MIRA INFORM REPORT

 

 

Report Date :

02.06.2014

 

IDENTIFICATION DETAILS

 

Name :

OLIVE TEX SILK MILLS PRIVATE LIMITED

 

 

Registered Office :

146, Shiv Shakti Industrial Estate, Phase III, Opposite Mittal Industrial Estate, Andheri-Kurla Road, Andheri (East) Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.01.2007

 

 

Com. Reg. No.:

11-166694

 

 

Capital Investment / Paid-up Capital :

Rs. 40.406 Millions

 

 

CIN No.:

[Company Identification No.]

U17299MH2007PTC166694

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO04286C

 

 

PAN No.:

[Permanent Account No.]

AAACO8866D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Fabrics.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The company possesses a moderate financial profile marked by acceptance networth base alongwith high borrowings and tight liquidity position as reflected by huge working capital intensive nature of its operations.

 

The ratings also take into consideration the small scale of operations carried out by the subject.

 

However, trade relations seems to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of recent timely debt servicing on account of increase in sales, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

INDIA RATINGS AND RESEARCH

Rating

Term Loan : B+

Rating Explanation

Risk prone credit quality and high risk of default.

Date

May 02, 2014

 

 

Rating Agency Name

INDIA RATINGS AND RESEARCH

Rating

Non-fund based limits : A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

May 02, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Anish Nair

Designation :

Import Export Manager

Contact No.:

91-22-40788000

Date :

28.05.2014

 

 

LOCATIONS

 

Registered Office :

146, Shiv Shakti Industrial Estate, Phase III, Opposite Mittal Industrial Estate, Andheri-Kurla Road, Andheri (East) Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-28505393

Fax No.:

Not Available

E-Mail :

picano@olivetex.com

 

 

Factory 1 :

F-1/24, MIDC, Tarapur Industrial Area, Village Kolavade, Boisar, Maharashtra, India

 

 

Factory 2 :

S-36, MIDC, Tarapur Industrial Area, Village Kolavade, Boisar, Maharashtra, India

 

 

Factory 3 :

Gala No.157, Shiv Shakti Industrial Estate, Sakinaka, Andheri-Kurla Road, Andheri (East) Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-40788000/ 28506767

Fax No.:

91-22-28596767

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Narendra Mahavir Prasad Agarwal

Designation :

Director

Address :

A/602-A, Eden III, Hiranandani Gardens, Powai, Andheri (West), Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

08.01.1961

Date of Appointment :

03.01.2007

PAN No.:

ADPPA4568H

DIN No.:

00009155

 

 

Name :

Ms. Maya Narendra Agarwal

Designation :

Director

Address :

A/602-A, Eden III, Hiranandani Gardens, Powai, Andheri (West), Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

07.02.1960

Date of Appointment :

03.01.2007

DIN No.:

00959531

 

 

Name :

Mr. Kunal Narendra Agrawal

Designation :

Director

Address :

A/602-A, Eden III, Hiranandani Gardens, Powai, Andheri (West), Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

31.10.1984

Date of Appointment :

10.04.2007

DIN No.:

00959573

 

 

KEY EXECUTIVES

 

Name :

Mr. Anish Nair

Designation :

Import Export Manager

 

 

Name :

Mr. Khandelwal

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

`

0.15

Directors or relatives of directors

94.25

Other top fifty shareholders

5.60

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Fabrics.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Union Bank of India

Saki Naka Branch, Mittal Industrial Estate, Sanjay Building No.2, Andheri Kurla Road, Andheri (East), Mumbai - 400059, Maharashtra, India

 

·         The Bharat Co-Operative Bank (Mumbai) Limited

Goregaon Branch ,'Shivgiri', Plot No.11, Samant Estate, Goregaon (East), Mumbai - 400063, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

Term Loans

From Banks

20.734

34.525

Vehicle Loans

From Banks

 

 

From Other Parties

 

 

Other Loan

 

 

SHORT TERM BORROWINGS

 

 

Working Capital Loans

From Banks

277.785

213.777

 

 

 

Total

 

298.519

248.302

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V.K. Beswal and Associates

Chartered Accountants

Address :

408/410, Rewa Chambers, 31, New Marine Lines, Mumbai – 400020, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFV1807C

 

 

Enterprises owned or significantly influenced by KMP or their relatives :

·         Narendra Textiles

·         Kunal Synthetics

·         Maya Fabrics

·         Anisha Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,040,611

Equity Shares

Rs. 10/- each

Rs. 40.406 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.406

36.877

36.877

(b) Reserves & Surplus

111.400

88.432

65.119

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

12.000

0.000

Total Shareholders’ Funds (1) + (2)

151.806

137.309

101.996

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

104.190

67.187

45.471

(b) Deferred tax liabilities (Net)

8.908

10.340

7.628

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.922

0.623

0.342

Total Non-current Liabilities (3)

114.020

78.150

53.441

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

277.785

237.796

304.415

(b) Trade payables

126.970

112.242

118.951

(c) Other current liabilities

33.660

27.980

22.699

(d) Short-term provisions

4.827

7.637

6.674

Total Current Liabilities (4)

443.242

385.655

452.739

 

 

 

 

TOTAL

709.068

601.114

608.176

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

166.026

164.900

135.043

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.238

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.110

0.110

30.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.564

2.490

4.515

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

168.700

167.500

169.806

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

273.897

235.092

210.396

(c) Trade receivables

207.667

162.623

167.328

(d) Cash and cash equivalents

7.693

6.066

5.146

(e) Short-term loans and advances

50.138

28.432

22.539

(f) Other current assets

0.973

1.401

32.961

Total Current Assets

540.368

433.614

438.370

 

 

 

 

TOTAL

709.068

601.114

608.176

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

876.418

751.010

710.693

 

 

Other Income

11.371

14.358

3.003

 

 

TOTAL                                     (A)

887.789

765.368

713.696

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

622.593

483.283

553.832

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(24.345)

24.117

(66.368)

 

 

Employees benefits expense

18.272

11.175

7.970

 

 

Other expenses

171.078

143.634

129.461

 

 

Prior Period Item

0.000

0.054

0.002

 

 

TOTAL                                     (B)

787.598

662.263

624.897

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

100.191

103.105

88.799

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

61.404

59.322

51.159

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

38.787

43.783

37.640

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

16.631

11.553

10.817

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

22.156

32.230

26.823

 

 

 

 

 

Less

TAX                                                                  (H)

7.658

8.917

10.449

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

14.498

23.313

16.374

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

102.997

46.632

23.058

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.83

6.32

4.44

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.63

3.05

2.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.53

4.29

3.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.13

5.36

4.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.23

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.52

2.22

3.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.12

0.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

36.877

36.877

40.406

Reserves & Surplus

65.119

88.432

111.400

Share Application money pending allotment

0.000

12.000

0.000

Net worth

101.996

137.309

151.806

 

 

 

 

long-term borrowings

45.471

67.187

104.190

Short term borrowings

304.415

237.796

277.785

Total borrowings

349.886

304.983

381.975

Debt/Equity ratio

3.430

2.221

2.516

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

710.693

751.010

876.418

 

 

5.673

16.699

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

710.693

751.010

876.418

Profit

16.374

23.313

14.498

 

2.30%

3.10%

1.65%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

Lodging No: EXAL/297/2013    Filing Date: 02.04.2013     Reg. No.: EXA/407/2013     Reg. Date: 10.05.2013

Petitioner: M/S. KOTESHWAR TEXTILES -                 Respondent: M/S. OLIVE TEX SILK MILLS PVT LTD

Petn. Adv : RAKESH G. JAIN (0)

District: MUMBAI

Bench: SINGLE

Status: Pre-Admission                                                                Category: EXECUTION APPLICATIONS

Act: Code of Civil Procedure 1908

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10064148

11/11/2013 *

322,700,000.00

UNION BANK OF INDIA

SAKI NAKA BRANCH, MITTAL INDUSTRIAL ESTATE, SANJAY BUILDING NO.2, ANDHERI KURLA RD, ANDHERI (E), MUMBAI - 400059, MAHARASHTRA, INDIA

B90746496

2

10064149

11/11/2013 *

322,700,000.00

UNION BANK OF INDIA

SAKI NAKA BRANCH, MITTAL INDUSTRIAL ESTATE, SANJAY BUILDING NO.2, ANDHERI KURLA RD, ANDHERI (E), MUMBAI - 400059, MAHARASHTRA, INDIA

B90749037

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Inter Corporate Loans

4.945

6.065

From Directors and Shareholders

78.511

26.597

SHORT TERM BORROWINGS

 

 

From Inter Corporate Loans

0.000

24.019

 

 

 

Total

 

83.456

56.681

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

L/C Acceptance

59.949

40.522

 

 

 


FIXED ASSETS:

 

·         Land

·         Factory Premises

·         Office Premises

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixtures

·         Motor Vehicles

·         Computers


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.03

UK Pound

1

Rs. 98.91

Euro

1

Rs. 80.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.