MIRA INFORM REPORT

 

 

Report Date :

03.06.2014

 

IDENTIFICATION DETAILS

 

Name :

PERRIGO API INDIA PRIVATE LIMITED (w.e.f. 29.10.2009)

 

 

Formerly Known As :

VEDANTS DRUGS AND FINE CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Plot No.N-39/N-39-1, Anand Nagar MIDC, Additional Ambernath, Ambernath (East), Thane - 421506, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.01.2003

 

 

Com. Reg. No.:

11-138910

 

 

Capital Investment / Paid-up Capital :

Rs.334.538 Millions

 

 

CIN No.:

[Company Identification No.]

U24290MH2003PTC138910

 

 

PAN No.:

[Permanent Account No.]

AABCV6155D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of pharmaceutical medicines, bulk drugs.

 

 

No. of Employees :

150 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 980000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred huge accumulated loss during financial year 2013. Profitability of the company is under pressure.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh

Designation :

Finance Controller

Date :

30.05.2014

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No.N-39/N-39-1, Anand Nagar MIDC, Additional Ambernath, Ambernath (East), Thane - 421506, Maharashtra

Tel. No.:

91-251-3983449

Fax No.:

Not Available

E-Mail :

info@vedants.com

bhavin.ashar@perrigo.com

Website :

www.vedants.com

http://www.perrigo.com

 

 

Marketing Office - UK

29, Harley Street, London W 1 G 9QR, United Kingdom

Tel. No.:

44-207-0162192

Fax No.:

44-207-6370419

 

 

DIRECTORS

 

AS ON 23.09.2013

 

Name :

Mr. Piyush Madhusudan Maheshwari

Designation :

Director

Address :

A903/904, Shikharkunj, Upper Govind Nagar, Malad (East), Mumbai-400097, Maharashtra, India 

Date of Birth/Age :

29.01.1970

Date of Appointment :

06.08.2009

Pan No.:

AAHPM0944N

Date of cessation :

23.12.2013

DIN No.:

00281672

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1993PTC073203

VEDANT DYESTUFFS INTERMEDIATES PRIVATE LIMITED

Managing director

29/07/1993

29/07/1993

-

Active

NO

2

U74999MH2003PTC138529

AQUATRIUS BIOVENTURES PRIVATE LIMITED

Director

03/01/2003

03/01/2003

-

Strike off

NO

3

U24290MH2003PTC138910

PERRIGO API INDIA PRIVATE LIMITED

Director

06/08/2009

29/01/2003

23/12/2013

Active

NO

4

U24230MH2005PTC156985

AZATRIUS PHARMACEUTICALS PRIVATE LIMITED

Director

18/10/2005

18/10/2005

-

Active

NO

5

U74900MH2008PTC179338

VEDANTS BUSINESS CORPORATION PRIVATE LIMITED

Director

22/02/2008

22/02/2008

-

Converted to LLP and dissolved

NO

6

U15549RJ2009PTC028983

PIONEER NON FRIED FOODS PRIVATE LIMITED

Director

27/05/2009

27/05/2009

20/06/2012

Active

NO

7

U74900MH2010PTC198636

VEDANT COLOURS PRIVATE LIMITED

Director

07/01/2010

07/01/2010

-

Active

NO

8

AAC-1918

VEDANTS BUSINESS CORPORATION LLP

Designated Partner

20/03/2014

20/03/2014

-

Active

NO

 

 

Name :

Mr. Yoav Grinberg

Designation :

Director

Address :

Weitzman 251, Ra’anana, Israel

Date of Birth/Age :

19.05.1963

Date of Appointment :

23.09.2013

DIN No.:

06650433

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24290MH2003PTC138910

PERRIGO API INDIA PRIVATE LIMITED

Director

23/09/2013

26/08/2013

-

Active

NO

2

U17110MH1979PTC021185

CHEMAGIS INDIA PRIVATE LIMITED

Additional director

28/08/2013

28/08/2013

-

Active

NO

 

 

Name :

Mr. Shireesh Bhalchandra Ambhaikar

Designation :

Director

Address :

32, Meera Madhura CHS, Plot 87, A. Patwardhan Off s Bungalows, Andheri (West), Mumbai – 400053, Maharashtra, India 

Date of Birth/Age :

14.04.1965

Date of Appointment :

21.08.2012

DIN No.:

05168069

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24290MH2003PTC138910

PERRIGO API INDIA PRIVATE LIMITED

Director

21/08/2012

27/02/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh

Designation :

Finance Controller

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.09.2013

 

Names of Shareholders

 

No. of Shares

Piyush Maheshwari

 

1221177

Kusum Maheshwari

 

1253314

Poonam Maheshwari

 

1221177

Piyush Maheshwari (HUF)

 

25709

Vedant Dyestuffs and Intermediates Private Limited, India 

 

107636

Vedant Wealth Management Private Limited, India

 

462500

Perrigo Netherlands BV, USA

 

28435729

Madhusudhan Maheshwari

 

726541

Total

 

33453783

 

Date of Allottees 24.12.2013

 

Names of Allottees

 

No. of Shares

Perrigo Netherlands BV, USA

 

8171308

Perrigo Israel Holdings II BV, Netherlands

 

1441995

 

 

 

Total

 

9613303

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 23.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

85.00

Bodies corporate

1.70

Directors or relatives of Directors

13.30

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of pharmaceutical medicines, bulk drugs.

 

 

Products :

Ammonium Lactate

 

Item Code No. (ITC Code)

Product Description

29337900

Cilostazole

30043094

Omeprazole

 

 

GENERAL INFORMATION

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • Bank of India, Andheri Corporate Banking Branch, M .D .I Building, 28, S.V. Road, Andheri  (West), Mumbai - 400058, Maharashtra, India
  •  Hongkong and Shanghai Banking Corporation Limited, Fort, Mumbai, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

 

 

Name :

S. R. Batlibai and Company

Chartered Accountants

 

 

Name :

S. V. Ghatalia and Associates

Chartered Accountants

Address :

14Th Floor, The Ruby, 29 Senapati Bapat Marg, Dadar (West), Mumbai 4000028, Maharashtra, India 

PAN N Income-tax PAN of auditor or auditor's firm :

AACFS6921Q

 

 

Holding Company:

  • Perrigo Netherlands BV, Netherlands

 

 

Ultimate Holding Company:

  • Perrigo Company USA, United States

 

 

Fellow Subsidiaries:

  • Chemagis Limited, Israel
  • Perrigo UK Finco Limited, United Kingdom
  • Perrigo Laboratories India Private Limited [U24230MH2005PTC240217]

 

 

Enterprises owned or significantly influenced by key management personnel (Mr. Piyush Maheshwari) or their relatives:

  • Vedant Dyestuffs Intermediates Private Limited, India  (Formerly known as Vedant Dyestuffs and Intermediates Private Limited)

CIN: U24100MH1993PTC073203

  • Vedants Wealth Management Private Limited, India

CIN: U65993MH2008PTC179338

 

 

CAPITAL STRUCTURE

 

AS ON 23.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

48000000

Equity Shares

Rs.10/- Each

Rs.480.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

43067086

Equity Shares

Rs.10/- Each

Rs.430.671 Millions

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

48000000

Equity Shares

Rs.10/- Each

Rs.480.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

33453783

Equity Shares

Rs.10/- Each

Rs.334.538 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

334.538

334.538

130.125

(b) Reserves & Surplus

(89.806)

207.813

205.302

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

244.732

542.351

335.427

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2,064.130

1,074.149

327.571

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.750

0.078

0.125

Total Non-current Liabilities (3)

2,064.880

1,074.227

327.696

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

245.000

0.000

0.000

(b) Trade payables

30.751

19.521

38.388

(c) Other current liabilities

225.730

53.487

97.100

(d) Short-term provisions

4.688

2.599

0.000

Total Current Liabilities (4)

506.169

75.607

135.488

 

 

 

 

TOTAL

2,815.781

1,692.185

798.611

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

529.009

265.298

227.728

(ii) Intangible Assets

1.412

3.478

3.856

(iii) Capital work-in-progress

1,499.418

800.563

319.021

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

192.580

189.616

34.213

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2,222.419

1,258.955

584.818

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

20.797

33.167

17.297

(c) Trade receivables

2.056

0.000

0.000

(d) Cash and cash equivalents

562.014

392.548

195.341

(e) Short-term loans and advances

8.466

7.286

0.580

(f) Other current assets

0.029

0.229

0.575

Total Current Assets

593.362

433.230

213.793

 

 

 

 

TOTAL

2,815.781

1,692.185

798.611

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

48.337

5.174

2.404

 

Other Income

 

 

 

 

TOTAL

48.337

5.174

2.404

 

 

 

 

 

Less

EXPENSES

277.203

178.271

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

Other expenses

 

TOTAL

277.203

178.271

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(228.866)

(173.097)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION / FINANCIAL EXPENSES

68.753

28.805

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(297.619)

(201.902)

NA

 

 

 

 

 

Less

TAX

0.000

0.000

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(297.619)

(201.902)

(95.515)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(314.935)

(113.033)

(17.518)

 

 

 

 

 

 

Balance Carried to the B/S

(612.554)

(314.935)

(113.033)

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw materials (including operational supplies)

  NA

21.105

16.699

 

Packing Material

 

0.035

0.000

 

Capital Goods

 

80.373

37.082

 

TOTAL IMPORTS

NA

101.513

53.781

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(8.90)

(8.69)

(7.34)

 

 

Particulars

 

 

 

31.03.2014

 

 

 

40.000

Sales Turnover (Approximately)

 

 

 

 

The above information has been parted by Mr. Rajesh (Finance Controller).

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

PAT / Total Income

(%)

(615.72)

(3902.24)

(3973.17)

 

 

 

 

 

Net Profit Margin (PBT/Sales)

(%)

(615.72)

(3902.24)

(3973.17)

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

(22.61)

(22.64)

(19.92)

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

(1.216)

(0.372)

(0.285)

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

253.43

1.98

0.97

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

1.17

5.73

1.58

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

130.125

334.538

334.538

Reserves & Surplus

205.302

207.813

(89.806)

Net worth

335.427

542.351

244.732

 

 

 

 

long-term borrowings

327.571

1,074.149

2,064.130

Short term borrowings

0.000

0.000

245.000

Total borrowings

327.571

1,074.149

2,309.130

Debt/Equity ratio

0.977

1.981

9.435

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2.404

5.174

48.337

 

 

115.225

834.229

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2.404

5.174

48.337

Profit After Tax

(95.515)

(201.902)

(297.619)

 

(3973.17%)

(3902.24%)

(615.72%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

[The rate of interest for the above borrowing is 11.50% for a period of five years. The loan is repayable from 2016 years in two yearly installments.]

272.600

235.000

Other external commercial borrowings

[The rate of interest for the above borrowing is 350 basis points p.a. + Libor half yearly. The loan is repayable from 2016 in 4 yearly installments.]

1791.530

715.310

Other loans and advances

0.000

123.839

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

[The rate of Interest for the above borrowing is 11.50%. The period of the loan is 180 days after which the loan is payable or renewable.]

245.000

0.000

 

 

 

Total

2309.130

1074.149

 

 

FIXED ASSETS

 

Tangible assets

 

 

Intangible assets

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.14

UK Pound

1

Rs.99.02

Euro

1

Rs.80.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

44

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

---

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.