1. Summary Information
|
Country |
India |
||
|
Company Name |
SUBHAM
CORPORATION PRIVATE LIMITED |
Principal Name 1 |
Mr. Chinta Sasidhar |
|
Status |
MODERATE |
Principal Name 2 |
Mr. Legala Vijay Anand Reddy |
|
Registration # |
01-067589 |
||
|
Street Address |
H.No.8-2-293/82/A/379 & 379/A, Plot No. 379, Road No.10, Jubilee
Hills, Hyderabad-500033,
Andhra Pradesh, India |
||
|
Established Date |
18.03.2010 |
SIC Code |
-- |
|
Telephone# |
91-40-23557196 |
Business Style 1 |
Importer |
|
Fax # |
91-40-23557190 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Coal |
|
|
# of employees |
7 Approximately |
Product Name 2 |
-- |
|
Paid up capital |
Rs.100,000/- |
Product Name 3 |
-- |
|
Shareholders |
Directors or relatives of
directors – 100% |
Banking |
ICICI Bank
Limited |
|
Public Limited Corp. |
NO |
Business Period |
4 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
B
(29) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Associates |
-- |
Navayuga Engineering Company Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
1,186,745,000 |
Current Liabilities |
499,303,000 |
|
Inventories |
520,737,000 |
Long-term Liabilities |
1,191,556,000 |
|
Fixed Assets |
105,000 |
Other Liabilities |
9,186,000 |
|
Deferred Assets |
000 |
Total Liabilities |
1,700,045,000 |
|
Invest& other Assets |
50000 |
Retained Earnings |
7,059,000 |
|
|
000 |
Net Worth |
7,592,000 |
|
Total Assets |
1,707,637,000 |
Total Liab. & Equity |
1,707,637,000 |
|
Total Assets (Previous Year) |
323,636,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales and other income |
1,735,464,000 |
Net Profit / (Loss) |
6,842,000 |
|
Sales(Previous yr) |
222,196,000 |
Net Profit
/ (Loss) (Prev.yr) |
217,000 |
|
Report Date : |
03.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
SUBHAM CORPORATION PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
H.No.8-2-293/82/A/379 & 379/A, Plot No. 379, Road No.10, Jubilee
Hills, Hyderabad-500033, Andhra Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
18.03.2010 |
|
|
|
|
Com. Reg. No.: |
01-067589 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74990AP2010PTC067589 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDS27515F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAOCS0473N |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business
: |
Importer of Steam Coal. |
|
|
|
|
No. of Employees
: |
7 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 30000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Management of the company has not field its latest financial (i. e.
2013) with the government department. As per the available financial of 2012, there seems huge growth in the
turnover and profitability of the company however profit margin of the
company is low. Trade relations are reported as fair. Business is active. Payment
terms are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may grow
4.7 % in the current financial year, lower than the official estimate of 4.9 %,
Fitch Rating said. The global rating agency expects the economy to pick up in
the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Suresh |
|
Designation : |
General Manager |
|
Contact No.: |
91-8008887935 |
|
Date : |
22.05.2014 |
LOCATIONS
|
Registered Office : |
H.No.8-2-293/82/A/379 & 379/A, Plot No. 379, Road No.10, Jubilee
Hills, Hyderabad-500033, Andhra Pradesh, India |
|
Tel. No.: |
91-40-23557196 / 99 / 66848460 |
|
Mobile No.: |
91-8008887935 (Mr. Suresh) |
|
Fax No.: |
91-40-23557190 / 66848470 |
|
E-Mail : |
|
|
Website: |
|
|
Location : |
Rented |
|
|
|
|
Branch Office: |
Dn – 24, 5th Floor, Matrix Tower, Sector V, Salt Lake,
Kolkata – 700091, West Bengal, India |
|
Tel No.: |
91-33-40044060 |
|
Fax No.: |
91 406 684 8470 |
DIRECTORS
As on 30.09.2012
|
Name : |
Mr. Chinta Sasidhar |
|
Designation : |
Director |
|
Address : |
Plot No. 550, A/1, Road No. 92, Jubilee Hills, Phase-III, Hyderabad-
500034, Andhra Pradesh, India |
|
Date of Birth/Age : |
29.01.1972 |
|
Date of Appointment : |
18.03.2010 |
|
DIN No.: |
00009300 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U45203AP1986PLC006925 |
NAVAYUGA
ENGINEERING COMPANY LIMITED |
Whole-time
director |
01/04/2007 |
27/11/1995 |
- |
Active |
NO |
|
2 |
U14108OR1996PLC004643 |
NAVAYUGA
MINERALS LIMITED |
Director |
14/10/1996 |
14/10/1996 |
05/01/2009 |
Active |
NO |
|
3 |
U72200AP1997PTC026655 |
NAVAYUGA
INFOTECH PRIVATE LIMITED |
Managing
director |
15/03/1999 |
15/03/1999 |
- |
Active |
NO |
|
4 |
U74999AP1999PTC032422 |
DIGI
TRANS PRIVATE LIMITED |
Director |
02/09/1999 |
02/09/1999 |
- |
Active |
NO |
|
5 |
U74899DL1932PTC000275 |
MADAN
MOHAN LALL SHRIRAM PRIVATE LIMITED |
Director |
14/10/2000 |
14/10/2000 |
- |
Active |
NO |
|
6 |
U72900AP2002PTC038412 |
SPATIAL
NETWORKS PRIVATE LIMITED |
Director |
29/01/2002 |
29/01/2002 |
- |
Active |
NO |
|
7 |
U45209AP2001PTC037218 |
NAVAYUGA
INFRASTRUCTURE CORPORATION PRIVATE LIMITED |
Director |
03/04/2003 |
03/04/2003 |
- |
Active |
NO |
|
8 |
U70102AP2002PTC038539 |
NYSE
INFRASTRUCTURE PRIVATE LIMITED |
Director |
02/08/2004 |
02/08/2004 |
- |
Active |
NO |
|
9 |
U72200AP2004PTC044662 |
NAVAYUGA
SPATIAL TECHNOLOGIES PRIVATE LIMITED |
Director |
22/11/2004 |
22/11/2004 |
- |
Active |
NO |
|
10 |
U74899DL2005PTC143046 |
HIMURJA
INFRA PRIVATE LIMITED |
Director |
01/12/2005 |
01/12/2005 |
25/07/2008 |
Active |
NO |
|
11 |
U65910AP2006PTC049469 |
CHINTA
INVESTMENTS PRIVATE LIMITED |
Director |
13/03/2006 |
13/03/2006 |
- |
Active |
NO |
|
12 |
U45200AP2006PTC049468 |
CVR
HOLDINGS PRIVATE LIMITED |
Director |
13/03/2006 |
13/03/2006 |
- |
Active |
NO |
|
13 |
U45200AP2006PTC049585 |
GODAVARI
TOLL BRIDGE PRIVATE LIMITED |
Director |
23/03/2006 |
23/03/2006 |
11/02/2010 |
Active |
NO |
|
14 |
U45203AP1996PLC023529 |
KRISHNAPATNAM
PORT COMPANY LIMITED |
Managing
director |
12/08/2010 |
01/04/2006 |
- |
Active |
NO |
|
15 |
U45200TN2006PTC085149 |
INDU
NAVAYUGA INFRA PROJECTS PRIVATE LIMITED |
Nominee
director |
07/04/2006 |
07/04/2006 |
16/06/2010 |
Active |
NO |
|
16 |
U45200AP2006PLC051378 |
KRISHNAPATNAM
RAILWAY COMPANY LIMITED |
Nominee
director |
11/10/2006 |
11/10/2006 |
23/12/2009 |
Active |
NO |
|
17 |
U70102AP2006PTC052114 |
NAVAYUGA
LEGALA ESTATES PRIVATE LIMITED |
Director |
26/12/2006 |
26/12/2006 |
- |
Active |
NO |
|
18 |
U60231TN2006PTC061849 |
ENNORE
LOGISTICS PARK PRIVATE LIMITED |
Director |
18/01/2007 |
18/01/2007 |
24/02/2009 |
Active |
NO |
|
19 |
U70102AP2007PTC053094 |
NAVAYUGA
REAL VENTURES PRIVATE LIMITED |
Director |
13/03/2007 |
13/03/2007 |
- |
Active |
NO |
|
20 |
U45400AP2007PTC053344 |
NAVAYUGA
BENGALOORU TOLLWAY PRIVATE LIMITED |
Nominee
director |
27/03/2007 |
27/03/2007 |
27/10/2009 |
Active |
NO |
|
21 |
U85110DL2000PTC105219 |
IN-SHAPE
HEALTH AND RESORTS PRIVATE LIMITED |
Director |
02/04/2007 |
02/04/2007 |
27/10/2008 |
Active |
|
|
22 |
U70102AP2007PTC053588 |
NEC
REAL ESTATE PRIVATE LIMITED |
Director |
13/04/2007 |
13/04/2007 |
- |
Active |
NO |
|
23 |
U70109WB2007PTC115397 |
NAVAYUGA
INFINITY INFRASTRUCTURE PRIVATE LIMITED |
Additional
director |
02/05/2007 |
02/05/2007 |
29/08/2008 |
Active |
NO |
|
24 |
U62100AP2007PTC054340 |
NAVAYUGA
FLYTECH PRIVATE LIMITED |
Director |
07/06/2007 |
07/06/2007 |
11/02/2010 |
Active |
NO |
|
25 |
U74900AP2007PTC054344 |
GATEWAY
MEDIA PRIVATE LIMITED |
Director |
07/06/2007 |
07/06/2007 |
22/05/2010 |
Active |
NO |
|
26 |
U45201KA2007PTC042067 |
CORNERSTONE
SHELTERS PRIVATE LIMITED |
Director |
20/06/2007 |
20/06/2007 |
- |
Active |
NO |
|
27 |
U70102KA2006PTC040019 |
CORNERSTONE
PROPERTY INVESTMENTS PRIVATE LIMITED |
Director |
07/09/2007 |
07/09/2007 |
- |
Active |
NO |
|
28 |
U99999MH1997PTC110748 |
SANBORN
TECHNOLOGY RESOURCES PRIVATE LIMITED |
Director |
19/09/2007 |
19/09/2007 |
07/01/2010 |
Active |
NO |
|
29 |
U40101AP2007PLC055995 |
NAVAYUGA
POWER CORPORATION LIMITED |
Director |
18/10/2007 |
18/10/2007 |
- |
Active |
NO |
|
30 |
U40105AP2007PLC056531 |
KRISHNAPATNAM
POWER CORPORATION LIMITED |
Director |
05/12/2007 |
05/12/2007 |
11/02/2010 |
Active |
NO |
|
31 |
U45209AP2008PTC057033 |
KRISHNAPATNAM
INFRATECH PRIVATE LIMITED |
Director |
08/01/2008 |
08/01/2008 |
- |
Active |
NO |
|
32 |
U40101OR2008PLC009754 |
ASTARANGA
POWER COMPANY LIMITED |
Director |
18/01/2008 |
18/01/2008 |
- |
Active |
NO |
|
33 |
U27102OR2008PLC009755 |
NAVAYUGA
STEEL LIMITED |
Director |
18/01/2008 |
18/01/2008 |
- |
Active |
NO |
|
34 |
U40300AP2008PTC057882 |
KRISHNAPATNAM
WATER COMPANY PRIVATE LIMITED |
Director |
28/02/2008 |
28/02/2008 |
- |
Active |
NO |
|
35 |
U13209OR1991PTC002927 |
GEOMIN
MINERALS AND MARKETING PRIVATE LIMITED |
Director |
29/03/2008 |
29/03/2008 |
- |
Active |
NO |
|
36 |
U27101OR1991PTC002917 |
KONARK
FERRO ALLOYS PRIVATE LIMITED |
Director |
29/03/2008 |
29/03/2008 |
- |
Active |
NO |
|
37 |
U13202OR1996PTC004607 |
AXL
INDUSTRIES PRIVATE LIMITED |
Director |
29/03/2008 |
29/03/2008 |
- |
Active |
NO |
|
38 |
U74900AP2008PTC058987 |
KRISHNA
DREDGING COMPANY PRIVATE LIMITED |
Director |
05/05/2008 |
05/05/2008 |
17/08/2012 |
Active |
NO |
|
39 |
U67100AP2008PTC059301 |
CHINTA
MADHAVA CAPITAL VENTURES PRIVATE LIMITED |
Director |
23/05/2008 |
23/05/2008 |
- |
Active |
NO |
|
40 |
U93000AP2008PTC059300 |
CHINTA
GOVIND CAPITAL VENTURES PRIVATE LIMITED |
Director |
23/05/2008 |
23/05/2008 |
- |
Active |
NO |
|
41 |
U63032OR2008PLC010058 |
JAGANNATH
PORT COMPANY LIMITED |
Director |
28/05/2008 |
28/05/2008 |
- |
Active |
NO |
|
42 |
U14102AP1993PLC016535 |
NAVAYUGA
EXPORTS LIMITED |
Additional
director |
06/06/2008 |
06/06/2008 |
24/10/2008 |
Active |
NO |
|
43 |
U72200AP2000PLC035176 |
MAPWORLD
TECHNOLOGIES LIMITED |
Additional
director |
09/06/2008 |
09/06/2008 |
11/02/2010 |
Active |
NO |
|
44 |
U93000AP2008PTC061736 |
KRISHNAPATNAM
SECURITY SERVICES PRIVATE LIMITED |
Director |
06/11/2008 |
06/11/2008 |
11/02/2010 |
Active |
NO |
|
45 |
U45203AP2009PTC064061 |
NAVAYUGA
DICHPALLY TOLLWAY PRIVATE LIMITED |
Director |
19/06/2009 |
19/06/2009 |
- |
Active |
NO |
|
46 |
U40109AP2006PTC048975 |
KINETA
POWER PRIVATE LIMITED |
Director |
25/03/2010 |
12/01/2010 |
- |
Active |
NO |
|
47 |
U45200AP2007PLC052829 |
MACHILIPATNAM
PORT LIMITED |
Director |
18/04/2011 |
06/02/2010 |
- |
Active |
NO |
|
48 |
U61200AP2010PTC067529 |
EAST
COAST LOGISTICS PRIVATE LIMITED |
Director |
12/03/2010 |
12/03/2010 |
- |
Active |
NO |
|
49 |
U74990AP2010PTC067589 |
SUBHAM
CORPORATION PRIVATE LIMITED |
Director |
18/03/2010 |
18/03/2010 |
- |
Active |
NO |
|
50 |
U45203AP2010PTC068139 |
NAVAYUGA
INFRA PROJECTS PRIVATE LIMITED |
Director |
28/04/2010 |
28/04/2010 |
- |
Active |
NO |
|
51 |
U45203AP2010PTC068208 |
NAVAYUGA
ROAD PROJECTS PRIVATE LIMITED |
Director |
01/05/2010 |
01/05/2010 |
- |
Active |
NO |
|
52 |
U45309AP2010PTC068207 |
NAVAYUGA
PORT PROJECTS PRIVATE LIMITED |
Director |
01/05/2010 |
01/05/2010 |
- |
Active |
NO |
|
53 |
U74999AP2008PTC058448 |
VANPIC
PORTS PRIVATE LIMITED |
Director |
20/09/2010 |
14/05/2010 |
12/05/2012 |
Active |
NO |
|
54 |
U45209AP2008PTC058696 |
GENEXX
INFRATECH PRIVATE LIMITED |
Director |
20/09/2010 |
14/05/2010 |
12/05/2012 |
Active |
NO |
|
55 |
U61100AP2008PTC059256 |
KRISHNA
SEAWAYS PRIVATE LIMITED |
Director |
17/05/2010 |
17/05/2010 |
- |
Active |
NO |
|
56 |
U70102KA2010PTC054840 |
NAVA
VISHWA SASHI VIJAYA KRISHNA PROPERTIES PRIVATE LIMITED |
Director |
18/08/2010 |
18/08/2010 |
- |
Active |
NO |
|
57 |
U11100AP2010PTC071609 |
SOUTH
EAST OIL COMPANY PRIVATE LIMITED |
Director |
10/12/2010 |
10/12/2010 |
- |
Active |
NO |
|
58 |
U23101AP2010PTC071749 |
NELLORE
COKE COMPANY PRIVATE LIMITED |
Director |
20/12/2010 |
20/12/2010 |
- |
Active |
NO |
|
59 |
U23101AP2011PTC072034 |
SOUTHERN
COKE COMPANY PRIVATE LIMITED |
Director |
04/01/2011 |
04/01/2011 |
- |
Active |
NO |
|
60 |
U74999AP2011PTC075333 |
PRINASUBHAM
IMPORTEXPORT PRIVATE LIMITED |
Director |
04/07/2011 |
04/07/2011 |
- |
Active |
NO |
|
61 |
U45209AP2011PTC075951 |
NAVAYUGA
TOLLWAYS PRIVATE LIMITED |
Director |
12/08/2011 |
12/08/2011 |
- |
Active |
NO |
|
62 |
U40101AP2012PTC082052 |
OJU
SUBANSIRI HYDRO POWER CORPORATION PRIVATE LIMITED |
Director |
18/07/2012 |
18/07/2012 |
- |
Active |
NO |
|
63 |
U63030AP2012PTC083146 |
KRISHNAPATNAM
PORT CONTAINER TERMINAL PRIVATE LIMITED |
Director |
17/09/2012 |
17/09/2012 |
- |
Active |
NO |
|
Name : |
Mr. Legala Vijay Anand Reddy |
|
Designation : |
Director |
|
|
House No.1-8/A, Lingampally Chanda Nagar, Hyderabad – 500019, Andhra
Pradesh, India |
|
Date of Birth/Age : |
03.06.1973 |
|
Date of Appointment : |
18.03.2010 |
|
DIN No.: |
01474520 |
KEY EXECUTIVES
|
Name : |
Mr. Suresh |
|
Designation : |
General Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
C. Sasidhar |
|
9999 |
|
C. Visweswara Rao |
|
1 |
|
Total |
|
10000 |
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Importer of Steam Coal. |
|
|
|
|
Products / Services : |
|
|
|
|
|
Imports : |
|
|
Products : |
Coal |
|
Countries : |
|
GENERAL INFORMATION
|
No. of Employees : |
7 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
Secured
Loan
(Rs. In Millions)
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
C Venkat Krishna and Company Chartered Accountants |
|
Address : |
909 A, Raghava Ratna Tower, Chirag Ali Lane, Abids, Hyderabad 500001,
Andhra Pradesh, India |
|
Tel No.: |
91-40-23201035 / 23201611 / 23201598 |
|
Fax No.: |
91-40-23201035 / 23201611 / 23201598 |
|
E-mail Id : |
|
|
PAN No.: |
AABFC2051L |
|
|
|
|
Associates : |
|
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs. 0.100
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
0.100 |
|
(b) Reserves & Surplus |
|
|
7.059 |
|
(c) Money
received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
|
0.433 |
|
Total
Shareholders’ Funds (1) + (2) |
|
|
7.592 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
|
3.078 |
|
(c) Other long term
liabilities |
|
|
0.000 |
|
(d) long-term
provisions |
|
|
0.000 |
|
Total Non-current
Liabilities (3) |
|
|
3.078 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
|
1191.556 |
|
(b) Trade
payables |
|
|
201.122 |
|
(c) Other
current liabilities |
|
|
298.181 |
|
(d) Short-term
provisions |
|
|
6.108 |
|
Total Current
Liabilities (4) |
|
|
1696.967 |
|
|
|
|
|
|
TOTAL |
|
|
1707.637 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
|
0.105 |
|
(ii)
Intangible Assets |
|
|
0.000 |
|
(iii)
Capital work-in-progress |
|
|
0.000 |
|
(iv)
Intangible assets under development |
|
|
0.000 |
|
(b) Non-current Investments |
|
|
0.050 |
|
(c) Deferred tax assets (net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
0.000 |
|
(e) Other
Non-current assets |
|
|
0.179 |
|
Total Non-Current
Assets |
|
|
0.334 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
|
0.000 |
|
(b)
Inventories |
|
|
520.737 |
|
(c) Trade
receivables |
|
|
1131.260 |
|
(d) Cash
and cash equivalents |
|
|
0.839 |
|
(e)
Short-term loans and advances |
|
|
34.295 |
|
(f) Other
current assets |
|
|
20.172 |
|
Total
Current Assets |
|
|
1707.303 |
|
|
|
|
|
|
TOTAL |
|
|
1707.637 |
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
0.433 |
0.433 |
|
|
3] Reserves & Surplus |
|
0.217 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
0.750 |
0.533 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
317.900 |
0.000 |
|
|
2] Unsecured Loans |
|
0.120 |
0.000 |
|
|
TOTAL BORROWING |
|
318.020 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
318.770 |
0.533 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.000 |
0.000 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
174.529 |
0.000 |
|
|
Sundry Debtors |
|
21.427 |
0.000 |
|
|
Cash & Bank Balances |
|
0.138 |
0.096 |
|
|
Other Current Assets |
|
1.841 |
0.000 |
|
|
Loans & Advances |
|
125.343 |
0.000 |
|
Total
Current Assets |
|
323.278 |
0.096 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
3.983 |
|
|
|
Other Current Liabilities |
|
0.749 |
0.011 |
|
|
Provisions |
|
0.134 |
|
|
Total
Current Liabilities |
|
4.866 |
0.011 |
|
|
Net Current Assets |
|
318.412 |
0.085 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.358 |
0.448 |
|
|
|
|
|
|
|
|
TOTAL |
|
318.770 |
0.533 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1735.458 |
222.196 |
0.000 |
|
|
|
Other Income |
0.006 |
0.000 |
0.000 |
|
|
|
TOTAL (A) |
1735.464 |
222.196 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Purchased |
|
298.278 |
0.000 |
|
|
|
Trading Expenses |
|
71.498 |
0.000 |
|
|
|
Administrative Expenses |
|
1.077 |
0.011 |
|
|
|
Personal Expenses |
|
8.286 |
0.000 |
|
|
|
(Increase) / Decrease in stock |
|
(174.529) |
0.000 |
|
|
|
TOTAL (B) |
1657.833 |
204.610 |
0.011 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
77.631 |
17.586 |
(0.011) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
67.706 |
17.235 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
9.925 |
0.351 |
(0.011) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.005 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
9.920 |
0.351 |
(0.011) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
3.078 |
0.134 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT /
(LOSS) AFTER TAX (G-H) (I) |
6.842 |
0.217 |
(0.011) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
0.217 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to Preliminary Expenses |
0.000 |
0.000 |
(0.011) |
|
|
BALANCE CARRIED
TO THE B/S |
7.059 |
0.217 |
0.000 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Coal |
0.000 |
336.900 |
0.000 |
|
|
TOTAL IMPORTS |
0.000 |
336.900 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
684.20 |
21.70 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.39 |
0.10 |
0.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.57 |
0.16 |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.58 |
0.11 |
(11.46) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
1.31 |
0.47 |
(0.03) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
156.95 |
430.51 |
0.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.01 |
66.44 |
8.72 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
0.000 |
222.196 |
1735.458 |
|
|
|
|
681.048 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
0.000 |
222.196 |
1735.458 |
|
Profit |
(0.011) |
0.217 |
6.842 |
|
|
|
0.10% |
0.39% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
Unsecured Loan
(Rs. In Millions)
|
Particulars |
As
on 31.03.2012 |
|
SHORT TERM
BORROWINGS |
|
|
Loans and Advances from others |
19.870 |
|
Total |
19.870 |
|
Particulars |
As
on 31.03.2011 |
|
SHORT TERM
BORROWINGS |
|
|
Loans and Advances from others |
0.120 |
|
Total |
0.120 |
INDEX OF CHARGES: NO
CHARGES EXIST FOR THE COMPANY
CMT REPORT (Corruption, Money Laundering
& Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record exists
to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.03 |
|
|
1 |
Rs.98.91 |
|
Euro |
1 |
Rs.80.33 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ASH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.