MIRA INFORM REPORT

 

 

Report Date :

03.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SAMIR GEMS NV

 

 

Registered Office :

Hoveniersstraat 30 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

01.04.1982

 

 

Com. Reg. No.:

423673729

 

 

Legal Form :

Public Limited Liability Company

 

 

Line of Business :

Wholesaler of diamonds and precious stones

 

 

No. of Employees :

02

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

Source : CIA


REGISTERED NAME & COMPANY SUMMARY

 

Business number

423673729

Company name

SAMIR GEMS NV

Address

HOVENIERSSTRAAT 30

 

2018 ANTWERPEN

Number of staff

2

Date of establishment

01/04/1982

Telephone number

032275853

Fax number

032264549

 

Business number

423673729

Company name

SAMIR GEMS NV

Fax number

032264549

Date founded

01/04/1982

Company status

active

Company type

Public Limited Liability Company (BE)

Currency

Euro (€)

Date of latest accounts

31/12/2012

Activity code

46761

liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0423.673.729

Belgian Bullettin of Acts Publications

moniteur belge

 

 

 

 

DIRECTORS/MANAGEMENT

 

Current director details

Name

ANJAL BHANSALI

Position

Director

Start Date

27/04/2013

Street

5 FLAMINGOLAAN ANTWERPEN

Post code

2610

Country

Belgium

 

 

Name

ANJAL BHANSALI

Position

Managing Director

Start Date

27/04/2013

Street

5 FLAMINGOLAAN ANTWERPEN

Post code

2610

Country

Belgium

 

 

Name

SAMIR JAYANTILAL BHANSALI

Position

Managing Director

Start Date

28/04/2007

Street

5 FLAMINGOLAAN ANTWERPEN

Post code

2610

Country

Belgium

 

 

Name

SAMIR JAYANTILAL BHANSALI

Position

Chairman of the Board

Start Date

27/03/1996

Street

5 FLAMINGOLAAN ANTWERPEN

Post code

2610

Country

Belgium

 

 

Name

SAMIR JAYANTILAL BHANSALI

Position

Director

Start Date

27/03/1996

Street

5 FLAMINGOLAAN ANTWERPEN

Post code

2610

Country

Belgium

 

 

Former director details

 

Name

ZAVERI MEERA

Position

Director

Start Date

28/04/2007

End Date

31/12/2010

Street

5 FLAMINGOLAAN ANTWERPEN

Post code

2610

Country

Belgium

 

 

Name

MEERA ZAVERI

Position

Director

Start Date

28/04/2007

End Date

28/04/2013

Street

5 FLAMINGOLAAN ANTWERPEN

Post code

2018

Country

Belgium

 

 

Name

SUNIL ARVINDKUMAR SHAH

Position

Director

Start Date

28/04/2007

End Date

27/04/2013

Street

102 BELGIËLEI ANTWERPEN

Post code

2018

Country

Belgium

 

 

NEGATIVE INFORMATION

 

Court data summary

Bankruptcy details

Court action type

no

Protested bills

Bill amount

-

NSSO details

Date of summons

-

 

Personnel (NSSO classification)

Code

-

Description

FROM 1 TO 4 EMPLOYEES

 

Joint Industrial Committee (JIC)

JIC Code

218

Description

Additional national joint committee for the employees

category

 

 

JIC Code

324

Description

Joint committee for the industry and the trade in diamant

category

 

 

Significant Events

Event Date

15/05/2013

Event Description

 

Event Details

De heer Samir Bhansali schrijft in op 61 nieuwe aandelen en de heer Anjal Bhansali schrijft in op 671 nieuwe aandelen.

 

NSSO details

Business number

423673729

Name of defendant

-

Legal form of defendant

-

Date of summons

-

Labour court

-

Bankruptcy details

There is no bankruptcy data against this company

 

 

court data

there is no data for this company

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

No minority interests found

 

Individual Shareholders

Shareholder Name

Forename

Anjal

Middle name

-

Surname

Bhansali

 

 

Shareholder Details

Start date

03/06/2013(estimated)

End date

-

Percentage owned

-

 

 

Shareholder Address

Street name

Flamingolaan

House number

5

Minor town

Wilrijk

Postal town

Antwerpen

Post code

2610

Country

Belgium

 

Shareholder Name

Forename

Samir

Middle name

-

Surname

Bhansali

 

 

Shareholder Details

Start date

03/11/1999(estimated)

End date

-

Percentage owned

-

 

 

Shareholder Address

Street name

Flamingolaan

House number

5

Minor town

Wilrijk

Postal town

Antwerpen

Post code

2610

Country

Belgium

PAYMENT INFORMATION

 

expectations

Past payments

 

Payment expectation days

24.18

Industry average payment expectation days

166.75

Industry average day sales outstanding

118.14

Day sales outstanding

105.05

 

Industry comparison

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

industry average credit rating

64.48

Industry average credit limit

140177.31

 

Suspension of payments / moratorium history

Amount

-

Details

-

 

Payment expectations

Payment expectation days

24.18

Day sales outstanding

105.05

 

Industry comparison

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

166.75

Industry average day sales outstanding

118.14

 

Industry quartile analysis

 

Payment expectations

Company result

24.18

Lower

134.36

Median

84.93

Upper

44.86

 

Day sales outstanding

Company result

105.05

Lower

112.73

Median

58.56

Upper

28.58

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Ultimate holding company

Company name

 

Company Number

View linked companies from outside this company's group structure

-

 

-

No linked companies have been found.

 

Summary

Group - Number of Companies

0

Linkages - Number of Companies

0

Number of Countries

0

 

Group Structure

No group structure for this company.

 

 

FINANCIAL INFORMATION

 

Accounts

Date of latest accounts

Turnover

Profit Before Tax

Net worth

Working capital

31/12/2012

191,552,565

330,932

24,995,866

26,673,403

31/12/2011

174,837,311

295,488

24,800,692

26,911,703

31/12/2010

113,159,559

159,690

24,609,401

26,660,445

 

Accounts

Date of latest accounts

Balance Total

Number of Employees

Capital

Cashflow

31/12/2012

93,805,441

2

20,000,000

293,861

31/12/2011

67,971,294

2

20,000,000

292,956

31/12/2010

47,948,150

2

20,000,000

178,367

 

Social Balance Sheet Details

Social Balance Sheet

Total

During the reporting year
ended 31-12-2012

 

Full-time Employees

2

Part-time Employees

1

Total Fte Employees

3

 

 

Number of hours worked

 

Full-time Employees

2,690

Part-time Employees

1,040

Total

3,730

 

 

Personnel Charges

 

Full-time Employees

52,525

Part-time Employees

20,890

Total

73,416

Benefits In Addition To Wages

-

 

 

During the previous reporting year

 

Average number employees in Fte

3

Actual working hours

4,824

Personnel Charges

85,382

Benefits In Addition To Wages

-

 

Type of Contract

Full-Time

Part-Time

Total Fte

Unlimited Duration Contracts

2

1

3

Limited Duration Contracts

-

-

-

Contracts For Specific Work

-

-

-

Contracts Regarding Substitution

-

-

-

 

Gender and Education Level

 

 

 

Men

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

Women

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

2

1

3

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

 

Working Category

Full-Time

Part-Time

Total Fte

Management

-

-

-

White collar worker

1

1

2

Blue collar worker

1

-

1

Other

-

-

-

 

Temporary personnel

Total

Average number of temporary staff

-

Actual working hours

-

Cost of temporary staff

-

 

New staff and leavers

Full-Time

Part-Time

Total Fte

New Starters

-

-

-

Leavers

-

-

-

 

Total of formal continuing vocational training initiatives for workers paid by the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of less formal and informal continuing vocational training initiatives for workers paid by the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of initial training initiatives at the expense of the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

 

 

Profit & loss

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average
2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

191,552,565

9.56

174,837,311

54.51

113,159,559

46,188,124

314

Total operating expenses

189,863,922

9.62

173,199,565

54.59

112,040,485

45,792,277

314

Operating result

1,688,643

3.11

1,637,746

46.35

1,119,074

149,257

1031

Total financial income

1,153

-65.76

3,367

-24.10

4,436

98,814

-98.83

Total financial expenses

1,358,864

0.98

1,345,625

39.61

963,820

206,175

559

Results on ordinary operations before taxation

330,932

11.99

295,488

85.04

159,690

33,122

899

Taxation

135,758

30.29

104,197

96.34

53,070

20,980

547

Results on ordinary operations after taxation

195,174

2.03

191,291

79.41

106,620

18,209

971

Extraordinary items

0

-

0

-

0

-4,771

0

Other appropriations

0.00

-

0.00

-

0

-

-

Net result

195,174

2.03

191,291

79.41

106,620

13,454

1350

other information

Dividends

-

-

-

-

-

172,177

-

Director remuneration

102,036

-8.85

111,938

4.70

106,913

114,096

-10.57

Employee costs

73,416

-14.01

85,382

7.00

79,793

129,010

-43.09

      Wages and salary

59,601

-16.46

71,344

8.65

65,666

107,733

-44.68

      Employee pension costs

-

-

-

-

-

14,428

-

      Social security contributions

12,212

-7.88

13,256

7.70

12,308

27,134

-55.00

      Other employee costs

1,603

104

782

-57.00

1,819

4,472

-64.16

Amortization and depreciation

98,687

-2.93

101,664

41.70

71,747

17,629

459

back to top

 

 

balance sheet

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average
2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

0

-

0

-

0

1,614

-100

Tangible fixed assets

3,299,814

-1.62

3,354,002

-2.76

3,449,242

179,841

1734

      Land & building

3,158,060

-0.86

3,185,433

-2.09

3,253,334

351,498

798

      Plant & machinery

11,501

-19.98

14,372

-21.51

18,311

22,362

-48.57

      Furniture & Vehicles

130,254

-15.53

154,196

-13.18

177,597

17,390 5,364

649

      Leasing & Other Similar Rights

-

-

-

-

-

142,153 32,369

-

      Other tangible assets

0

-

0

-

0

7,932

-100

Financial fixed assets

262,264

2038

12,264

0.00

12,264

297,220

-11.76

Total fixed assets

3,562,078

5.82

3,366,266

-2.75

3,461,506

384,269

826

Inventories

33,947,904

47.29

23,047,918

49.94

15,371,592

3,089,287

998

      Raw materials & consumables

-

-

-

-

-

7,209,884

-

      Work in progress

0

-

0

-

0

2,497

-100

      Finished goods

33,947,904

47.29

23,047,918

49.94

15,371,592

1,967,160

1625

      Other stocks

0

-

0

-

0

580,371

-100

Trade debtors

55,129,437

34.84

40,885,500

42.48

28,694,915

4,142,083

1230

Cash

901,577

188

312,953

180

111,570

224,018

302

other amounts receivable

263,895

-26.42

358,657

16.23

308,567

185,620

42.17

Miscellaneous current assets

550

-

0

-

0

18,072

-96.96

Total current assets

90,243,362

39.68

64,605,028

45.22

44,486,644

7,184,048

1156

Total Assets

93,805,441

38.01

67,971,294

41.76

47,948,150

7,536,892 1,449,923

1144

current liabilities

Trade creditors

12,576,255

122

5,659,278

221

1,758,047

3,014,509

317

Short term group loans

-

-

-

-

-

-

-

Financial debts

50,669,461

59.52

31,764,694

100

15,830,264

4,243,150 189,666

1094

Current portion of long term debt

139,689

-13.22

160,962

-13.14

185,308

108,910 15,032

28.26

Amounts Payable for Taxes, Remuneration & Social Security

127,404

231

38,460

314

9,286

9,397 -

274

Miscellaneous current liabilities

57,151

-18.28

69,931

61.53

43,294

-80.89

- -

Total current liabilities

63,569,959

68.65

37,693,325

111

17,826,199

5,309,231

1097

Long term debts and liabilities

Long term group loans

-

-

-

-

-

-

- -

Other long term loans

5,239,615

-4.34

5,477,276

-0.64

5,512,550

369

- -

Deffered taxes

-

-

-

-

-

35,141 24,730

-

Provisions for Liabilities & Charges

0

-

0

-

0

3,241 0

-100

Other long term liabilities

0

-

0

-

0

133,599

-100

Total long term debts

5,239,615

-4.34

5,477,276

-0.64

5,512,550

570,351

818

shareholders equity

Issued share capital

20,000,000

0

20,000,000

0

20,000,000

916,311

2082

Share premium account

-

-

-

-

-

109,362

-

Reserves

4,672,866

4.36

4,477,692

4.46

4,286,401

699,078

568

Revaluation reserve

323,000

0

323,000

0

323,000

934,864

-65.45

Total shareholders equity

24,995,866

0.79

24,800,692

0.78

24,609,401

1,643,187

1421

Working capital

26,673,403

-0.89

26,911,703

0.94

26,660,445

1,874,818

1322

Cashflow

293,861

0.31

292,956

64.24

178,367

27,969

950

Net worth

24,995,866

0.79

24,800,692

0.78

24,609,401

1,639,845

1424

back to top

 

 

ratio analysis

 

Annual accounts

31-12-2012

change(%)

31-12-2011

change(%)

31-12-2010

Industry average
2012

%

Trading performance

Profit Before Tax

0.17

0

0.17

21.43

0.14

-27,00

0.63

Return on capital employed

1.09

11.22

0.98

84.91

0.53

31,00

-96.48

Return on total assets employed

0.35

-18.60

0.43

30.30

0.33

-214,00

0.16

Return on net assets employed

1.32

10.92

1.19

83.08

0.65

21,00

-93.71

Sales / net working capital

7.18

10.46

6.50

53.30

4.24

45,00

-99

Stock turnover ratio

17.72

34.45

13.18

-2.95

13.58

115,00

-84.59

Debtor days

105.05

23.08

85.35

-7.79

92.56

138,00

-23.88

Creditor days

24.18

102

11.93

108

5.73

126,00

-80.81

short term stability

Current ratio

1.42

-16.96

1.71

-31.60

2.50

7,00

-84.22

Liquidity ratio / acid ratio

0.89

-19.09

1.10

-32.52

1.63

4,00

-77.75

Current debt ratio

2.54

67.11

1.52

111

0.72

9,00

-71.78

Liquidity ratio reprocessed

-

-

-

-

-

-

-

long term stability

Gearing

224.23

48.68

150.81

72.39

87.48

371,00

-39.56

Equity in percentage

26.65

-26.97

36.49

-28.91

51.33

-3.343,00

0.80

Total debt ratio

2.75

58.05

1.74

83.16

0.95

11,00

-75.00

 

 

FOREIGN EXCHANGE RATES

 

Na

 

 

ADDITIONAL INFORMATION

 

Commentary

The business was established over 30 years ago.

Neutral

The business has 1 employees.

Neutral

The business has been at the address for over 3 years.

Neutral

There has been no significant change in the business's credit rating.

Neutral

There has been no significant change in the business's credit limit.

Neutral

A 38% growth in Total Assets occurred during the latest trading period.

Positive

The business saw an increase in their Cash Balance of 188% during the latest trading period.

Positive

Trends

Profitability

 

http://app.creditsafe.be/CSBELive/Images/arrow_up.gif

 

Liquidity

 

http://app.creditsafe.be/CSBELive/Images/arrow_down.gif

 

Net worth

 

http://app.creditsafe.be/CSBELive/Images/arrow_up.gif

 

Contractor details Check Article 30 Bis

Registered contractor number

-

Contractor description

-

Date struck off register

 

 

 

 

 

NOTES & COMMENTS

 

Na

 


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.13

UK Pound

1

Rs.99.02

Euro

1

Rs.80.62

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.