MIRA INFORM REPORT

 

 

Report Date :

03.06.2014

 

IDENTIFICATION DETAILS

 

Name :

BHARTI RETAIL LIMITED (w.e.f. 21.05.2009)

 

 

Formerly Known As :

BHARTI RETAIL PRIVATE LIMITED

 

 

Registered Office :

Bharti Crescent, 1, Nelson Mandela Road, Vasant Kunj Phase-II, New Delhi – 110070

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

07.02.2007

 

 

Com. Reg. No.:

55-158953

 

 

Capital Investment / Paid-up Capital :

Rs.5328.060 Millions

 

 

CIN No.:

[Company Identification No.]

U51909DL2007PLC158953

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Retailer of variety of household and consumer products.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The management has failed to file its financials record with government department for the year 2013.

 

As per available financial record of the company has incurred huge accumulated losses, which has eroded the net worth of the company. Liquidity position of the company seems to be under pressure.

 

Business is active. Payment terms are slow and delayed.  

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Tushar Gupta

Contact No.:

91-8800244426

Date :

28.05.2014

 

 

LOCATIONS

 

Registered Office :

Bharti Crescent, 1, Nelson Mandela Road, Vasant Kunj Phase-II, New Delhi – 110070, India

Tel. No.:

91- 124-4201885

Mobile No.:

91-8800244426 (Mr. Tushar Gupta)

Fax No.:

Not Available

E-Mail :

amit.vasistha@bharti-retail.com

Sandeep.sharma@bharti-retail.com

 

 

DIRECTORS

 

As on 28.06.2013

 

Name :

Mr. Inderjit Walia

Designation :

Director

Address :

216A, Aralias DLF, Golflinks Sector – 42, Gurgaon – 122009, Haryana, India

Date of Birth/Age :

17.05.1958

Date of Appointment :

20.03.2008

DIN No.:

01812849

 

 

Name :

Mr. Devendra Khanna

Designation :

Director

Address :

Devi Sadan, Ground Floor, L1/5 Hauz Khas, Delhi – 110016, India

Date of Birth/Age :

14.07.1960

Date of Appointment :

30.11.2012

DIN No.:

01996768

 

 

Name :

Mr. Mukesh Hassanand Bhavnani

Designation :

Director

Address :

C 294, 29th Floor Tower, C Belaire, Golf Course Road, Gurgaon – 122011, Haryana, India

Date of Birth/Age :

17.02.1955

Date of Appointment :

30.11.2012

DIN No.:

03595080

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Vasistha

Designation :

Secretary

Address :

Flat No. 403, Tower B 1, Shivalik apartment, Sector – 1, IMT Manesar, Gurgaon – 122050, Haryana, India

Date of Birth/Age :

24.07.1977

Date of Appointment :

01.12.2010

PAN No.:

ADTPV9024B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.06.2013

 

Names of Shareholders

 

No. of Shares

Cedar Support Services Limited, India

 

532805994

Gupta Narendra

 

1

Mittal Bharti Sunil

 

1

Mittal Bharti Rajan

 

1

Walia Inderjit

 

1

Manish Agarwal

 

1

Devendra Khanna

 

1

 

 

 

Total

 

532806000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.06.2013

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Retailer of variety of household and consumer products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • The Hongkong And Shangai Banking Corporation Limited, Birla Towers, 25, Barakhamba Road, New Delhi - 110001, Delhi, India
  • IDFC Limited, Krm Tower, 8th Floor, No. 1, Harrington Road, Chetpet, Chennai - 600031, Tamil Nadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.12.2012

As on

31.12.2011

SHORT-TERM BORROWINGS

 

 

Term loans from banks

7.855

0.000

 

 

 

Total

7.855

0.000

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

Address :

Golf View Corporate, Tower B, Near DLF, Golf Course, Gurgaon-122002, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AALFS0506L

 

 

Ultimate holding company:

  • Bharti Enterprises (Holding) Private Limited

 [U74140DL2010PTC197775]

  • Bharti Ventures Limited [U72300DL2005PLC142756]

 

 

Holding Company:

  • Cedar Support Services Limited [U52599DL2007PLC159150]

 

  •  

Fellow Subsidiary:

  • Bharti Enterprises Limited [U74993DL2007PLC163757]

 

  •  

Enterprises over which, controlling parties owns directly or indirectly, an interest in the voting power that gives them control or significant influence over the enterprise, is able to exercise significant influence over the Company Limited:

  • Bharti Airtel Limited [L74899DL1995PLC070609]
  • Bharti Airtel Services Limited [U64201DL1997PLC091001]
  • Bharti Wal-Mart Private Limited [U51909DL2007PTC167118]
  • Centum Learning Limited [U74120DL2007PLC158956]
  • Bharti AXA General Insurance Company Limited

 [U66030KA2007PLC043362]

 

 

CAPITAL STRUCTURE

 

As on 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800000000

Equity Shares

Rs.10/- each

Rs.8000.0000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

532806000

Equity Shares

Rs.10/- each

Rs.5328.060 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5328.060

5131.260

(b) Reserves & Surplus

 

(15224.374)

(9843.408)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

196.800

Total Shareholders’ Funds (1) + (2)

 

(9896.314)

(4515.348)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

3262.540

3490.040

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

1278.719

663.804

(d) long-term provisions

 

41.667

35.594

Total Non-current Liabilities (3)

 

4582.926

4189.438

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

3007.855

250.000

(b) Trade payables

 

6659.261

3751.498

(c) Other current liabilities

 

477.408

430.081

(d) Short-term provisions

 

125.929

124.868

Total Current Liabilities (4)

 

10270.453

4556.447

 

 

 

 

TOTAL

 

4957.065

4230.537

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1839.434

1520.858

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

389.941

308.098

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

430.234

440.162

(e) Other Non-current assets

 

14.130

10.529

Total Non-Current Assets

 

2673.739

2279.647

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1564.088

1531.297

(c) Trade receivables

 

5.430

6.236

(d) Cash and cash equivalents

 

373.210

183.432

(e) Short-term loans and advances

 

340.567

229.925

(f) Other current assets

 

0.031

0.000

Total Current Assets

 

2283.326

1950.890

 

 

 

 

TOTAL

 

4957.065

4230.537

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1756.520

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(5900.187)

NETWORTH

 

 

(4143.667)

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

5302.280

TOTAL BORROWING

 

 

5302.280

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1158.613

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1064.954

Capital work-in-progress

 

 

19.725

Expenditure pending allocation

 

 

88.972

 

 

 

 

INVESTMENT

 

 

0.034

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
704.444

 

Sundry Debtors

 
 
4.735

 

Cash & Bank Balances

 
 
137.337

 

Other Current Assets

 
 
0.376

 

Loans & Advances

 
 
269.799

Total Current Assets

 
 
1116.691

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
676.879

 

Other Current Liabilities

 
 
337.328

 

Provisions

 
 
117.556

Total Current Liabilities

 
 
1131.763

Net Current Assets

 
 
(15.072)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1158.613

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

15782.950

10195.929

4693.460

 

 

Other Income

30.576

18.020

9.255

 

 

TOTAL                                     (A)

15813.526

10213.949

4702.715

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

15311.361

10688.820

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(28.818)

(826.853)

 

 

 

Employee benefit expense

1211.671

1056.213

 

 

 

Other expenses

4152.244

2999.752

 

 

 

TOTAL                                     (B)

20646.458

13917.932

7201.486

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(4832.932)

(3703.983)

(2498.771)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

182.479

0.273

21.931

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(5015.411)

(3704.256)

(2520.702)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

365.555

238.964

146.888

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(5380.966)

(3943.220)

(2667.590)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(5380.966)

(3943.220)

(2667.590)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(10.18)

(10.33)

(29.08)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

(34.03)

(38.61)

(56.72)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(34.09)

(38.67)

(56.84)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(117.82)

(100.53)

(122.27)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.54

0.87

0.64

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(0.63)

(0.83)

(1.28)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.22

0.43

0.99

 

 

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5131.260

5328.060

Reserves & Surplus

(9843.408)

(15224.374)

Net worth

(4712.148)

(9896.314)

 

 

 

long-term borrowings

3490.040

3262.540

Short term borrowings

250.000

3007.855

Total borrowings

3740.040

6270.395

Debt/Equity ratio

(0.794)

(0.634)

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4693.460

10195.929

15782.950

 

 

117.237

54.797

 

 

 

NET PROFIT MARGIN

Net Profit Margin

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4693.460

10195.929

15782.950

Profit

(2667.590)

(3943.220)

(5380.966)

 

(56.84%)

(38.67%)

(34.09%)ss

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

IN THE HIGH COURT OF DELHI AT NEW DELHI
  

CS(OS) 828/2013

s 

RELIANCE FRESH LIMITED ..... Plaintiff

 

Through: Mr. Somiral Sahrma, Advocate

 

versus

 

BHARTI RETAIL LIMITED and ANR ..... Defendant

 

Through: Ms. Farida Satarwala, Advocate for D-1

 

CORAM:

 

DR. NEERA BHARIHOKE (DHJS), JOINT REGISTRAR (JUDICIAL)

           

O R D E R

 

21.05.2014

 

IA No. 13779/2013 (under Order XII Rule 6 CPC and under Section 52 and 53 of the Trademarks Act by defendant no.1)

  

Pleadings are complete.

 

IA No. 4857/2014 (under Order VI Rule 17 CPC by plaintiff)

 

Learned counsel for defendant no.1 submits that she has filed the reply. However, the same is not on record, so she shall contact the Registry and get the same placed on record. Rejoinder if any be filed by 31.05.2014.

 

Defendant no.2 has not been served till date. However, learned counsel for the plaintiff submits that he has filed an amendment application for deletion of defendant no.2 in view of the fact that defendant no.2 has amalgamated with the plaintiff.

 

  The matter be placed before the Hon?ble Court for further directions on 19.08.2014.

 

 DR. NEERA BHARIHOKE (DHJS)

 

JOINT REGISTRAR (JUDICIAL)

 

 MAY 21, 2014

 

 hk

 

  $ 12

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.12.2012

As on

31.12.2011

LONG-TERM BORROWINGS

 

 

Rupee term loans from others

3262.540

3490.040

Working capital loans from banks

1600.000

250.000

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

500.000

0.000

Deposits

400.000

0.000

Loans and advances from related parties

500.000

0.000

 

 

 

Total

6262.540

3740.040

 

 

OPERATIONS

 

The Company has consolidated its presence by rolling out another 34 easy day Super Market stores and 6 easyday Market Hypermarket stores in the various States. Your company is now operating 192 easyday Supermarket stores and is operating 22 easyday Market.

 

During the year the Company has made a total revenue of Rs. 15813.526 Millions against expenditure of Rs. 21194.492 Millions as compared to last year total revenue of Rs.10213.949 Millions against expenditure of Rs. 14157.170 Millions. The total accumulated loss carried to the Balance Sheet as at 31.12.2012 is Rs. 15224.374 Millions.

 

 

Corporate information

 

Subject is a public Company domiciled in India and incorporated under the provisions of Companies Act,1956 on February 7, 2007.The Company is a wholly owned subsidiary of Cedar Support Services Limited for business of retailing a variety of household and consumer products through departmental store facilities under various formats.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10452298

24/09/2013

4,000,000,000.00

IDFC LIMITED

KRM TOWER, 8TH FLOOR, NO. 1, HARRINGTON ROAD, CHETPET, CHENNAI, TAMIL NADU - 600031, INDIA

B86364031

2

10341589

04/03/2013 *

2,500,000,000.00

THE HONGKONG AND SHANGAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B72306285

 

Note: * Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Computer equipments
  • Leasehold improvements

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.14

UK Pound

1

Rs.99.02

Euro

1

Rs.80.63

 

 

INFORMATION DETAILS

 

ssInformation Gathered by :

SUV

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

-

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.