MIRA INFORM REPORT

 

 

Report Date :

02.06.2014

 

IDENTIFICATION DETAILS

 

Name :

ROCHE DIAGNOSTICS INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No.114, Road No.15, MIDC, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

07.06.1988

 

 

Com. Reg. No.:

11-141417

 

 

Capital Investment / Paid-up Capital :

Rs.149.150 Millions

 

 

CIN No.:

[Company Identification No.]

U85195MH1988PTC141417

 

 

PAN No.:

[Permanent Account No.]

AAACA0266H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Medical Diagnostic Equipment.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 8312000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has not filed its latest financials i.e. December 2013 with the government department.

 

As per available financial of December 2012, there seems slight dip in the profits of the company however net worth of the company is satisfactory. General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-22-24941414)

 

 

LOCATIONS

 

Registered Office :

Plot No.114, Road No.15, MIDC, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-56974900

Fax No.:

91-22-56974921

E-Mail :

brajesh.daga@roche.com

Website :

www.roche-diagnostics.co.in

 

 

Regional Offices :

Delhi

 

A-16, Aruna Asaf Ali Marg, Qutab Institutional Área, New Delhi – 110067, India

Tel. : - 91-11-46034500

Fax. :- 91-11-46034528

 

Chennai

 

“Shreyas Towers”, Building No. 23 and 24, Chamiers Towers, Tenyampet, Chennai – 600 018, Tamilnadu, India

Tel.: 91-44-4390 0300

Fax: 91-44-4211 9095

 

Kolkata

 

4C, "Akash Towers", 781 Anandpur, Kolkata – 700107, West Bengal, India

Tel.: 91- 33-4015 3700

Fax: 91-33-4015 3701

 

 

DIRECTORS

 

As on: 27.06.2013

 

Name :

Mr. Shashi Singh

Designation :

Director

Address :

E2/9, Vasant Vihar, New Delhi-110057, India

Date of Birth/Age :

15.11.1947

Date of Appointment :

29.09.2001

DIN No.:

00040040

 

 

Name :

Gottlieb Andrea Keller

Designation :

Director

Address :

Englischviertelstrasse 21, Zurich, 8032 Switzerland

Date of Birth/Age :

08.08.1954

Date of Appointment :

25.11.2008

DIN No.:

02403286

 

 

Name :

Lance James Little

Designation :

Director

Address :

Unit 3, 27 The Parade, Saint Heliers, Auckland-1071, New Zealand

Date of Appointment :

01.04.2012

DIN No.:

05268070

 

 

Name :

Lars Guido Sander

Designation :

Managing Director

Address :

Ghia Mansion, 2nd Floor, M L Dhanukar Road,Carmichael Road, Mumbai-400026, Maharashtra, India

Date of Appointment :

29.04.2013

DIN No.:

06589221

 

 

Name :

Meeta Gulyani

Designation :

Director

Address :

E - 7, Masjid Moth, Greater Kailash - III, New Delhi-110048, India

Date of Appointment :

24.05.2013

DIN No.:

05226075

 

 

KEY EXECUTIVES

 

Name :

Mr. Brajesh Rameshwardas Daga

Designation :

Secretary

Address :

Narayan Niketan, 4th Floor, Vithobalane, Vithal Wadi, Kalbadevi Road, Mumbai-400002, Maharashtra, India

Date of Birth/Age :

01.09.1972

Date of Appointment :

13.01.2010

PAN No.:

ABQPD5473P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.06.2013

 

Names of Shareholders

 

No. of Shares

Roche Pharmholding BV, Netherlands

 

1491501

Roche Chemical Est. Limited, Switzerland

 

1

 

 

 

Total

 

1491502

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.06.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Medical Diagnostic Equipment.

 

 

Products :

Product Description

ITC code

Medical Diagnostic Equipment

90278000

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N. M. Joshi Marg, Mahalakshmi, Mumbai 400011, Maharashtra, India

PAN No.:

AAAFB9852F

 

 

Fellow Subsidiary Company :

Roche Diagnostics GMBH

 

 

Holding Company :

Roche Pharmholding B.V

 

 

CAPITAL STRUCTURE

 

As on: 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs.100/- each

Rs.180.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1491502

Equity Shares

Rs.100/- each

Rs.149.150 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

149.150

149.150

(b) Reserves & Surplus

 

1928.912

1722.058

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

2078.062

1871.208

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

31.787

19.458

Total Non-current Liabilities (3)

 

31.787

19.458

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

529.388

0.000

(b) Trade payables

 

900.606

850.032

(c) Other current liabilities

 

297.054

226.854

(d) Short-term provisions

 

106.124

90.377

Total Current Liabilities (4)

 

1833.172

1167.263

 

 

 

 

TOTAL

 

3943.021

3057.929

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1557.308

1071.652

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

236.826

173.326

(d)  Long-term Loan and Advances

 

52.199

80.328

(e) Other Non-current assets

 

1.012

3.874

Total Non-Current Assets

 

1847.345

1329.180

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1319.715

893.609

(c) Trade receivables

 

661.306

468.964

(d) Cash and cash equivalents

 

3.135

250.031

(e) Short-term loans and advances

 

110.994

114.956

(f) Other current assets

 

0.526

1.189

Total Current Assets

 

2095.676

1728.749

 

 

 

 

TOTAL

 

3943.021

3057.929

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

99.150

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

1030.844

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1129.994

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

300.000

TOTAL BORROWING

 

 

300.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1429.994

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

872.919

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

149.593

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

947.264

 

Sundry Debtors

 

 

389.266

 

Cash & Bank Balances

 

 

130.586

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

156.665

Total Current Assets

 

 

1623.781

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

1077.872

 

Other Current Liabilities

 

 

70.531

 

Provisions

 

 

67.896

Total Current Liabilities

 

 

1216.299

Net Current Assets

 

 

407.482

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1429.994

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

5704.643

4500.595

3910.976

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

5400.690

4212.118

3715.575

 

 

 

 

 

 

PROFIT BEFORE TAX

303.953

288.477

195.401

 

 

 

 

 

Less

TAX                                                     

97.100

47.263

70.034

 

 

 

 

 

 

PROFIT AFTER TAX

206.853

241.214

125.367

 

 

 

 

 

 

Earnings Per Share (Rs.)

138.69

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

3.63

5.36

3.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.20

10.00

7.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.15

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.25

0.00

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.48

1.34

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

149.150

149.150

Reserves & Surplus

1,722.058

1,928.912

Net worth

1,871.208

2,078.062

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

0.000

529.388

Total borrowings

0.000

529.388

Debt/Equity ratio

0.000

0.255

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

3,910.976

4,500.595

5,704.643

 

 

15.076

26.753

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3,910.976

4,500.595

5,704.643

Profit

125.367

241.214

206.853

 

3.21%

5.36%

3.63%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.12.2012

As on

31.12.2011

SHORT-TERM BORROWINGS

 

 

Other loans and advances

529.388

0.000

 

 

 

Total

529.388

0.000

 

 

Note: No Charges Exist for Company

 

 

FIXED ASSETS

 

Tangible Assets

  • Plant and Equipment
  • Factory Equipments
  • Furniture and Fixtures
  • Office Equipment
  • Computer Equipments
  • Leasehold Improvements

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.03

UK Pound

1

Rs.98.91

Euro

1

Rs.80.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.