MIRA INFORM REPORT

 

 

Report Date :

02.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SPACK LAMINATORS PRIVATE LIMITED

 

 

Registered Office :

C-173, Anand Vihar, New Delhi - 110092

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.02.1991

 

 

Com. Reg. No.:

11-043228

 

 

Capital Investment / Paid-up Capital :

Rs.9.300 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1991PTC043228

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Co-extruded Multilayer Plastic Films (Plain / Printed).

 

 

No. of Employees :

Not Divulged

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 102000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company is low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Rajender Kumar Gupta

Designation :

Director

Contact No.:

91-9810047222

Date :

28.05.2014

 

 

LOCATIONS

 

Registered Office :

C-173, Anand Vihar, New Delhi – 110092, India

Tel. No. :

Not Available

Mobile No. :

91-9810047222 (Mr. Rajinder Gupta)

Fax No. :

Not Available

E-Mail :

rkg@spacklaminators.com

 

 

Factory / Corporate Office  :

60, 75 and 80 Anand Industrial Estate, Mohan Nagar, Ghaziabad - 201007, Uttar Pradesh, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rajender Kumar Gupta

Designation :

Director

Address :

C-173, Anand Vihar, New Delhi – 110092, India

Date of Birth/Age :

10.03.1952

Date of Appointment :

25.02.1991

DIN No. :

00310940

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC043228

SPACK LAMINATORS PRIVATE LIMITED

Director

25/02/1991

25/02/1991

-

Active

NO

2

U74950DL2006PTC150511

SHREE MAA ROLL WRAP PRIVATE LIMITED

Director

14/07/2006

14/07/2006

-

Active

NO

 

 

Name :

Mr. Ritesh Bansal

Designation :

Director

Address :

C-173, Anand Vihar, New Delhi – 110092, India

Date of Birth/Age :

12.05.1976

Date of Appointment :

02.08.1995

DIN No. :

01112879

 

 

Name :

Mr. Indra Gupta

Designation :

Director

Address :

17.04.1953

Date of Birth/Age :

Pradeep Packaging, 15, 16/6, West Rotas Nagar, Delhi – 110032, India

Date of Appointment :

25.02.1991

DIN No. :

01171547

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1979PTC009953

INDIAN WRAPPERS PVT LTD

Director

01/04/1989

01/04/1989

-

Active

NO

2

U74899DL1991PTC043228

SPACK LAMINATORS PRIVATE LIMITED

Director

25/02/1991

25/02/1991

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

20.00

Directors or relatives of Directors

72.00

Other top fifty shareholders

8.00

Total

100.00

                        

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Co-extruded Multilayer Plastic Films (Plain / Printed).

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Andhra Bank, 14 Community Centre, Preet Vihar, Delhi – 110092, India
  • Punjab National Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan from Andhra Bank

(Secured by the way of creation of equitable mortgage of Land and Buildings including third party and hypothecation of assets movable or immovable, present or future and also personal guarantee of the directors of the company and Sh. S.K. Gupta )

1.680

2.240

Loans from HDFC Bank Limited

(Secured by way of hypothecation of Vehicles financed and Personal guarantee of Directors of the Company)

0.427

0.237

 

 

 

SHORT TERM BORROWINGS

 

 

Cash Credit Account with Andhra Bank

[Including Net Cheques issued but not presented for payment]

 

(Secured by the way of creation of equitable mortgage of Land and Buildings including third party and hypothecation of assets movable or immovable, present or future and also personal guarantee of the directors of the company and Sh. S.K. Gupta)

41.084

41.926

 

 

 

Total

43.191

44.403

 

NOTE:

 

Terms of Repayment of Secured Loans

 

Term loan and loan from HDFC Bank is repayable in installments and all the installments have been paid in time except in few cases where they have been paid after due date.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. K. Kuchchhal and Company

Chartered Accountants

Address :

118/3, Veer Savarkar Block, Shakarpur, Delhi – 110092, India

Tel. No. :

91-11-22454401 / 2412172

Fax No. :

91-11-22452441

PAN No. :

AAFPG1336G

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

93003

Equity Shares

Rs.100/- each

Rs.9.300 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.300

9.247

9.247

(b) Reserves & Surplus

16.356

14.755

15.567

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.133

0.133

Total Shareholders’ Funds (1) + (2)

25.656

24.135

24.947

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.107

2.477

1.007

(b) Deferred tax liabilities (Net)

0.536

0.716

0.743

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.643

3.193

1.750

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

43.990

44.642

43.892

(b) Trade payables

68.482

61.623

58.899

(c) Other current liabilities

11.479

11.688

11.486

(d) Short-term provisions

0.000

0.000

2.621

Total Current Liabilities (4)

123.951

117.953

116.898

 

 

 

 

TOTAL

152.250

145.281

143.595

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

24.967

28.335

25.547

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.999

1.024

0.685

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

25.966

29.359

26.232

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

53.310

50.143

47.992

(c) Trade receivables

58.385

53.784

56.842

(d) Cash and cash equivalents

2.033

1.601

2.481

(e) Short-term loans and advances

2.557

2.024

1.608

(f) Other current assets

9.999

8.370

8.440

Total Current Assets

126.284

115.922

117.363

 

 

 

 

TOTAL

152.250

145.281

143.595

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

326.862

341.602

353.389

 

 

Other Income

(0.165)

0.106

0.001

 

 

TOTAL                                    

326.697

341.708

353.390

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

329.431

334.833

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

12.277

18.557

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

9.102

6.345

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

3.175

12.212

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

NA

4.015

4.483

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(0.840)

7.729

 

 

 

 

 

Less

TAX                                                                 

 

(0.028)

2.418

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1.521

(0.812)

5.311

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

8.518

10.222

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

16.45

(8.78)

57.43

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.47

(0.24)

1.50

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

(0.25)

2.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

(0.58)

5.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

(0.03)

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.80

1.95

1.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.98

1.00

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.247

9.247

9.300

Reserves & Surplus

15.567

14.755

16.356

 Share Application money pending allotment

0.133

0.133

0.000

Net worth

24.947

24.135

25.656

 

 

 

 

long-term borrowings

1.007

2.477

2.107

Short term borrowings

43.892

44.642

43.990

Total borrowings

44.899

47.119

46.097

Debt/Equity ratio

1.800

1.952

1.797

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

353.389

341.602

326.862

 

 

(3.335)

(4.315)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

353.389

341.602

326.862

Profit

5.311

(0.812)

1.521

 

1.50%

(0.24%)

0.47%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loan repayable on demand

 

 

From directors cum shareholders

0.100

0.100

From related parties cum shareholders

1.606

1.380

From other than related parties

1.200

1.200

Temporary Overdraft from Punjab National Bank

0.000

0.036

 

 

 

Total

2.906

2.716

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10418414

16/03/2013

11,500,000.00

ANDHRA BANK

PREET VIHAR, Delhi - 110092, INDIA

B72787575

2

10343192

29/02/2012

2,800,000.00

ANDHRA BANK

Preet Vihar, New Delhi  - 110092, INDIA

B35460070

3

10325918

12/12/2011

105,558,000.00

Andhra bank

1092, PREET VIHAR, New Delhi, Delhi - 110092, INDIA

B28916088

4

10273221

22/02/2011

7,500,000.00

ANDHRA BANK

PREET VIHAR, NEW DELHI - 110092, INDIA

B08504532

5

10189003

14/11/2009

2,000,000.00

ANDHRA BANK

14, Community Centre, Preet Vihar, Delhi - 110092, INDIA

A74388174

6

10189273

14/11/2009

3,000,000.00

ANDHRA BANK

14, Community Centre, Preet Vihar, Delhi - 110092, INDIA

A74465758

7

10129956

25/10/2008

6,200,000.00

ANDHRA BANK

14, Community Centre, Preet Vihar, Delhi - 110092, INDIA

A50831395

8

10036947

29/12/2006

7,600,000.00

ANDHRA BANK

144, COMMUNITY CENTRE, PREET VIHAR, Delhi - 110092, INDIA

A10449981

9

10029434

29/02/2012 *

2,000,000.00

ANDHRA BANK

Preet Vihar, New Delhi, Delhi - 110092, INDIA

B35320522

10

80021929

29/02/2012 *

40,000,000.00

ANDHRA BANK

Preet Vihar, New Delhi, Delhi - 110092, INDIA

B35460336

11

80021928

19/11/2005

1,380,573.00

ANDHRA BANK

14 COMMUNITY CENTRE, PREET VIHAR, NEW DELHI, Delhi - 110092, INDIA

-

12

80021911

29/12/2006 *

1,000,000.00

ANDHRA BANK

14, COMMUNITY CENTRE, PREET VIHAR, Delhi
- 110092, INDIA

-

13

80021925

29/02/2012 *

12,500,000.00

ANDHRA BANK

Preet Vihar, New Delhi, Delhi - 110092, INDIA

B35351881

14

80021926

05/06/2004

10,000,000.00

ANDHRA BANK

M-35, CONNAUGHT CIRCUS, NEW DELHI, Delhi - 110001,
INDIA

-

15

90042974

31/01/2003 *

1,500,000.00

ANDHRA BANK

SADAR BAZAR, DELHI, Delhi, INDIA

-

16

90042952

08/12/2000

4,500,000.00

ANDHRA BANK

SADAR BAZAR, DELHI, Delhi, INDIA

-

17

90042670

21/01/2000

4,700,000.00

ANDHRA BANK

SADAR BAZAR, DELHI, Delhi, INDIA

-

18

90042431

26/06/2000 *

2,500,000.00

ANDHRA BANK

SADAR BAZAR, DELHI, Delhi, INDIA

-

19

90056698

15/10/1998 *

450,000.00

ANDHRA BANK

SADAR BAZAR, DELHI, Delhi, INDIA

-

20

90041702

08/09/1998 *

450,000.00

ANDHRA BANK

SADAR BAZAR, DELHI, Delhi, INDIA

-

21

90041642

26/06/2000 *

1,500,000.00

ANDHRA BANK

SADAR BAZAR, DELHI, Delhi, INDIA

-

22

90040814

15/10/1998 *

1,500,000.00

ANDHRA BANK

SADAR BAZAR, DELHI, Delhi, INDIA

-

 

* Date of charge modification

 

 

CORPORATE INFORMATION

 

Subject was incorporated under Companies Act, 1956 on 25th day of February, 1991 having CIN U74899DL1991PTC043228 and tax resident in India. The company is engaged in business of manufacturing of Co-extruded Multilayer Plastic Films (Plain / Printed) since incorporation.

 

 

FIXED ASSETS

 

œ  Plant and Machinery

œ  Furniture and fixture

œ  Electric Items

œ  Generators

œ  Vehicles

œ  Weighing Machine

œ  Cellular Phone

œ  Computer

œ  Software

œ  Sound System

œ  R. O. System

œ  Refrigerators

œ  Land

œ  Building

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.03

UK Pound

1

Rs.98.91

Euro

1

Rs.80.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.