Douane, Manutention
Maritime Et Terrestre. Adresse : 2 Place De La Bourse, 44000 Date D'effet : 9
Juin 2006. |
|||
|
Bodacc C |
Avis De DepT Des Comptes |
||
|
2764 - RCS Nantes B 854 800 315. RC 54-B 31. LOIRET ET HAENTJENS. Sigle:
L & H Forme: S.A. Conseil D'administration . Adresse Du SiGe
Social: 2, Place De La Bourse,44000 Nantes. Comptes Annuels Et Rapports De
L'exercice Clos Le: 31 Decembre 2005. |
|||
|
Bodacc C |
Avis De DepT Des Comptes |
||
|
2355 - RCS Nantes B 854 800 315. RC 54-B 31. LOIRET ET HAENTJENS. Sigle:
L & H Forme: S.A. Conseil D'administration . Adresse Du SiGe
Social: 2, Place De La Bourse,44000 Nantes. Comptes Annuels Et Rapports De
L'exercice Clos Le: 31 Decembre 2004. |
|||
|
Bodacc B |
Modifications Et Mutations Diverses |
||
|
1233 - RCS Nantes B 854 800 315. RC 54-B 31. LOIRET ET HAENTJENS. Sigle
: L & H. Forme : S.A. Conseil D'administration. Capital : 3 456
000 Euros. Adresse Du SiGe Social : 2 Place De La Bourse,, 44000 Administration
: President Du Conseil D'administration Et Directeur General : FESSY (Norbert,
Jean-Claude). Administrateurs : DUPONT (Guy) THIEBLIN (Xavier, Marie, Michel)
BOURDILLON (Jean, Pierre) GROUPE QUARTIIER FRANÇAIS-GQF PETIN (Bernard, Marie)
DUVAL (Philippe, Jean, Charles) LESAFFRE (Remy, Leon) BERNEUIL PARTICIPATIONS.
Commissaires Aux Comptes Titulaires : EURA AUDIT FIDEURAF ERNST & YOUNG
AUDIT. Commissaires Aux Comptes Suppleants : FRITSCH (FranOis) ROUSSEAU (Jean-Marc).
Ancienne Administration : Ancien Administrateur : GIRARDOT (Bernard). Etablissement
Principal - Activite : Achat, Vente De Marchandises, Courtage,
Representation, Commission, Consignation, Transit, Douane, Manutention
Maritime Et Terrestre. Adresse : 2 Place De La Bourse, 44000 Date D'effet : 3
Juin 2005. |
|||
|
Bodacc B |
Modifications Et Mutations Diverses |
||
|
RCS Nantes B 854800315 RC 54-B 31 LOIRET ET HAENTJENS. Sigle : L &
H. Forme : S.A. Conseil D'administration. Capital : 3 456 000 Euros. Adresse
Du SiGe Social : 2 Place De La Bourse, 44000 Nantes. Administration :
President Du Conseil D' Administration Et Directeur General : FESSY (Norbert,
Jean-Claude). Administrateurs : DUPONT (Guy) THIEBLIN (Xavier, Marie, Michel)
BOURDILLON (Jean, Pierre) GROUPE QUARTIER FRANCAIS-GQF DUVAL (Philippe, Jean,
Charles) LESAFFRE (Remy, Leon) GIRARDOT (Bernard) BERNEUIL PARTICIPATIONS,
Representee Par DURRIS ( Jean-Pierre). Commissaires Aux Comptes Titulaires : EURA
AUDIT FIDEURAF ERNST & YOUNG AUDIT. Commissaires Aux Comptes Suppleants :
FRITSCH (FranOis) ROUSSEAU (Jean-Marc). Ancien Administrateur : S.A. SUCRIERE
DE BERNEUIL-SUR-AISNE Etablissement Principal: Activite : Achat, Vente De
Marchandises, Courtage, Representation, Commission, Consignation, Transit,
Douane, Manutention Maritime Et Terrestre. Adresse : 2 Place De La Bourse,
44000 Nantes. Date D'effet : 12 Juin 2003. |
|||
|
Bodacc B |
Modifications Et Mutations Diverses |
||
|
RCS Nantes B 854800315 RC 54-B 31 LOIRET ET HAENTJENS. Sigle : L &
H. Forme : S.A. Conseil D'administration. Capital : 3 456 000 Euros. Adresse
Du SiGe Social : 2 Place De La Bourse, 44000 Nantes. Administration :
President Du Conseil D' Administration Et Directeur General : FESSY (Norbert,
Jean-Claude). Administrateurs : DUPONT (Guy) THIEBLIN (Xavier, Marie, Michel)
BOURDILLON (Jean, Pierre) GROUPE QUARTIER FRANCAIS DUVAL (Philippe, Jean, Charles)
LESAFFRE (Remy, Leon) GIRARDOT (Bernard) SUCRIERE DE BERNEUIL-SUR-AISNE. Commissaires
Aux Comptes Titulaires : EURA AUDIT FIDEURAF ERNST ET YOUNG AUDIT. Commissaires
Aux Comptes Suppleants : FRITSCH (FranOis) ROUSSEAU (Jean- Marc). Ancien Administrateur
: U.C.O.A. UNION DES SUCRERIES ET DISTILLERIES Etablissement Principal:
Activite : Toutes Operations D'achat, De Vente De Marchandises, Courtage,
Representation, Commission, Consignation, Transit, Douane, Manutention
Maritime Et Terrestre. Adresse : 2 Place De La Bourse, 44000 Nantes. Date D'effet
: 24 Juin 2002. |
|||
|
Bodacc A |
Creation d'Etablissement |
||
|
RCS B 854800315 SOCIETE LOIRET & HAENTJENS. Forme : S.A. Capital :
3 560 000 Euros. Adresse Du SiGe Social : 2 Place De La Bourse, 44000 Nantes
Etablissement Principal: Activite : Negoce Et Redistribution De Produits
Phytosanitaires, Negoce Et Redistribution De Semences. Adresse : 4 Place De
La Gare, 37360 Saint-Antoine- Du-Rocher Etablissement Principal Acquis Par
Cession Au Prix Stipule De 215 000 Euros. Date D'effet : 4 Octobre 2002.
Precedent Proprietaire : SOCIETE SOCAGRA. RCS B 314514001 Publication Legale:
L'Action Agricole De Touraine Du 8 Novembre 2002 Et Additif Du 22 Novembre
2002. Oppositions : M E Duvivier, 112 Rue De Boisdenier, 37000 Tours. |
|||
|
Bodacc B |
Modifications Et Mutations Diverses |
||
|
RCS Nantes B 854800315 RC 54-B 31 LOIRET ET HAENTJENS. Sigle : L &
H. Forme : S.A. Conseil D'administration. Capital : 3 456 000 Euros. Adresse
Du SiGe Social : 2 Place De La Bourse, 44000 Nantes. Administration :
President Du Conseil D' Administration Et Directeur General : FESSY (Norbert,
Jean-Claude). Administrateurs : DUPONT (Guy) THIEBLIN (Xavier, Marie, Michel)
BOURDILLON (Jean, Pierre) GROUPE QUARTIIER FRANCAIS-G.Q.F. DUVAL ( Philippe, Jean,
Charles) UNION DES SUCRERIES ET DISTILLERIES AGRICOLES- UNION S.D.A. LESAFFRE
(Remy, Leon) GIRARDOT (Bernard). Commissaires Aux Comptes Titulaires : EURA
AUDIT FIDEURAF ERNST & YOUNG AUDIT. Commissaires Aux Comptes Suppleants :
FRITSCH (FranOis) ROUSSEAU (Jean- Marc). Ancien Directeur General : BROCHE (Andre,
FranOis, Vincent, Gaston) Etablissement Principal: Activite : Toutes
Operations D'achat Et De Vente De Marchandises Courtage, Representation,
Commission, Consignation, Transit, Douanes, Manutention Maritime Et
Terrestre. Adresse : 2 Place De La Bourse, 44000 Nantes. Date D'effet : 31
Mars 2002. |
|||
|
Bodacc B |
Modifications Et Mutations Diverses |
||
|
Ancienne Situation Du SiGe Social. RCS Nantes B 854800315 RC 54-B 31
LOIRET ET HAENTJENS. Sigle : L&H. Forme : S.A. Conseil
D'administration. Capital : 21 600 000 F. Adresse : 2 Place De La Bourse,
44000 Nantes. Administration : President Du Conseil D'administration : FESSY (
Norbert, Jean-Claude). Directeur General : BROCHE (Andre, FranOis, Vincent,
Gaston). Administrateurs : DUPONT (Guy) THIEBLIN (Xavier, Marie, Michel) BOURDILLON
(Jean-Pierre) GROUPE QUARTIER FRANCAIS-G.Q.F. DUVAL (Philippe, Jean-Charles) UNION
DES SUCRERIES ET DISTILLERIES AGRICOLES- UNION S.D.A. LESAFFRE (Remy, Leon) GIRARDOT
(Bernard). Commissaires Aux Comptes Titulaires : EURA AUDIT FIDEURAF ERNST &
YOUNG AUDIT. Commissaires Aux Comptes Suppleants : FRITSCH (FranOis) ROUSSEAU
(Jean- Marc). Ancien Administrateur : LESAFFRE (Lucien, Leon) Nouvelle Situation
Du SiGe Social. Capital : 3 456 000 Euros Etablissement Principal: Activite
: Toutes Operations D'achat Et De Vente De Marchandises Courtage,
Representation, Commission, Consignation, Transit, Douane, Manutention
Maritime Et Terrestre. Adresse : 2 Place De La Bourse, 44000 Nantes. Date D'effet
: 18 Juin 2001. |
|||
|
Bodacc B |
Modifications Et Mutations Diverses |
||
|
RCS Nantes B 854800315 RC 54-B 31 LOIRET ET HAENTJENS. Sigle : L.
& H. Forme : S.A. Conseil D'administration. Capital : 21 600 000 F.
Adresse Du SiGe Social : 2 Place De La Bourse, 44000 Nantes. Administration
: President Du Conseil D' Administration : FESSY (Norbert, Jean- Claude). Directeur
General : BROCHE ( Andre, FranOis, Vincent, Gaston). Administrateurs : DUPONT
(Guy) THIEBLIN (Xavier, Marie, Michel) LESAFFRE (Lucien, Leon) GROUPE
QUARTIIER FRANCAIS DUVAL (Philippe, Jean, Charles) UNION DES SUCRERIES ET
DISTILLERIES AGRICOLES-UNION S.D.A. Commissaires Aux Comptes Titulaires : EURA
AUDIT FIDEURAF ERNST ET YOUNG AUDIT. Commissaires Aux Comptes Suppleants : FRITSCH
(FranOis) ROUSSEAU (Jean-Marc). Anciens Administrateurs : DECAMPS (Pierre, Marcel)
DE CHATEAUVIEUX (Jacques, Marie) D'ARMAND DE CHATEAUVIEUX ( Henri, Marie) BOUHIER
DE L'ECLUSE ( Bernard) Etablissement Principal: Activite : Toutes Operations
D'achat, De Vente De Marchandises, Courtage, Representation, Commission,
Consignation, Transit En Douane, Manutention Maritime Et Terrestre. Adresse :
2 Place De La Bourse, 44000 Nantes. Date D'effet : 4 Avril 2001. |
|||
|
Bodacc B |
Modifications Et Mutations Diverses |
||
|
RCS Nantes B 854800315 RC 54-B 31 LOIRET ET HAENTJENS. Sigle : L.
& H. Forme : S.A. Conseil D'administration. Capital : 21 600 000 F.
Adresse Du SiGe Social : 2 Place De La Bourse, 44000 Nantes. Administration
: President Du Conseil D' Administration : FESSY (Norbert, Jean- Claude). Directeur
General : BROCHE ( Andre, FranOis, Vincent, Gaston). Administrateurs : DE
CHATEAUVIEUX ( Jacques, Marie) BOUHIER DE L'ECLUSE ( Bernard) DECAMPS (Pierre,
Marcel) D' ARMAND DE CHATEAUVIEUX (Henri, Marie) DUPONT (Guy) LESAFFRE (Lucien,
Leon). Commissaires Aux Comptes Titulaires : EURA AUDIT FIDEURAF ERNST ET
YOUNG AUDIT. Commissaires Aux Comptes Suppleants : FRITSCH (FranOis) ROUSSEAU
(Jean-Marc). Ancien Commissaire Aux Comptes Titulaire : A.R. C.-AUDIT
REVISION CONTROLE. Ancien Commissaire Aux Comptes Suppleant : LEPICARD (FranOis)
Etablissement Principal: Activite : Toutes Operations D'achat Et De Vente De
Marchandises Courtage, Representation, Commission, Consignation, Transit,
Douane, Manutention Maritime Et Terrestre. Adresse : 2 Place De La Bourse,
44000 Nantes. Date D'effet : 6 Juin 2000. |
|||
|
Bodacc B |
Modifications Et Mutations Diverses |
||
|
RCS Nantes B 854800315 RC 54-B 31 LOIRET ET HAENTJENS. Sigle : L. ET H.
Forme : S.A. Conseil D'administration. Capital : 21 600 000 F. Adresse
Du SiGe Social : 2 Place De La Bourse, 44000 Nantes. Administration :
President Du Conseil D'administration : FESSY ( Norbert, Jean-Claude). Directeur
General : BROCHE (Andre, FranOis, Vincent, Gaston). Administrateurs : DE
CHATEAUVIEUX (Jacques, Marie) BOUHIER DE L'ECLUSE (Bernard) DECAMPS (Pierre, Marcel)
D'ARMAND DE CHATEAUVIEUX ( Henri, Marie) DUPONT (Guy) LESAFFRE (Lucien,
Leon). Commissaires Aux Comptes Titulaires : STE FIDEURAF S.A. A.R.C. Commissaire
Aux Comptes Suppleant : LEPICARD (FranOis). Ancien President Du Conseil
D'administration : DE CHATEAUVIEUX (Jacques) Etablissement Principal:
Activite : Toutes Operations D'achat Et De Vente De Marchandises Courtage,
Representation, Commission, Consignation, Transit, Douane, Manutention
Maritime Et Terrestre. Adresse : 2 Place De La Bourse, 44000 Nantes. Date D'effet
: 24 Juin 1999. |
|||
|
Bodacc B |
Modifications Et Mutations Diverses |
||
|
RCS O. RCS Nantes B 854 800 315 RC RC 54- B 31 LOIRET ET HAENTJENS. Sigle
: L. ET H. Forme : S.A. Conseil D'administration. Capital : 21 600
000 F. Adresse Du SiGe Social : 2, Place De La Bourse 44000 Nantes. Administration
: President Du Conseil D'administration : DE CHATEAUVIEUX (Jacques, Marie) Directeur
General : BROCHE (Andre, FranOis, Vincent, Gaston). Administrateurs : BOUHIER
DE L'ECLUSE (Bernard) DECAMPS (Pierre, Marcel) D'ARMANT DE CHATEAUVIEUX (Henri,
Marie) DUPONT ( Guy) LESAFFRE (Lucien, Leon). Commissaires Aux Comptes
Titulaires : SOCIETE FIDEURAF S.A. A.R.C. Commissaire Aux Comptes Suppleant :
LEPICARD (FranOis). Ancien Commissaire Aux Comptes Titulaire : ROUGIER (Andre)
Etablissement Principal: Activite : Toutes Operations D'achat Et De Vente De
Marchandises, Courtage, Representation, Commission, Consignation, Transit,
Douane, Manutention Maritime Et Terrestre. Adresse : 2, Place De La Bourse 44000
Nantes Date De Debut D'activite: 1er Juin 1919. Date D'effet : 19 Juin 1995. |
|||
|
Date |
Description |
|
28/01/2014 |
Bodacc C : Deposit accounts notice |
|
21/01/2014 |
Update Rating |
|
21/01/2014 |
Update Limit |
|
21/01/2014 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
03/01/2014 |
Update of participations in other companies |
|
15/10/2013 |
Update Rating |
|
15/10/2013 |
Update Limit |
|
18/07/2013 |
Update Rating |
|
18/07/2013 |
Update Limit |
|
07/06/2013 |
Update of participations in other companies |
|
07/06/2013 |
Disengagement of the group |
|
07/06/2013 |
New parent detected |
|
03/05/2013 |
Disengagement in other companies |
|
03/05/2013 |
New subsidiarie(s) detected |
|
31/03/2013 |
New accounts available |
|
18/12/2012 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
20/11/2012 |
Bodacc C : Deposit accounts notice |
|
16/10/2012 |
Bodacc B: Various editing or changing |
|
05/10/2012 |
Disengagement of the group |
|
05/10/2012 |
New subsidiarie(s) detected |
|
01/10/2012 |
Updated articles of association |
|
01/10/2012 |
New closing date |
|
01/10/2012 |
New auditor |
|
01/10/2012 |
Minutes of general meeting of shareholders |
|
28/08/2012 |
Bodacc C : Deposit accounts notice |
|
16/08/2012 |
Bodacc B: Various editing or changing |
|
09/08/2012 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
03/08/2012 |
New subsidiarie(s) detected |
|
31/07/2012 |
Office copy |
|
31/07/2012 |
Updated articles of association |
|
31/07/2012 |
Fund deposit certificate |
|
31/07/2012 |
Merger |
|
31/07/2012 |
Declaration of conformity |
|
31/07/2012 |
Capital increase |
|
31/03/2012 |
New accounts available |
|
15/03/2012 |
Bodacc B: Various editing or changing |
|
02/03/2012 |
New ultimate parent |
|
29/02/2012 |
Minutes of Board meeting |
|
29/02/2012 |
New chairman (CEO, CoB) |
|
13/01/2012 |
Legal Gazette: Resignation / Revocation of the social representative |
|
31/12/2011 |
New accounts available |
|
28/12/2011 |
Legal Gazette: Appointment of the social representative |
|
14/12/2011 |
Legal Gazette: Appointment of the social representative |
|
14/10/2011 |
Bodacc B: Various editing or changing |
|
10/10/2011 |
Other modification of Establishment |
|
05/10/2011 |
New chairman (CEO, CoB) |
|
05/10/2011 |
Changes to the Board of Directors |
|
29/09/2011 |
Audit or Management Report |
|
08/09/2011 |
Legal Gazette: Proposed merger |
|
01/09/2011 |
Planned merger |
|
01/09/2011 |
Merger |
|
30/08/2011 |
Bodacc C : Deposit accounts notice |
|
26/08/2011 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
27/07/2011 |
Application and court order |
|
01/07/2011 |
Legal Gazette: Appointment of the social representative |
|
05/04/2011 |
Legal Gazette: Appointment of the social representative |
|
23/03/2011 |
Bodacc B: Various editing or changing |
|
12/03/2011 |
Minutes of general meeting of shareholders |
|
12/03/2011 |
Changes to the Board of Directors |
|
31/12/2010 |
New accounts available |
|
30/12/2010 |
Legal Gazette: Appointment of the social representative |
|
15/09/2010 |
Bodacc C : Deposit accounts notice |
|
25/06/2010 |
Legal Gazette: Appointment of the social representative |
|
22/02/2010 |
Disengagement of the group |
|
22/02/2010 |
New shareholders detected |
|
22/02/2010 |
New subsidiarie(s) detected |
|
22/02/2010 |
New ultimate parent |
|
22/02/2010 |
New parent detected |
|
31/12/2009 |
New accounts available |
|
12/08/2009 |
Bodacc C : Deposit accounts notice |
|
05/05/2009 |
Collection of preferential rights activated for this company |
|
31/12/2008 |
New accounts available |
|
24/07/2008 |
Bodacc C : Deposit accounts notice |
|
31/12/2007 |
New accounts available |
|
31/12/2006 |
New accounts available |
|
15/11/2006 |
Changes to the Board of Directors |
|
15/11/2006 |
Modification du Conseil d'Administration |
|
15/11/2006 |
Power of attorney |
|
15/11/2006 |
New auditor |
|
15/11/2006 |
Changement de Commissaire aux Comptes |
|
15/11/2006 |
Minutes of general meeting of shareholders |
|
15/11/2006 |
PV d'AssemblEe |
|
15/11/2006 |
Appointment/resignation of company officers |
|
15/11/2006 |
Private document |
|
01/01/2006 |
Modification to Establishment Address or Identifier |
|
31/12/2005 |
New accounts available |
|
08/07/2005 |
Nomination/dEmission des organes de gestion |
|
08/07/2005 |
Minutes of general meeting of shareholders |
|
08/07/2005 |
Acte sous seing privE |
|
08/07/2005 |
Modification du Conseil d'Administration |
|
08/07/2005 |
Appointment/resignation of company officers |
|
08/07/2005 |
PV d'AssemblEe |
|
08/07/2005 |
Private document |
|
08/07/2005 |
Changes to the Board of Directors |
|
31/12/2004 |
New accounts available |
|
31/12/2003 |
New accounts available |
|
23/07/2003 |
PV d'AssemblEe |
|
23/07/2003 |
Nomination/dEmission des organes de gestion |
|
23/07/2003 |
Modification du Conseil d'Administration |
|
23/07/2003 |
Acte sous seing privE |
|
12/12/2002 |
Acte sous seing privE |
|
12/12/2002 |
PV d'AssemblEe |
|
12/12/2002 |
Nomination/dEmission des organes de gestion |
|
12/12/2002 |
Modification du Conseil d'Administration |
|
29/08/2002 |
Statuts mis jour |
|
29/08/2002 |
PV du Conseil d'Administration |
|
29/08/2002 |
Nomination/dEmission des organes de gestion |
|
29/08/2002 |
Acte sous seing privE |
|
29/08/2002 |
Modification du Conseil d'Administration |
|
29/04/2002 |
Statuts mis jour |
|
29/04/2002 |
PV d'AssemblEe |
|
29/04/2002 |
Nomination/dEmission des organes de gestion |
|
29/04/2002 |
Acte sous seing privE |
|
29/04/2002 |
Modification du Conseil d'Administration |
|
29/04/2002 |
Augmentation de Capital |
|
29/04/2002 |
Conversion du Capital Social en Euros |
|
23/07/2001 |
PV du Conseil d'Administration |
|
23/07/2001 |
Nomination/dEmission des organes de gestion |
|
23/07/2001 |
Acte sous seing privE |
|
23/07/2001 |
Modification du Conseil d'Administration |
|
03/10/2000 |
PV d'AssemblEe |
|
03/10/2000 |
Nomination/dEmission des organes de gestion |
|
03/10/2000 |
Acte sous seing privE |
|
03/10/2000 |
Changement de Commissaire aux Comptes |
|
30/08/1999 |
Changement de PrEsident (PDG, PCA) |
|
30/08/1999 |
Nomination/dEmission des organes de gestion |
|
30/08/1999 |
PV du Conseil d'Administration |
|
30/08/1999 |
PV d'AssemblEe |
|
30/08/1999 |
Acte sous seing privE |
|
30/08/1999 |
Modification du Conseil d'Administration |
|
01/08/1995 |
PV d'AssemblEe |
|
01/08/1995 |
Modification du Conseil d'Administration |
|
19/07/1995 |
Statuts mis jour |
|
19/07/1995 |
PV d'AssemblEe |
|
28/07/1994 |
PV d'AssemblEe |
|
28/07/1994 |
Nomination/dEmission des organes de gestion |
|
28/07/1994 |
Modification du Conseil d'Administration |
|
Date |
Description |
|
21/01/2014 |
Update Rating |
|
21/01/2014 |
Update Limit |
|
05/01/2014 |
Update Limit |
|
07/12/2013 |
Update Rating |
|
08/06/2013 |
Update Rating |
|
18/12/2012 |
Update Rating |
|
18/12/2012 |
Update Limit |
|
16/10/2012 |
Update Rating |
|
07/01/2012 |
Update Rating |
|
10/10/2011 |
Modification of Head office |
|
18/01/2011 |
Update Rating |
|
29/12/2009 |
Update Rating |
|
22/10/2009 |
Update of phone numbers |
|
04/06/2009 |
Update Rating |
|
09/12/2007 |
Update Limit |
|
16/10/2007 |
Update of phone numbers |
|
04/10/2007 |
Update Rating |
|
2006 |
Update of Establishment Address |
|
2006 |
Modification of Head office Identification |
Shareholder(s)
|
|
Name |
TEREOS EU |
||
|
|
Name of representative |
|||
|
|
Manager position |
Administrator |
Date of birth |
|
|
|
Place of birth |
|||
|
|
Type |
Moral person |
Name at birth |
|
|
|
||||
|
|
Name |
M. LABRO PHILIPPE JEAN |
||
|
|
Manager position |
Chairman of the Board |
Date of birth |
01/08/1962 |
|
|
Place of birth |
PARIS (75019) |
||
|
|
Type |
Individual |
Name at birth |
|
|
|
||||
|
|
Name |
M. ROLET VINCENT |
||
|
|
Manager position |
Managing director |
Date of birth |
18/10/1961 |
|
|
Place of birth |
PARIS (75016) |
||
|
|
Type |
Individual |
Name at birth |
|
|
|
||||
|
|
Name |
M. FESSY NORBERT JEAN-CLAUDE |
||
|
|
Manager position |
Administrator |
Date of birth |
25/06/1949 |
|
|
Place of birth |
THONON-LES-BAINS (74200) |
||
|
|
Type |
Individual |
Name at birth |
|
|
|
||||
|
|
Name |
M. DUVAL PHILIPPE JEAN CHARLES |
||
|
|
Manager position |
Administrator |
Date of birth |
23/01/1944 |
|
|
Place of birth |
CONDE SUR SUIPPE (02190) |
||
|
|
Type |
Individual |
Name at birth |
|
|
|
||||
|
|
Name |
M. LESAFFRE REMY LÉON |
||
|
|
Manager position |
Administrator |
Date of birth |
24/06/1948 |
|
|
Place of birth |
WASQUEHAL (59290) |
||
|
|
Type |
Individual |
Name at birth |
|
|
|
||||
|
|
Name |
M. MOSER JEAN-FRANÇOIS MICHEL |
||
|
|
Manager position |
Administrator |
Date of birth |
27/08/1962 |
|
|
Place of birth |
NICE (06000) |
||
|
|
Type |
Individual |
Name at birth |
|
|
|
||||
|
Manager position |
Title and name |
Date of
Birth/Place of Birth |
|
|
Administrator |
BERNEUIL
PARTICIPATIONS |
- - - |
|
|
Administrator |
GROUPE QUARTIER
FRANCAIS GQF |
- - - |
|
|
Administrator |
GROUPE QUARTIIER
FRANCAIS GQF |
- - - |
|
|
Administrator |
M JEAN-FRANCOIS
MOSER |
- - - |
|
|
Administrator |
TEREOS EU |
- - - |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.03 |
|
UK Pound |
1 |
Rs.98.91 |
|
Euro |
1 |
Rs.80.33 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SCs credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.