MIRA INFORM REPORT

 

 

Report Date :

04.06.2014

 

IDENTIFICATION DETAILS

 

Name :

HY-TECHENGINEERS PRIVATE LIMITED

 

 

Registered Office :

Plot No. A-160, Main Road, Wagle Industrial Estate, Thane – 400604, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.12.1978

 

 

Com. Reg. No.:

11-020853

 

 

Capital Investment / Paid-up Capital :

Rs.4.005 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1978PTC020853

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of hydraulic fittings, hydraulic hoses and hydraulic cylinder.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 360000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by drastic dip in the profits of the company during financial year 2013.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay Jadhav

Designation :

Accounts Manager

Contact No.:

91-22-40971900

Date :

03.06.2014

 

 

LOCATIONS

 

Registered Office / Factory 1 :

Plot No. A-160, Main Road, Wagle Industrial Estate, Thane – 400604, Maharashtra, India 

Tel. No.:

91-22-40971900

Fax No.:

91-22-25825119

E-Mail :

sanjayjadhav@hytechgroup.com

mail@hytechgroup.com

Website :

www.hytechgroup.com

Location :

Owned

 

 

Factory 2 :

Gut No.325, 326 Mumbai - Bangalore Highway, Sanghavi Road, Shirval Tal. Khandala, District Satara – 412801, Maharashtra, India

Tel. No.:

91-2169-244281 / 82 / 83

 

 

Factory 3 :

Plot No.531 A and B, Sector III, Pithampur, Tahasil, District Dhar – 454774, Madhya Pradesh, India

Tel. No.:

91-7292-401440 / 401441

 

 

DIRECTORS

 

AS ON 21.09.2013

 

Name :

Mr. Hemant Tukaram Mondkar

Designation :

Managing Director

Address :

504/505, Raj Mahal, Panchpakhadi, Thane (West), Thane – 400602, Maharashtra, India

Date of Birth/Age :

30.12.1947

Date of Appointment :

15.01.1979

DIN No.:

00060995

 

 

Name :

Mr. Darshan Hemant Mondkar

Designation :

Director

Address :

504/505, Raj Mahal, Panchpakhadi, Thane (West), Thane – 400602, Maharashtra, India

Date of Birth/Age :

11.10.1976

Date of Appointment :

01.11.2005

DIN No.:

00060380

 

 

Name :

Mr. Jayant Tukaram Mondkar

Designation :

Director

Address :

9, Shivam Society, Nane Pada Road, Mulund (East), Mumbai – 400081, Maharashtra, India

Date of Birth/Age :

08.05.1952

Date of Appointment :

17.01.1994

DIN No.:

00811824

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Jadhav

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 21.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Hemant Tukaram Mondkar

16832

42.03

Jayant Tkaram Mondkar

7819

19.52

Surekha Hemant Mondkar

7838

19.57

Jayant Tukaram Mondkar Joint with Neela Jayant Mondkar

740

1.85

Darshan Kemant Mondkar

3776

9.43

Surekha Hemant Mondkar Joint with Neela Jayant Mondkar

1420

3.55

Darshan Hemant Mondkar Joint with Hemant Tukaram Mondkar

1275

3.18

Hemant Mondkar (HUF)

350

0.87

Total

40050

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 21.09.2013

 

Category

Percentage

Directors or relatives of Directors

99.13

Others

0.87

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of hydraulic fittings, hydraulic hoses and hydraulic cylinder.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         USA

·         Italy

·         Belgium

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Others

 

 

Purchasing :

Others

 

 

GENERAL INFORMATION

 

Suppliers :

Tarini Steel Company Limited

 

 

Customers :

Others

 

ASB International Private Limited

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

·         TJSB Sahakari Bank Limited, TJSB House, Plot No. B-5, Road No.2, Behind Aplab, Lab, Wagle Industrial Estate, Thane (West), Thane  - 400604, Maharashtra, India

·         The Thane Janata Sahakari Bank Limited, 10-11, Tip Top Plaza, L B S Road, Wagle Estate, Thane – 400604, Maharashtra, India

·         The Thane Janata Sahakari Bank Limited, Madhukar Bhavan, Road No.16, Wagle Estate, Thane – 400604, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Loans from Banks and Financial Institute

 

 

The Thane Janata Sahakari Bank Limited

 

 

Term Loans

 

 

ADVHYP- M/157

0.884

3.149

ADVHYP- M/161

5.046

7.216

ADVHYP- M/199

2.905

0.000

ADVHYP- M/179

(Hypothecation of Machineries)

0.301

0.547

AMF- M/160

0.000

0.133

AMF- M182

0.000

0.337

AMF- M/230

(Hypothecation of Vehicles)

0.539

0.000

TL-TJSB-PRLN-M-98

(Hypothecation of Machineries and equitable Mortgage on properties)

40.383

52.807

Small Industries Development Bank of India

(Hypothecation of machineries)

1.216

2.085

 

 

 

Loans Repayable on Demand From Banks

 

 

The Thane Janata Sahakari Bank Limited

 

 

Cash Credit Account

(Hypothecation of Stock and Book Debts)

71.810

63.287

Axis Bank Hundi

(Hypothecation of Book debts)

2.087

0.000

Loans from Banks and Financial Institute

 

 

Term Loan

 

 

ADVHYP- M/156

0.000

3.479

ADVHYP- M/157

2.057

1.772

ADVHYP- M/161

1.519

1.247

ADVHYP- M/179

(Hypothecation of Machineries)

0.226

0.114

AMF- M/160

0.081

0.220

AMF- M/182

0.258

0.311

AMF- M/230

0.104

0.000

TL-TJSB-PRLN-M-98

(Hypothecation of Machineries and Equitable mortgage on properties)

11.013

9.451

WCTL-M-122

(Hypothecation of Machineries)

6.908

0.000

Small Industries Development Bank of India

(Hypothecation of machineries)

0.864

0.864

 

 

 

Total

148.201

147.019

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R G Muley and Company

Chartered Accountants

Address :

221/222, Swastik Plaza, Pokharan Road No.2, Thane – 400601, Maharashtra, India

PAN No.:

AAPPM4897C

 

 

Related Parties :

·         Sagar Forge Private Limited

·         Fasto Engineers Private Limited

·         NR Hy-Tech Engineers Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 21.09.2013

 

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40050

Equity Shares

Rs.100/- each

Rs.4.005 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.005

4.005

4.005

(b) Reserves & Surplus

87.118

86.817

63.019

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

91.123

90.822

67.024

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

63.513

72.270

85.017

(b) Deferred tax liabilities (Net)

0.714

2.064

0.648

(c) Other long term liabilities

24.000

0.000

0.099

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

88.227

74.334

85.764

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

90.715

83.509

54.836

(b) Trade payables

70.575

68.207

46.894

(c) Other current liabilities

6.689

16.587

10.887

(d) Short-term provisions

21.371

19.288

11.172

Total Current Liabilities (4)

189.350

187.591

123.789

 

 

 

 

TOTAL

368.700

352.747

276.577

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

147.744

162.660

155.973

(ii) Intangible Assets

0.630

0.186

0.254

(iii) Capital work-in-progress

1.085

0.341

0.002

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6.118

3.300

2.300

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.728

1.825

1.451

(e) Other Non-current assets

1.917

1.950

2.131

Total Non-Current Assets

159.222

170.262

162.111

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

56.321

62.685

37.054

(c) Trade receivables

99.838

73.499

53.728

(d) Cash and cash equivalents

27.965

9.386

6.983

(e) Short-term loans and advances

25.354

36.915

16.701

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

209.478

182.485

114.466

 

 

 

 

TOTAL

368.700

352.747

276.577

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                        

331.916

312.336

223.548

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                        

NA

260.819

187.581

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

51.517

35.967

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

NA

18.802

12.332

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX     

0.450

32.715

23.635

 

 

 

 

 

Less

TAX                                                                 

0.150

8.916

7.157

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

0.300

23.799

16.478

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.49

NA

NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

381.100

 

Expected Sales (2014-2015): Rs.600.000 Millions

 

The above information has been parted by Mr. Sanjay Jadhav (Accounts Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.09

7.62

7.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.12

9.37

8.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.36

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.69

1.72

2.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

0.97

0.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

4.005

4.005

4.005

Reserves & Surplus

63.019

86.817

87.118

Net worth

67.024

90.822

91.123

 

 

 

 

long-term borrowings

85.017

72.270

63.513

Short term borrowings

54.836

83.509

90.715

Total borrowings

139.853

155.779

154.228

Debt/Equity ratio

2.087

1.715

1.693

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

223.548

312.336

331.916

 

 

39.718

6.269

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

223.548

312.336

331.916

Profit

16.478

23.799

0.300

 

7.37%

7.62%

0.09%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT IS NOT AVAILABLE.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE DURING THE FINANCIAL YEAR:

 

The income of the company for the year is Rs.331.916 Millions as compared to last year Rs.312.336 Millions indicating increase of 19.580 Millions. However, the profit for the year is only Rs. 0.450 Million as compared to last year 32.715 Millions as the expected production has not taken place from Shirval Unit. Secondly, the profit of last year Rs.32.715 Millions includes the profit of Rs.8.104 Millions due to sales of Bhosari Property.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

From Related Parties

 

 

D H Mondkar

0.800

0.800

Gauri A Prabhavalkar

0.500

0.500

H T Modkar

1.200

1.309

S H Mondkar

2.500

2.500

H T Mondkar HUF

0.300

0.300

Netra S Mondkar

0.000

0.588

H T Mondkar

0.109

0.582

HT Mondkar HUF

0.588

2.181

 

 

 

Total

5.997

8.760

 

 

 

 

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10482558

28/09/2013

20,000,000.00

TJSB SAHAKARI BANK LIMITED

TJSB HOUSE,PLOT NO . B-5, ROAD NO-2, BEHIND APLAB, LAB, WAGLE INDUSTRIAL ESTATE, THANE (W.), THANE,
MAHARASHTRA - 400604, INDIA

B90914326

2

10364182

12/06/2012

8,000,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

MADHUKAR BHAVAN, ROAD NO. 16, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B43071216

3

10364273

22/05/2012

8,000,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

MADHUKAR BHAVAN, ROAD NO. 16, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B43103662

4

10364186

22/05/2012

13,100,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

MADHUKAR BHAVAN, ROAD NO. 16, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B43071976

5

10299226

07/07/2011

10,000,000.00

THANE JANATA SAHAKARI BANK LIMITED

MADHUKAR BHAVAN, ROAD NO. 16, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B17684770

6

10290802

19/05/2011

65,000,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

MADHUKAR BHAVAN, ROAD NO. 16, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B14491823

7

10285418

17/03/2011

960,000.00

THANE JANATA SAHAKARI BANK LIMITED

MADHUKAR BHAVAN, ROAD NO. 16, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B12164083

8

10251991

22/05/2012 *

72,000,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

MADHUKAR BHAVAN, ROAD NO. 16, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B43094531

9

10252002

12/06/2012 *

1,500,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

MADHUKAR BHAVAN, ROAD NO. 16, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B43070317

10

10252004

19/05/2011 *

9,804,000.00

THANE JANATA SAHAKARI BANK LIMITED

MADHUKAR BHAVAN, ROAD NO. 16, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B14489090

11

10221761

26/04/2010

4,300,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SIDBI TOWERS, 15, ASHOK MARG, LUCKNOW, UTTAR PRADESH - 226001, INDIA

A85708824

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Generator

·         Plant and Machinery

·         Rock for Tools

·         Dies

·         Furniture and Fixture

·         Electrical Installation

·         Fans

·         Typewriter

·         Air Conditioners

·         Fire Extinguisher

·         Vehicle

·         Refrigerator

·         Tea/Coffee Vending Machine

·         Water Purifier

·         Fax

·         Computer

·         Delivery Van

·         Xerox Machine

·         Water Cooler

·         Water Pump

·         Projector

·         ETP Plant

·         Lift

·         Office Equipment

·         Software Development

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.34

UK Pound

1

Rs.99.18

Euro

1

Rs.80.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.