MIRA INFORM REPORT

 

 

Report Date :

02.06.2014

 

IDENTIFICATION DETAILS

 

Name :

VICO FORGE PRIVATE LIMITED

 

 

Registered Office :

Plot No 749, 40, Shed Area, GIDC Vapi, District Valsad – 396195, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.04.1986

 

 

Com. Reg. No.:

04-008588

 

 

Capital Investment / Paid-up Capital :

Rs.4.520 Millions

 

 

CIN No.:

[Company Identification No.]

U28910GJ1986PTC008588

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of Closed Die Steel Forging.

 

 

No. of Employees :

100 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There is a drastic dip in profit of the company in the year 2013. Rating also take into consideration working capital intensive nature of operation and intensely competitive auto component forging industry.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.  

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = B -

Rating Explanation

Risk prone credit quality and very high credit risk

Date

20.05.2013

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

20.05.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kamlesh Panchal

Designation :

Operation Head

Contact No.:

91-9687636985

Date :

29.05.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No 749, 40, Shed Area, GIDC Vapi, District Valsad – 396195, Gujarat, India

Tel. No.:

91-260-2430378 / 2421913 / 2400112

Mobile No.:

91-9687636985 (Mr. Kamlesh Panchal)

Fax No.:

91-260-2432591

E-Mail :

dhiren@vicoforge.com

vicoforge@dataone.in
kamlesh@vicoforge.com

Website :

http://vicoforgepvtltd.com

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Amrutlal Dalchharam Panchal

Designation :

Director

Address :

Gokuldham, Mahalaxminagar Daman Road, Chala, Vapi - 396191, Gujarat, India

Date of Birth/Age :

12.12.1949

Date of Appointment :

06.10.1986

DIN No.:

00133824

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28910GJ1986PTC008588

VICO FORGE PRIVATE LIMITED

Director

06/10/1986

06/10/1986

-

Active

NO

2

U27107GJ2007PTC049954

RIKO FORGE PRIVATE LIMITED

Director

08/02/2007

08/02/2007

-

Active

NO

 

 

Name :

Mr. Babulal Shivram Panchal

Designation :

Director

Address :

Gokuldham, Mahalaxminagar Daman Road, Chala, Vapi - 396191, Gujarat, India

Date of Birth/Age :

01.06.1954

Date of Appointment :

06.10.1986

DIN No.:

01290875

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28910GJ1986PTC008588

VICO FORGE PRIVATE LIMITED

Director

06/10/1986

06/10/1986

-

Active

NO

2

U27107GJ2007PTC049954

RIKO FORGE PRIVATE LIMITED

Director

08/02/2007

08/02/2007

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Kamlesh Panchal

Designation :

Operation Head

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Amrutlal D. Panchal

 

20973

Babulal S. Panchal

 

20973

Raichandbhai Panchal

 

1000

Riko Forge Private Limited, India

 

2250

Ugrabhai Patel

 

1

Maniben U Patel

 

1

Total

 

45198

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

4.98

Directors or relatives of Directors

95.02

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Closed Die Steel Forging.

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 


 

GENERAL INFORMATION

 

Suppliers :

  • Akshar Enterpnse
  • Aviahon Tech Tool
  • K. Engineers
  • Advance Scale, Vapi
  • A.J. Lube Oil Centre
  • Adarsh Industrial Services, Vapi
  • Arihant Steel and Ceramics
  • Arcom Electronics Private Limited
  • Arpita enterprise
  • Anand Interposes
  • Anup Paints
  • Ambika Paints
  • Alfa Engineers
  • Arient Art
  • Bharat Air Tel Limited
  • Bharat Corporation 

 

 

Customers :

·         Amul Industries Private Limited - Rajkot

·         Dana India Private Limited - Pune

·         Fortune Engineering (Nasik) Private Limited - Nasik

·         International Auto Limited - Pune

·         Mahindra & Mahindra Limited - Nagpur (Implements Division)

·         Mahindra & Mahindra Limited - Mumbai (Tractor Division)

·         Shrinivas Engineering Works - Pune

·         Suhas Enterprises - Pune

·         Sumati Engg. Company Private Limited - Rudrapur

·         Tata Motors Limited - Pune

·         Windals Precision Private Limited - Mumbai

·         Windals Precision Private Limited – Nagpur

  • 13. Windals Precision Private Limited - Rudrapur

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

  • The Shamrao Vithal Co-Operative Bank Limited, Borivali (East) Branch, Bal Vatsalaya Building, Kasturba Cross Road No.1, Borivali (East), Mumbai - 400066, Maharashtra, India
  • Union Bank of India, Princess Street Branch, Devkaran Mansion, Shamaldas Gandhi Marg, Mumbai – 400002, Maharashtra, India 
  • Bank of Baroda

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From bank

 

 

Sharnrao Vltthal Co Op. Bank Limited

9.045

11.529

Sharnrao Vltthal Co Op. Bank Limited

11.331

14.410

Sharnrao Vltthal Co Op. Bank Limited

10.587

12.468

HDFC Bank Limited

0.001

0.017

HDFC Bank Limited

0.267

0.424

Reliance Capital Limited

2.467

0.000

Less: Short term maturity of long term debt

13.077

6.849

Short Term Borrowings

 

 

Loan repayable on demand  from bank 

58.710

64.792

Total

79.331

96.791

 

 

 

Banking Relations :

--

 

 

Financial Institution: 

Reliance Capital Limited, "H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India

 

 

Auditors :

 

Name :

Kakaria and Associates

Chartered Accountants

Address :

Royal Fortune Complex, Daman Road, Chala, Vapi – 396191, Gujarat, India

PAN No.:

AAHFK2571P

 

 

Directors holding 100% voting power and significant influence :

  • Riko Forge Private Limited

 

 

 

Others :

  • Son and Son Fabricators
  • Divya Engineering Works
  • Kuldevi Engineering Works

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95000

Equity Shares

Rs.100/- each

Rs.9.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45198

Equity Shares

Rs.10/- each

Rs.4.520 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.520

4.520

4.520

(b) Reserves & Surplus

63.721

63.336

54.401

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

68.241

67.856

58.921

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

23.144

38.898

38.402

(b) Deferred tax liabilities (Net)

5.420

5.161

4.084

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

28.564

44.059

42.486

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

62.446

69.902

54.560

(b) Trade payables

66.965

53.924

42.342

(c) Other current liabilities

23.629

18.921

16.373

(d) Short-term provisions

0.750

6.035

3.554

Total Current Liabilities (4)

153.790

148.782

116.829

 

 

 

 

TOTAL

250.595

260.697

218.236

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

72.506

70.630

65.979

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.375

1.486

2.912

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.002

1.002

0.002

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.890

4.890

4.890

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

78.773

78.008

73.783

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

45.961

43.599

31.736

(c) Trade receivables

83.886

94.809

73.743

(d) Cash and cash equivalents

33.708

28.447

23.046

(e) Short-term loans and advances

7.094

12.117

8.249

(f) Other current assets

1.173

3.717

7.679

Total Current Assets

171.822

182.689

144.453

 

 

 

 

TOTAL

250.595

260.697

218.236

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

31.275

317.477

255.912

 

 

Other Income

284.114

2.942

4.075

 

 

TOTAL                                        

315.389

320.419

259.987

 

 

 

 

 

Less

EXPENSES

307.644

297.960

241.047

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

7.745

22.459

18.940

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

6.591

6.510

5.430

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

0.794

15.949

13.510

 

 

 

 

 

Less

TAX                                                     

0.433

7.740

5.419

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                   

0.361

8.209

8.091

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

2.815

0.000

0.000

 

TOTAL IMPORTS

2.815

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.60

221.93

218.73

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.11

2.56

3.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.54

5.02

5.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.32

6.18

6.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.24

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.25

1.60

1.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.23

1.24

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

4.520

4.520

4.520

Reserves & Surplus

54.401

63.336

63.721

Net worth

58.921

67.856

68.241

 

 

 

 

long-term borrowings

38.402

38.898

23.144

Short term borrowings

54.560

69.902

62.446

Total borrowings

92.962

108.800

85.590

Debt/Equity ratio

1.578

1.603

1.254

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

255.912

317.477

31.275

 

 

24.057

-90.149

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

255.912

317.477

31.275

Profit

8.091

8.209

0.361

 

3.16%

2.59%

1.15%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

HDFC Bank Limited

0.463

1.161

Kotak Mahindra Bank Limited

1.584

3.580

Less: Short term maturity of long term debt

1.709

1.952

Bajaj Fine Serve

0.260

0.993

Bajaj Fine Serve - II

2.045

0.000

Reliance Finevest Limited - I

0.373

1.172

Tata Capital Limited

0.977

1.605

Kotak Mahindra Premie Limited

0.626

1.282

Religare Finevest Limited - II

1.874

2.745

Less: Short term maturity of long term debt

3.973

3.687

Short Term Borrowings

 

 

From other parties

3.736

5.110

Total

6.256

12.009

 

CORPORATE INFORMATION

 

The Company is engaged in the business of manufacture of closed die steel forging and is carrying on its business from the principle place of business at Vapi.

 

OPERATIONS:

 

The company has achieved total production of 1494206 Nos of forging units and 3255.983 Mts of Alloys steel as compared to 1330677 Nos of forging units and consumption of 3691.738 Mts of Alloys steel previous year. Company’s sales turnover has been decreased to Rs.31.275 Millions from Rs.317.477 Millions. This year the company has made net of Rs.0.361 Millions after considering provision for income tax of Rs.102 Million deferred income tax liability of Rs.0.259 Millions as compared to net profit Rs.8.209 Millions after considering provision for income tax of Rs.4.842 Millions deferred income tax liability of Rs.1.077 Millions dividend proposed pf Rs.0.904 Millions, tax on dividend of Rs.0.143 Million and amount transferred to general reserve Rs.0.775 Million.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10484733

24/09/2012

2,724,000.00

RELIANCE CAPITAL LIMITED

"H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 400710, India

B79626560

2

10331289

06/02/2013 *

55,000,000.00

UNION BANK OF INDIA

Princess Street Branch,, Devkaran Mansion, Shamal Das Gandhi Marg,, Mumbai, Maharashtra - 400002, India

B69040863

3

10329577

18/07/2013 *

10,000,000.00

UNION BANK OF INDIA

Princess Street Branch,, Devkaran Mansion, Shamal Das Gandhi Marg,, Mumbai, Maharashtra - 400002, India

B81586687

4

10329582

18/07/2013 *

40,000,000.00

UNION BANK OF INDIA

Princess Street Branch,, Devkaran Mansion, Shamal Das Gandhi Marg,, Mumbai, Maharashtra - 400002, India

B81809501

5

10329584

18/07/2013 *

50,000,000.00

UNION BANK OF INDIA

Princess Street Branch,, Devkaran Mansion, Shamal Das Gandhi Marg,, Mumbai, Maharashtra - 400002, India

B81587180

6

10268803

05/01/2012 *

129,250,000.00

The Shamrao Vithal Co-operative Bank Limited

Bal Vatsalaya Building,, Kasturba Cross Road No 1, Borivali (East), Mumbai, Maharashtra - 400066, India

B30620603

7

10260807

15/01/2011

99,250,000.00

SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

Svc Tower, Nehru Road,Vakola, Santacruz (East), Mumbai, Maharashtra - 400055, India

B03570082

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.03

UK Pound

1

Rs.98.91

Euro

1

Rs.80.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.