MIRA INFORM REPORT

 

 

Report Date :

03.06.2014

 

IDENTIFICATION DETAILS

 

Name :

TEXCEL INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

2 and 3, Sengundram Industrial Estate, Singaperumal Koil P O, Chengalpattu – 603204, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.12.2001

 

 

Com. Reg. No.:

18-048200

 

 

Capital Investment / Paid-up Capital :

Rs. 241.019 Millions

 

 

CIN No.:

[Company Identification No.]

U28999TN2001PTC048200

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHET07681C

 

 

PAN No.:

[Permanent Account No.]

AABCT6867G

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture heavy equipment for Steel, Power ,Cement,Automobile, Refinery, Petrochemicals, Port handling, and several other allied industries

 

 

No. of Employees :

Information declined bvy the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 730000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company possesses weak financial profile marked by high gearing, weak debt protection metrics and large working capital requirements along with consecutive losses for previous years resulting in accumulation of the same during FY 2013.

 

The ratings also take into consideration the improvement in its liquidity profile on account of timely infusion of funds from the part of the promoters.

 

Trade relations are seems to be fair. Business is active. Payment terms are reported as slow but correct.

 

In  view of established regional position, the company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = B-

Rating Explanation

Risk prone credit quality and high credit risk of default.

Date

26.06.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4

Rating Explanation

Minimal degree of safety and high credit risk.

Date

26.06.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Alex

Contact No.:

91-97104364001

Date :

29.05.2014

 

 

LOCATIONS

 

Registered Office / Factory:

2 and 3, Sengundram Industrial Estate, Singaperumal Koil P O, Chengalpattu – 603204, Tamilnadu, India

Tel. No.:

91-44-27464827 / 27464721

Mobile No.:

91-97104364001 (Mr. Alex)

Fax No.:

Not Available

E-Mail :

sales@texcelinternational.com

 prasad@texcelinternational.com

Website :

http://www.texcelinternational.com

 

 

DIRECTORS

AS ON 29.09.2013

 

Name :

Mr. Palghat Balakrishnan Anandapadmanabhan

Designation :

Director

Address :

A1, Mohana, 96 Arcot Road, Virugambakkam, Cheennai – 600092, Tamilnadu, India

Date of Birth/Age :

17.04.1962

Date of Appointment :

26.09.2011

DIN No. :

00681034

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51102TN2003PTC051685

AAPT DISTRIBUTION PRIVATE LIMITED

Managing director

30/09/2003

30/09/2003

29/04/2013

Active

NO

2

U51102TN1987PTC014466

TIONALE IMPEX PRIVATE LIMITED

Director

30/04/2005

30/04/2005

-

Active

NO

3

U25112MH1995PLC094817

INNOVATIVE TYRES & TUBES LIMITED

Director

30/10/2006

30/10/2006

-

Active

NO

4

U52599TN1994PTC028437

CYLINDER LINERS AGENCIES PRIVATE LIMITED

Director

05/06/2007

05/06/2007

16/05/2013

Active

NO

5

U51909TN2004PTC052705

LIFESTYLE DISTRIBUTION PRIVATE LIMITED

Director

31/10/2007

31/10/2007

-

Strike off

NO

6

U51909TN2005PTC056034

HIGH STREET RETAIL TRADING PRIVATE LIMITED

Director

15/07/2008

15/07/2008

-

Strike off

NO

7

U85190TZ2009PTC017405

SERENE SENIOR CARE PRIVATE LIMITED

Director

22/07/2010

28/10/2009

-

Active

NO

8

U28999TN2001PTC048200

TEXCEL INTERNATIONAL PRIVATE LIMITED

Director

26/09/2011

12/11/2010

-

Active

NO

9

U70101TZ2001PTC009928

COVAI PROPERTY CENTRE INDIA PRIVATE LIMITED

Director

30/03/2011

30/03/2011

20/03/2013

Active

NO

10

U45201TZ2006PTC012863

COVAI SENIOR CARE CONSTRUCTIONS PRIVATE LIMITED

Director

16/02/2012

16/02/2012

-

Active

NO

 

 

Name :

Mr. Mikkili Ankineedu Prasad

Designation :

Director

Address :

B-41, Aswini Apatmen, 14 outer Ring Road, Bangalore – 560070, Karantaka, India

Date of Birth/Age :

02.06.1969

Date of Appointment :

27.09.2013

DIN No. :

06554903

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28999TN2001PTC048200

TEXCEL INTERNATIONAL PRIVATE LIMITED

Director

27/09/2013

12/04/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2013

 

Names of Shareholders

 

No. of Shares

Model Infra Corporation Private Limited, India

 

24100878

M A Prasad

 

1000

 

 

 

Total

 

24101878

 

Date of Allottee 28.03.2014

 

Names of Allottee

 

No. of Shares

Model Infra Corporation Private Limited, India

 

3000000

 

 

 

Total

 

3000000

 

AS ON 29.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

 

 

Bodies corporate

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture heavy equipment for Steel, Power ,Cement,Automobile, Refinery, Petrochemicals, Port handling, and several other allied industries

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined bvy the management.

 

 

Bankers :

  • State Bank of India, Commercial Branch, No:232, N.S.C Bose Road, Chennai - 600001, Tamilnadu, India
  • ICICI Bank Limited, Small Enterprises Group, 6Floor,, West Wing, Santhome High Road, Chennai -600028, Tamilnadu, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans repayable on demand from banks

44.143

65.249

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks (Bank Overdraft)

102.893

151.752

State Bank of India – LC Aistom

8.706

0.000

State Bank of India – LC Others

14.850

0.000

 

 

 

Total

170.592

217.001

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Anand and Madhan

Chartered Accountants

Address :

Old no. 10, new no. 11, first floor, jayaraman avenue, sasthri nagar, chennai – 600020, Tamilnadu, India

Tel. No.:

AAHFA0393H

 

 

Holding company :

 

Model Infra Corporation Private Limited [U29244GA2003PTC003328]

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27101878

Equity Shares

Rs.10/- each

Rs.271.019 Millions

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24101878

Equity Shares

Rs.10/- each

Rs.241.019 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

241.019

190.278

94.545

(b) Reserves & Surplus

(60.434)

(33.965)

(6.072)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

180.585

156.313

88.473

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

64.434

66.625

82.892

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

64.434

66.625

82.892

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

126.449

151.752

141.596

(b) Trade payables

65.731

68.658

93.788

(c) Other current liabilities

19.338

15.161

26.282

(d) Short-term provisions

5.514

6.346

0.000

Total Current Liabilities (4)

217.032

241.917

261.666

 

 

 

 

TOTAL

462.051

464.855

433.031

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

152.745

171.428

182.595

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

47.598

40.015

9.217

(d)  Long-term Loan and Advances

3.913

4.904

2.134

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

204.256

216.347

193.946

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

151.585

153.816

137.853

(c) Trade receivables

84.461

73.877

75.348

(d) Cash and cash equivalents

4.233

7.055

8.197

(e) Short-term loans and advances

16.009

11.357

16.091

(f) Other current assets

1.507

2.403

1.596

Total Current Assets

257.795

248.508

239.085

 

 

 

 

TOTAL

462.051

464.855

433.031

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

revenue from operations

257.360

265.492

NA

 

Other Income

9.004

20.954

NA

 

TOTAL (A)

266.364

286.446

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

285.540

337.119

 

 

Addministrative Expenses

 

 

 

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

TOTAL (B)

285.540

337.119

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(19.176)

(50.673)

(53.548)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

14.876

14.683

14.462

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(34.052)

(65.356)

(68.010)

 

 

 

 

 

Less

TAX

(7.582)

(30.797)

(16.442)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(26.470)

(34.559)

(51.568)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(55.913)

(21.354)

30.214

 

 

 

 

 

 

Balance Carried to the B/S

(82.383)

(55.913)

(21.354)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

21.300

NA

NA

 

TOTAL EARNINGS

21.300

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.10)

(1.82)

 NA

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

PAT / Total Income

(%)

(9.94)

(12.06)

NA

 

 

 

 

 

Net Profit Margin (PBT/Sales)

(%)

(13.23)

(24.62)

NA

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

(8.22)

(15.38)

(16.05)

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

(0.18)

(0.41)

(0.76)

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

126.80

152.17

142.53

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

1.19

1.03

0.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

94.545

190.278

241.019

Reserves & Surplus

(6.072)

(33.965)

(60.434)

Net worth

88.473

156.313

180.585

 

 

 

 

long-term borrowings

82.892

66.625

64.434

Short term borrowings

141.596

151.752

126.449

Total borrowings

224.488

218.377

190.883

Debt/Equity ratio

2.537

1.397

1.057

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

(INR in Mlns)

(INR in Mlns)

Total Income

 

265.492

257.360

 

 

-3.063

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

(INR in Mlns)

(INR in Mlns)

Total Income

 

265.492

257.360

Profit After Tax

(34.559)

(26.470)

 

 

(13.02%)

(10.29%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans repayable on demand from banks

20.291

1.376

 

 

 

Total

20.291

1.376

 

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10094410

22/11/2007

2,447,478.00

L and T FINANCE LIMITED

L and T House, Ballard Estate, Mumbai- 400001, Maharashtra , India

A35011477

2

10097133

22/11/2007

2,447,478.00

L & T FINANCE LIMITED

L and T House, Ballard Estate, Mumbai- 400001, Maharashtra , India

A35488659

3

80025314

25/03/2010 *

259,600,000.00

STATE BANK OF INDIA

Commercial Branch, No:232, N.S.C Bose Road, Chennai - 600001, Tamilnadu, India

A84535830

 

* Date of charge modification

 

PERFORMANCE OF THE COMPANY

 

The Company during the year made a turnover of Rs.266.364 Millions with other income standing at Rs.9.004 Millions. In the current financial year, Net loss before Depreciation stands at Rs.19.176 Millions as against the loss of Rs.50.673 Millions in the previous financial year. The major reasonfor the reduction in loss is on account of profit on sale of land and building which is disclosed in exceptional items.

 

The period was the eleventh year of operations. Due to the adverse market conditions and recessionary trend continue to persist in the field of automobile and engineering the volumes had come down and the costs could not be recovered fully. The Directors are confident about earning good profits in the forthcoming financial years.

 

 

FIXED ASSETS

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Computer


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.14

UK Pound

1

Rs.99.02

Euro

1

Rs.80.63

 

 

INFORMATION DETAILS

 

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT

 

 

 

 


SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.