1. Summary Information

Country

India

Company Name

SUBHAM CORPORATION PRIVATE LIMITED

Principal Name 1

Mr. Chinta Sasidhar

Status

MODERATE

Principal Name 2

Mr. Legala Vijay Anand Reddy

Registration #

01-067589

Street Address

H.No.8-2-293/82/A/379 & 379/A, Plot No. 379, Road No.10, Jubilee Hills,

Hyderabad-500033, Andhra Pradesh, India

Established Date

18.03.2010

SIC Code

--

Telephone#

91-40-23557196

Business Style 1

Importer

Fax #

91-40-23557190

Business Style 2

--

Homepage

www.subhamcorp.com

Product Name 1

Coal

# of employees

7 Approximately

Product Name 2

--

Paid up capital

Rs.100,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors – 100%

Banking

ICICI Bank Limited

Public Limited Corp.

NO

Business Period

4 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (29)

Related Company

Relation

Country

Company Name

CEO

Associates

--

Navayuga Engineering Company Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,186,745,000

Current Liabilities

499,303,000

Inventories

520,737,000

Long-term Liabilities

1,191,556,000

Fixed Assets

105,000

Other Liabilities

9,186,000

Deferred Assets

000

Total Liabilities

1,700,045,000

Invest& other Assets

50000

Retained Earnings

7,059,000

 

000

Net Worth

7,592,000

Total Assets

1,707,637,000

Total Liab. & Equity

1,707,637,000

 Total Assets

(Previous Year)

323,636,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales and other income

1,735,464,000

Net Profit / (Loss)

6,842,000

 

Sales(Previous yr)

222,196,000

Net Profit / (Loss) (Prev.yr)

217,000


MIRA INFORM REPORT

 

 

Report Date :

03.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SUBHAM CORPORATION PRIVATE LIMITED

 

 

Registered Office :

H.No.8-2-293/82/A/379 & 379/A, Plot No. 379, Road No.10, Jubilee Hills, Hyderabad-500033, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.03.2010

 

 

Com. Reg. No.:

01-067589

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74990AP2010PTC067589

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDS27515F

 

 

PAN No.:

[Permanent Account No.]

AAOCS0473N

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Importer of Steam Coal.

 

 

No. of Employees :

7 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 30000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has not field its latest financial (i. e. 2013) with the government department.

 

As per the available financial of 2012, there seems huge growth in the turnover and profitability of the company however profit margin of the company is low.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Suresh

Designation :

General Manager

Contact No.:

91-8008887935

Date :

22.05.2014

 

 

LOCATIONS

 

Registered Office :

H.No.8-2-293/82/A/379 & 379/A, Plot No. 379, Road No.10, Jubilee Hills, Hyderabad-500033, Andhra Pradesh, India

Tel. No.:

91-40-23557196 / 99 / 66848460

Mobile No.:

91-8008887935 (Mr. Suresh)

Fax No.:

91-40-23557190 / 66848470

E-Mail :

suraj@subhamcorp.com

yugandhar@navayuga.com

manikymar@subhamcorp.com

Website:

http://www.subhamcorp.com

Location :

Rented

 

 

Branch Office:

Dn – 24, 5th Floor, Matrix Tower, Sector V, Salt Lake, Kolkata – 700091, West Bengal, India

Tel No.:

91-33-40044060

Fax No.:

91 406 684 8470

 

 

DIRECTORS

 

As on 30.09.2012

 

Name :

Mr. Chinta Sasidhar

Designation :

Director

Address :

Plot No. 550, A/1, Road No. 92, Jubilee Hills, Phase-III, Hyderabad- 500034, Andhra Pradesh, India

Date of Birth/Age :

29.01.1972

Date of Appointment :

18.03.2010

DIN No.:

00009300

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45203AP1986PLC006925

NAVAYUGA ENGINEERING COMPANY LIMITED

Whole-time director

01/04/2007

27/11/1995

-

Active

NO

2

U14108OR1996PLC004643

NAVAYUGA MINERALS LIMITED

Director

14/10/1996

14/10/1996

05/01/2009

Active

NO

3

U72200AP1997PTC026655

NAVAYUGA INFOTECH PRIVATE LIMITED

Managing director

15/03/1999

15/03/1999

-

Active

NO

4

U74999AP1999PTC032422

DIGI TRANS PRIVATE LIMITED

Director

02/09/1999

02/09/1999

-

Active

NO

5

U74899DL1932PTC000275

MADAN MOHAN LALL SHRIRAM PRIVATE LIMITED

Director

14/10/2000

14/10/2000

-

Active

NO

6

U72900AP2002PTC038412

SPATIAL NETWORKS PRIVATE LIMITED

Director

29/01/2002

29/01/2002

-

Active

NO

7

U45209AP2001PTC037218

NAVAYUGA INFRASTRUCTURE CORPORATION PRIVATE LIMITED

Director

03/04/2003

03/04/2003

-

Active

NO

8

U70102AP2002PTC038539

NYSE INFRASTRUCTURE PRIVATE LIMITED

Director

02/08/2004

02/08/2004

-

Active

NO

9

U72200AP2004PTC044662

NAVAYUGA SPATIAL TECHNOLOGIES PRIVATE LIMITED

Director

22/11/2004

22/11/2004

-

Active

NO

10

U74899DL2005PTC143046

HIMURJA INFRA PRIVATE LIMITED

Director

01/12/2005

01/12/2005

25/07/2008

Active

NO

11

U65910AP2006PTC049469

CHINTA INVESTMENTS PRIVATE LIMITED

Director

13/03/2006

13/03/2006

-

Active

NO

12

U45200AP2006PTC049468

CVR HOLDINGS PRIVATE LIMITED

Director

13/03/2006

13/03/2006

-

Active

NO

13

U45200AP2006PTC049585

GODAVARI TOLL BRIDGE PRIVATE LIMITED

Director

23/03/2006

23/03/2006

11/02/2010

Active

NO

14

U45203AP1996PLC023529

KRISHNAPATNAM PORT COMPANY LIMITED

Managing director

12/08/2010

01/04/2006

-

Active

NO

15

U45200TN2006PTC085149

INDU NAVAYUGA INFRA PROJECTS PRIVATE LIMITED

Nominee director

07/04/2006

07/04/2006

16/06/2010

Active

NO

16

U45200AP2006PLC051378

KRISHNAPATNAM RAILWAY COMPANY LIMITED

Nominee director

11/10/2006

11/10/2006

23/12/2009

Active

NO

17

U70102AP2006PTC052114

NAVAYUGA LEGALA ESTATES PRIVATE LIMITED

Director

26/12/2006

26/12/2006

-

Active

NO

18

U60231TN2006PTC061849

ENNORE LOGISTICS PARK PRIVATE LIMITED

Director

18/01/2007

18/01/2007

24/02/2009

Active

NO

19

U70102AP2007PTC053094

NAVAYUGA REAL VENTURES PRIVATE LIMITED

Director

13/03/2007

13/03/2007

-

Active

NO

20

U45400AP2007PTC053344

NAVAYUGA BENGALOORU TOLLWAY PRIVATE LIMITED

Nominee director

27/03/2007

27/03/2007

27/10/2009

Active

NO

21

U85110DL2000PTC105219

IN-SHAPE HEALTH AND RESORTS PRIVATE LIMITED

Director

02/04/2007

02/04/2007

27/10/2008

Active

YES

22

U70102AP2007PTC053588

NEC REAL ESTATE PRIVATE LIMITED

Director

13/04/2007

13/04/2007

-

Active

NO

23

U70109WB2007PTC115397

NAVAYUGA INFINITY INFRASTRUCTURE PRIVATE LIMITED

Additional director

02/05/2007

02/05/2007

29/08/2008

Active

NO

24

U62100AP2007PTC054340

NAVAYUGA FLYTECH PRIVATE LIMITED

Director

07/06/2007

07/06/2007

11/02/2010

Active

NO

25

U74900AP2007PTC054344

GATEWAY MEDIA PRIVATE LIMITED

Director

07/06/2007

07/06/2007

22/05/2010

Active

NO

26

U45201KA2007PTC042067

CORNERSTONE SHELTERS PRIVATE LIMITED

Director

20/06/2007

20/06/2007

-

Active

NO

27

U70102KA2006PTC040019

CORNERSTONE PROPERTY INVESTMENTS PRIVATE LIMITED

Director

07/09/2007

07/09/2007

-

Active

NO

28

U99999MH1997PTC110748

SANBORN TECHNOLOGY RESOURCES PRIVATE LIMITED

Director

19/09/2007

19/09/2007

07/01/2010

Active

NO

29

U40101AP2007PLC055995

NAVAYUGA POWER CORPORATION LIMITED

Director

18/10/2007

18/10/2007

-

Active

NO

30

U40105AP2007PLC056531

KRISHNAPATNAM POWER CORPORATION LIMITED

Director

05/12/2007

05/12/2007

11/02/2010

Active

NO

31

U45209AP2008PTC057033

KRISHNAPATNAM INFRATECH PRIVATE LIMITED

Director

08/01/2008

08/01/2008

-

Active

NO

32

U40101OR2008PLC009754

ASTARANGA POWER COMPANY LIMITED

Director

18/01/2008

18/01/2008

-

Active

NO

33

U27102OR2008PLC009755

NAVAYUGA STEEL LIMITED

Director

18/01/2008

18/01/2008

-

Active

NO

34

U40300AP2008PTC057882

KRISHNAPATNAM WATER COMPANY PRIVATE LIMITED

Director

28/02/2008

28/02/2008

-

Active

NO

35

U13209OR1991PTC002927

GEOMIN MINERALS AND MARKETING PRIVATE LIMITED

Director

29/03/2008

29/03/2008

-

Active

NO

36

U27101OR1991PTC002917

KONARK FERRO ALLOYS PRIVATE LIMITED

Director

29/03/2008

29/03/2008

-

Active

NO

37

U13202OR1996PTC004607

AXL INDUSTRIES PRIVATE LIMITED

Director

29/03/2008

29/03/2008

-

Active

NO

38

U74900AP2008PTC058987

KRISHNA DREDGING COMPANY PRIVATE LIMITED

Director

05/05/2008

05/05/2008

17/08/2012

Active

NO

39

U67100AP2008PTC059301

CHINTA MADHAVA CAPITAL VENTURES PRIVATE LIMITED

Director

23/05/2008

23/05/2008

-

Active

NO

40

U93000AP2008PTC059300

CHINTA GOVIND CAPITAL VENTURES PRIVATE LIMITED

Director

23/05/2008

23/05/2008

-

Active

NO

41

U63032OR2008PLC010058

JAGANNATH PORT COMPANY LIMITED

Director

28/05/2008

28/05/2008

-

Active

NO

42

U14102AP1993PLC016535

NAVAYUGA EXPORTS LIMITED

Additional director

06/06/2008

06/06/2008

24/10/2008

Active

NO

43

U72200AP2000PLC035176

MAPWORLD TECHNOLOGIES LIMITED

Additional director

09/06/2008

09/06/2008

11/02/2010

Active

NO

44

U93000AP2008PTC061736

KRISHNAPATNAM SECURITY SERVICES PRIVATE LIMITED

Director

06/11/2008

06/11/2008

11/02/2010

Active

NO

45

U45203AP2009PTC064061

NAVAYUGA DICHPALLY TOLLWAY PRIVATE LIMITED

Director

19/06/2009

19/06/2009

-

Active

NO

46

U40109AP2006PTC048975

KINETA POWER PRIVATE LIMITED

Director

25/03/2010

12/01/2010

-

Active

NO

47

U45200AP2007PLC052829

MACHILIPATNAM PORT LIMITED

Director

18/04/2011

06/02/2010

-

Active

NO

48

U61200AP2010PTC067529

EAST COAST LOGISTICS PRIVATE LIMITED

Director

12/03/2010

12/03/2010

-

Active

NO

49

U74990AP2010PTC067589

SUBHAM CORPORATION PRIVATE LIMITED

Director

18/03/2010

18/03/2010

-

Active

NO

50

U45203AP2010PTC068139

NAVAYUGA INFRA PROJECTS PRIVATE LIMITED

Director

28/04/2010

28/04/2010

-

Active

NO

51

U45203AP2010PTC068208

NAVAYUGA ROAD PROJECTS PRIVATE LIMITED

Director

01/05/2010

01/05/2010

-

Active

NO

52

U45309AP2010PTC068207

NAVAYUGA PORT PROJECTS PRIVATE LIMITED

Director

01/05/2010

01/05/2010

-

Active

NO

53

U74999AP2008PTC058448

VANPIC PORTS PRIVATE LIMITED

Director

20/09/2010

14/05/2010

12/05/2012

Active

NO

54

U45209AP2008PTC058696

GENEXX INFRATECH PRIVATE LIMITED

Director

20/09/2010

14/05/2010

12/05/2012

Active

NO

55

U61100AP2008PTC059256

KRISHNA SEAWAYS PRIVATE LIMITED

Director

17/05/2010

17/05/2010

-

Active

NO

56

U70102KA2010PTC054840

NAVA VISHWA SASHI VIJAYA KRISHNA PROPERTIES PRIVATE LIMITED

Director

18/08/2010

18/08/2010

-

Active

NO

57

U11100AP2010PTC071609

SOUTH EAST OIL COMPANY PRIVATE LIMITED

Director

10/12/2010

10/12/2010

-

Active

NO

58

U23101AP2010PTC071749

NELLORE COKE COMPANY PRIVATE LIMITED

Director

20/12/2010

20/12/2010

-

Active

NO

59

U23101AP2011PTC072034

SOUTHERN COKE COMPANY PRIVATE LIMITED

Director

04/01/2011

04/01/2011

-

Active

NO

60

U74999AP2011PTC075333

PRINASUBHAM IMPORTEXPORT PRIVATE LIMITED

Director

04/07/2011

04/07/2011

-

Active

NO

61

U45209AP2011PTC075951

NAVAYUGA TOLLWAYS PRIVATE LIMITED

Director

12/08/2011

12/08/2011

-

Active

NO

62

U40101AP2012PTC082052

OJU SUBANSIRI HYDRO POWER CORPORATION PRIVATE LIMITED

Director

18/07/2012

18/07/2012

-

Active

NO

63

U63030AP2012PTC083146

KRISHNAPATNAM PORT CONTAINER TERMINAL PRIVATE LIMITED

Director

17/09/2012

17/09/2012

-

Active

NO

 

 

Name :

Mr. Legala Vijay Anand Reddy

Designation :

Director

 

House No.1-8/A, Lingampally Chanda Nagar, Hyderabad – 500019, Andhra Pradesh, India

Date of Birth/Age :

03.06.1973

Date of Appointment :

18.03.2010

DIN No.:

01474520

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200AP2000PLC035176

MAPWORLD TECHNOLOGIES LIMITED

Director

25/08/2000

25/08/2000

22/05/2010

Active

NO

2

U72200AP2004PTC044662

NAVAYUGA SPATIAL TECHNOLOGIES PRIVATE LIMITED

Director

22/11/2004

22/11/2004

-

Active

NO

3

U74900AP2007PTC054344

GATEWAY MEDIA PRIVATE LIMITED

Director

20/06/2007

20/06/2007

22/05/2010

Active

NO

4

U72900AP2002PTC038412

SPATIAL NETWORKS PRIVATE LIMITED

Director

11/02/2008

11/02/2008

-

Active

NO

5

U72200AP2007PTC056771

INNOWE SOFTWARE SOLUTIONS PRIVATE LIMITED

Director

25/08/2008

25/08/2008

-

Active

NO

6

U45203AP1996PLC023529

KRISHNAPATNAM PORT COMPANY LIMITED

Whole-time director

09/10/2009

24/08/2009

-

Active

NO

7

U72200AP2009PTC065071

IMATICS TECHNOLOGIES PRIVATE LIMITED

Director

16/09/2009

16/09/2009

-

Active

NO

8

U62100AP2007PTC054340

NAVAYUGA FLYTECH PRIVATE LIMITED

Director

05/10/2009

05/10/2009

11/02/2010

Active

NO

9

U74990AP2010PTC067589

SUBHAM CORPORATION PRIVATE LIMITED

Director

18/03/2010

18/03/2010

-

Active

NO

10

U11100AP2010PTC071609

SOUTH EAST OIL COMPANY PRIVATE LIMITED

Director

10/12/2010

10/12/2010

-

Active

NO

11

U23101AP2011PTC072034

SOUTHERN COKE COMPANY PRIVATE LIMITED

Director

04/01/2011

04/01/2011

-

Active

NO

12

U74999AP2011PTC075333

PRINASUBHAM IMPORTEXPORT PRIVATE LIMITED

Director

04/07/2011

04/07/2011

-

Active

NO

13

U25203AP2011PTC076026

KP POLYOLEFIN SACKS PRIVATE LIMITED

Director

22/12/2011

22/12/2011

-

Active

NO

14

U72900AP2014PTC092423

PLAY MOTION PRIVATE LIMITED

Director

20/01/2014

20/01/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

C. Sasidhar

 

9999

 C. Visweswara Rao

 

1

Total

 

10000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Importer of Steam Coal.

 

 

Products / Services :

 

 

Imports :

 

Products :

Coal

Countries :

  • Indonesia
  • South Africa

 

 

GENERAL INFORMATION

 

No. of Employees :

7 (Approximately)

 

 

Bankers :

  • ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda 390015, Gujarat, India

 

  • Oriental Bank of Commerce, Jubilee Hill Branch, Hyderabad – 500033, Andhra Pradesh, India

 

 

Facilities :

Secured Loan             

                                                                                                    (Rs. In Millions)

Particulars

As on

31.03.2012

SHORT TERM BORROWINGS

 

Working capital loans from banks

14.954

Loans repayable on demand

1156.731

Total

1171.685

 

Particulars

As on

31.03.2011

(Rs. in

Millions)

ICICI Bank Limited – Buyer Credit

298.278

ICICI Bank Limited – Over Draft

19.622

Total

317.900

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

C Venkat Krishna and Company

Chartered Accountants

Address :

909 A, Raghava Ratna Tower, Chirag Ali Lane, Abids, Hyderabad 500001, Andhra Pradesh, India

Tel No.:

91-40-23201035 / 23201611 / 23201598

Fax No.:

91-40-23201035 / 23201611 / 23201598

E-mail Id :

hyd_auditor@yahoo.co.in 

PAN No.:

AABFC2051L

 

 

Associates :

  • Navayuga Engineering Company Limited
  • Krishnapatnam Port Company Limited
  • Seabase Impex Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

0.100

(b) Reserves & Surplus

 

 

7.059

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.433

Total Shareholders’ Funds (1) + (2)

 

 

7.592

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

3.078

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

3.078

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

1191.556

(b) Trade payables

 

 

201.122

(c) Other current liabilities

 

 

298.181

(d) Short-term provisions

 

 

6.108

Total Current Liabilities (4)

 

 

1696.967

 

 

 

 

TOTAL

 

 

1707.637

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

0.105

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.050

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

0.000

(e) Other Non-current assets

 

 

0.179

Total Non-Current Assets

 

 

0.334

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

520.737

(c) Trade receivables

 

 

1131.260

(d) Cash and cash equivalents

 

 

0.839

(e) Short-term loans and advances

 

 

34.295

(f) Other current assets

 

 

20.172

Total Current Assets

 

 

1707.303

 

 

 

 

TOTAL

 

 

1707.637

 


 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.100

0.100

2] Share Application Money

 

0.433

0.433

3] Reserves & Surplus

 

0.217

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

0.750

0.533

LOAN FUNDS

 

 

 

1] Secured Loans

 

317.900

0.000

2] Unsecured Loans

 

0.120

0.000

TOTAL BORROWING

 

318.020

0.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

318.770

0.533

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.000

0.000

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

174.529

0.000

 

Sundry Debtors

 

21.427

0.000

 

Cash & Bank Balances

 

0.138

0.096

 

Other Current Assets

 

1.841

0.000

 

Loans & Advances

 

125.343

0.000

Total Current Assets

 

323.278

0.096

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

3.983

 

Other Current Liabilities

 

0.749

0.011

 

Provisions

 

0.134

 

Total Current Liabilities

 

4.866

0.011

Net Current Assets

 

318.412

0.085

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.358

0.448

 

 

 

 

TOTAL

 

318.770

0.533

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1735.458

222.196

0.000

 

 

Other Income

0.006

0.000

0.000

 

 

TOTAL                                     (A)

1735.464

222.196

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Purchased

298.278

0.000

 

 

Trading Expenses

 

71.498

0.000

 

 

Administrative Expenses 

 

1.077

0.011

 

 

Personal Expenses

 

8.286

0.000

 

 

(Increase) / Decrease in stock

 

(174.529)

0.000

 

 

TOTAL                                     (B)

1657.833

204.610

0.011

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

77.631

 

17.586

(0.011)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

67.706

 

17.235

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

9.925

 

0.351

(0.011)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.005

 

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

9.920

 

0.351

(0.011)

 

 

 

 

 

Less

TAX                                                                  (H)

3.078

 

0.134

0.000

 

 

 

 

 

 

PROFIT / (LOSS)  AFTER TAX (G-H)                 (I)

6.842

 

0.217

(0.011)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.217

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to Preliminary Expenses

0.000

0.000

(0.011)

 

BALANCE CARRIED TO THE B/S

7.059

0.217

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Coal

0.000

336.900

0.000

 

TOTAL IMPORTS

0.000

336.900

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

684.20

21.70

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.39

0.10

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.57

0.16

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.58

0.11

(11.46)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.31

0.47

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

156.95

430.51

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

66.44

8.72

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

222.196

1735.458

 

 

 

681.048

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

222.196

1735.458

Profit

(0.011)

0.217

6.842

 

 

0.10%

0.39%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

Unsecured Loan

                                                                                                     (Rs. In Millions)

Particulars

As on

31.03.2012

SHORT TERM BORROWINGS

 

Loans and Advances from others

19.870

Total

19.870

 

Particulars

As on

31.03.2011

SHORT TERM BORROWINGS

 

Loans and Advances from others

0.120

Total

0.120

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.03

UK Pound

1

Rs.98.91

Euro

1

Rs.80.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.