Summary Information

Country

India

Company Name

SY-TECH ENGINEERING PRIVATE LIMITED

Principal Name 1

Mahesh Trithram Ishapnani

Status

Moderate

Principal Name 2

Mery Telma Francis

Registration #

08-029129

Street Address

Naidu Complex, Ajith Layout, No. C-1, Basavanapura Main Road, Virgonagar Post, Old Madras Road, Bangalore-560049, Karnataka, India

Established Date

15.06.2001

SIC Code

--

Telephone#

91-80-25619931

Business Style 1

Manufacturer

Fax #

Not Available

Business Style 2

Exporter

Homepage

http://www.visual-plus.com

Product Name 1

Security Access Control Systems

# of employees

50 (Approximately)

Product Name 2

Network Key Pads

Paid up capital

Rs.2,000,000/-

Product Name 3

-

Shareholders

Foreign holdings 97.45%, Directors or relatives of directors 2.55%

Banking

ING Vysa Bank

Public Limited Corp.

No

Business Period

13 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (26)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

13,597,000

Current Liabilities

17,513,000

Inventories

27,498,000

Long-term Liabilities

0,000

Fixed Assets

5,129,000

Other Liabilities

1,482,000

Deferred Assets

0,000

Total Liabilities

18,995,000

Invest& other Assets

6,164,000

Retained Earnings

31,393,000

 

 

Net Worth

33,393,000

Total Assets

52,388,000

Total Liab. & Equity

52,388,000

 Total Assets

(Previous Year)

52,978,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales/ Total Income

59,673,000

Net Profit

(481,000)

Sales(Previous yr)/ Total Income

60,413,000

Net Profit(Prev.yr)

(3,519,000)


MIRA INFORM REPORT

 

 

Report Date :

03.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SY-TECH ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

Naidu Complex, Ajith Layout, No. C-1, Basavanapura Main Road, Virgonagar Post, Old Madras Road, Bangalore-560049, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.06.2001

 

 

Com. Reg. No.:

08-029129

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31909KA2001PTC029129

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Security Access Control Systems, Network Key Pads.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 130000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating takes into consideration company’s moderate financial risk profile and continuous losses that company has incurred from its operation.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Nitesh F Jain

Designation :

Sales Manager

Contact No.:

91-9844950940

Date :

30.05.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Naidu Complex, Ajith Layout, No. C-1, Basavanapura Main Road, Virgonagar Post, Old Madras Road, Bangalore-560049, Karnataka, India

Tel. No.:

91-80-324887

Mobile No.:

91-9844950940 (Mr. Nitesh)

Fax No.:

Not Available

E-Mail :

NEF@visual-plus.com

Website :

http://www.visual-plus.com

Area :

Owned

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mis.Mary Telma Francis

Designation :

Director

Address :

No.15/39, Cambrige Road, Ulsoor, Bangalore – 560008,, Karnataka, India

Date of Birth/Age :

26.11.1971

Date of Appointment :

31.08.2007

DIN No.:

01864790

 

 

Name :

Mr.Nicolas A.I.C.H.M.F Von Oberndorff

Designation :

Director

Address :

Avenue Des. Aubespines,41, Uccle, Bressels, Belgium – 1180, India

Date of Birth/Age :

0903.1974

Date of Appointment :

30.02.2009

DIN No.:

02525918

 

 

Name :

Mr. Mahesh Trithram Ishapnani

Designation :

Director

Address :

No.40, Heritage 10, Glat 207, Hkg, Srinivas Reddy. Layout, Off Aecs Layout, Chinnappanhally, Bangalore – 560037, Karnataka, India

Date of Birth/Age :

22.01.1972

Date of Appointment :

24.01.2013

DIN No.:

06754101

 

 

Name :

Miss. Anne Naiue De Neux De lambelinne

Designation :

Director

 


 

KEY EXECUTIVES

 

Name :

Mr. Nitesh F Jain

Designation :

Sales Manager

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

J and A Enterprise Limited

 

194900

Nicolas A.I.C.H.M.F Von Oberndorff

 

5100

 

 

 

Total

 

200000

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

97.45

Directors or relatives of Directors

2.55

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Security Access Control Systems, Network Key Pads.

 

 

Exports :

 

Products :

Security Access Control System

Countries :

Europe

 

 

Imports :

 

Products :

Electronic Parts

Countries :

USA

 

 

Terms :

 

Selling :

Cash, L\C, and Cheque

 

 

Purchasing :

Cash, L\C, and Cheque

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

  • ING Vysa Bank
  • Canara Bank
  • State Bank of India, M.G Road Branch, India

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Vasan And Sampath

Chartered Accountant

Address :

Jupiter1, 30:1, 4th Cross, 7th Block, Jayanagar (West), Bangalore, Karnataka, India

PAN No.:

AAAFV7081L

 


 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs. 2.000 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs. 2.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

2.000

(b) Reserves & Surplus

31.393

31.874

35.393

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

33.393

33.874

37.393

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.482

1.249

0.986

Total Non-current Liabilities (3)

1.482

1.249

0.986

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

15.840

16.393

7.560

(c) Other current liabilities

1.673

1.462

1.306

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

17.513

17.855

8.866

 

 

 

 

TOTAL

52.388

52.978

47.245

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.037

5.422

4.612

(ii) Intangible Assets

0.092

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

6.164

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

11.293

5.422

4.612

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

27.498

29.083

25.374

(c) Trade receivables

6.915

10.926

10.692

(d) Cash and cash equivalents

1.159

1.047

4.291

(e) Short-term loans and advances

5.399

4.062

2.276

(f) Other current assets

0.124

2.438

0.000

Total Current Assets

41.095

47.556

42.633

 

 

 

 

TOTAL

52.388

52.978

47.245

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

59.673

60.413

30.946

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Extraordinary Items

 

 

 

 

Other Expenses

 

 

 

 

 

TOTAL                                    

60.154

63.932

34.156

 

 

 

 

 

 

PROFIT BEFORE TAX

(0.481)

(3.519)

(3.210)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

(6.628)

 

 

 

 

 

 

PROFIT AFTER TAX                

(0.481)

(3.519)

3.418

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

54.567

59.102

12.138

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

CIF Value

14.867

18.286

31.083

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.41)

(17.59)

(17.09)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.81)

(5.82)

11.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.04)

(6.64)

(6.79)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

(0.10)

(0.09)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.35

2.66

4.81

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.000

2.000

2.000

Reserves & Surplus

35.393

31.874

31.393

Net worth

37.393

33.874

33.393

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

30.946

60.413

59.673

 

 

95.221

(1.225)

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

30.946

60.413

59.673

Profit

3.418

(3.519)

(0.481)

 

11.05%

(5.82%)

(0.81%)

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

TANGIBLE ASSETS

  • Furniture and Fittings
  • IT Equipments
  • Office Equipments
  • Plant And Machinery

 

               INTANGIBLE ASSETS

  • Software Intangible Assets

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.14

UK Pound

1

Rs.99.02

Euro

1

Rs.80.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

YOG

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.