MIRA INFORM REPORT

 

 

Report Date :

02.06.2014

 

IDENTIFICATION DETAILS

 

Name :

NORTH AMERICAN MERCANTILE INDIA PRIVATE LIMITED

 

 

Registered Office :

Gala No.12, Jamnadas Industrial Estate, Opposite Jawahar Talkies, Mulund (West), Mumbai – 400 080, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.01.2002

 

 

Com. Reg. No.:

11-134513

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 million

 

 

CIN No.:

[Company Identification No.]

U51505MH2002PTC134513

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of electrical, electronic and textile items.

 

 

No. of Employees :

Information declined by the Management.

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 57000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

There seems a sharp dip in the turnover and profitability of the company during 2013, the profit margin of the company is also low.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Ms. Meeta

Designation :

Accounts Executive

Contact No.:

91-22-61368888

Date :

31.05.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Gala No.12, Jamnadas Industrial Estate, Opposite Jawahar Talkies, Mulund (West), Mumbai – 400 080, Maharashtra, India

Tel. No.:

91-22-61368888/ 25774707

Fax No.:

91-22-61368899

E-Mail :

nami2mumbai@yahoo.co.in

ravimatta@northamerican.in

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Ravi Kishinchand Matta

Designation :

Director

Address :

1/A-5, Besant Park, Chembur, Mumbai – 400 071, Maharashtra, India

Date of Birth/Age :

25.07.1966

Date of Appointment :

10.01.2002

DIN No.:

00362145

 

 

Name :

Mrs. Bhavna Ravi Matta

Designation :

Director

Address :

1/A-5, Besant Park, Chembur, Mumbai – 400 071, Maharashtra, India

Date of Birth/Age :

30.10.1971

Date of Appointment :

10.01.2002

DIN No.:

00362179

 

 

KEY EXECUTIVES

 

Name :

Prabha Sharma

Designation :

Practicing Company Secretary

Address :

606, ‘Eureka’, Hiranandani Estate, Patlipada, Thane (West) – 400 607, Maharashtra, India

Tel No.: 

91-22-25308087

 

 

Name :

Ms. Meeta

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Ravi Kishinchand Matta

87500

87.50

Bhavna Ravi Matta

12500

12.50

Total

100000

100.00

 

 

 

AS ON 28.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of electrical, electronic and textile items.

 

 

Brand Names :

CHEFPRO

 

 

Exports :

 

Products :

Finished Goods

Countries :

Not Divulged

 

 

Imports :

 

Products :

Raw Materials

Countries :

Not Divulged

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

  • Union Bank of India, Chembur Branch, My Mother Co-Operative Housing Society, Building "A" Wing, Plot No.412, R.C. Marg, Chembur,, Mumbai – 400 074, Maharashtra, India
  • HDFC Bank Limited
  • The Mogaveera Co-Operative Bank Limited

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Term Loan From Banks

 

 

UBI Car Loan

0.246

0.959

Total

0.246

0.959

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Hemal K. Shah and Company

Chartered Accountants

Address :

110, Vardhman Industrial Complex, Gokul Nagar, Near Royal Inn Hotel, Thane – 400 601, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABPS6795B

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.10/- each

Rs.1.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.10/- each

Rs.1.000 million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

13.169

11.478

8.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

14.169

12.478

9.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

11.019

9.369

10.813

(b) Deferred tax liabilities (Net)

0.138

0.122

0.120

(c) Other long term liabilities

0.050

0.050

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.207

9.541

10.933

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

58.474

75.403

59.379

(c) Other current liabilities

1.313

0.576

0.095

(d) Short-term provisions

3.861

3.626

3.607

Total Current Liabilities (4)

63.648

79.605

63.081

 

 

 

 

TOTAL

89.024

101.624

83.014

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.421

10.364

11.568

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.831

4.601

4.404

(e) Other Non-current assets

0.692

0.696

0.696

Total Non-Current Assets

14.944

15.661

16.668

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

36.071

30.904

23.057

(c) Trade receivables

35.884

51.609

48.508

(d) Cash and cash equivalents

1.849

3.278

(5.291)

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.276

0.172

0.072

Total Current Assets

74.080

85.963

66.346

 

 

 

 

TOTAL

89.024

101.624

83.014

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

INCOME FROM OPERATIONS

303.329

699.373

531.431

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

2.455

5.061

15.567

 

 

 

 

 

Less

TAX                                                                 

0.765

1.583

1.592

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

1.690

3.478

13.975

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.069

(0.002)

Nil

 

 

 

 

 

 

CIF VALUE OF IMPORT AND FOB VALUE OF EXPORT

12.471

0.588

Nil

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

16.90

34.78

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

2.76

4.98

18.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.41

1.73

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.78

0.75

1.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.08

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

1.000

1.000

1.000

Reserves & Surplus

8.000

11.478

13.169

Share Application money pending allotment

0.000

0.000

0.000

Net worth

9.000

12.478

14.169

 

 

 

 

Long-term borrowings

10.813

9.369

11.019

Short term borrowings

0.000

0.000

0.000

Total borrowings

10.813

9.369

11.019

Debt/Equity ratio

1.201

0.751

0.778

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Income from Operations

531.431

699.373

303.329

 

 

31.602

-56.628

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Income from Operations

531.431

699.373

303.329

Profit

13.975

3.478

1.690

 

2.63%

0.50%

0.56%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current Maturities of Long Term Debt: Not Available

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10223991

30/12/2013 *

75,679,000.00

UNION BANK OF INDIA

CHEMBUR BRANCH, MY MOTHER CO-OPERATIVE HOUSING SOCIETY, BUILDING "A" WING, PLOT NO.412, R.C. MARG, CHEMBUR,
MUMBAI, MAHARASHTRA - 400074, INDIA

B94456241

2

90148283

30/12/2013 *

47,500,000.00

UNION BANK OF INDIA

CHEMBUR BRANCH, MY MOTHER CO-OPERATIVE HOUSING SOCIETY, BUILDING "A" WING, PLOT NO.412, R.C. MARG, CHEMBUR,
MUMBAI, MAHARASHTRA - 400074, INDIA

B94453081

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

 

 

Ravi K. Matta

3.667

2.324

Renukadevi K. Matta

2.241

1.741

Bhavna K. Matta

3.224

3.013

Ravi K. Matta (HUF)

1.641

1.332

Total

10.773

8.410

 

Note:

The registered office of the company has been shifted from 44, Damji Shamji Industrial Estate, L.B.S. Marg, Vikhroli (West), Mumbai – 400 083, Maharashtra, India to the present address w.e.f. 23.11.2009.

 

FIXED ASSETS:

 

·         Air Conditioner

·         Scooter

·         Computer and Printer

·         Web Camera

·         EPBX Telephone System

·         Machinery and Equipment

·         Furniture and Fixtures

·         Television and LCD

·         Motor Cycle

·         Motor Car

·         Office Premises

·         Electrical Fittings

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.03

UK Pound

1

Rs.98.91

Euro

1

Rs.80.34    

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.