MIRA INFORM REPORT

 

 

Report Date :

04.06.2014

 

IDENTIFICATION DETAILS

 

Name :

HYDAC (INDIA) PRIVATE LIMITED (w.e.f.11.06.2001)

 

 

Formerly Known As :

HYDAC HYCOM (INDIA) PRIVATE LIMITED (w.e.f.12.05.1993)

 

HYCOM INDIA PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, Ladhbhai Mansion, 1-A, Mama Darmanand Marg, Opera House, Mumbai – 400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

05.10.1988

 

 

Com. Reg. No.:

11-049084

 

 

Capital Investment / Paid-up Capital :

Rs. 18.400 Millions

 

 

CIN No.:

[Company Identification No.]

U33100MH1988PTC049084

 

 

IEC No.:

0398064776

 

 

PAN No.:

[Permanent Account No.]

AAACH2910B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Supplying, Importing and Exporting a wide range of Hydraulic System and Components.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 2120000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Sandeep

Designation :

Finance Head

Contact No.:

91-22-65119401

Date :

03.06.2014

 

 

LOCATIONS

 

Registered Office :

2nd Floor, Ladhbhai Mansion, 1-A, Mama Darmanand Marg, Opera House, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-65119401

Fax No.:

Not Available

E-Mail :

brijen@hydacindia.com

Website :

http://www.hydac.com

 

 

Head Office/ Factory 1 :

A-58, TTC Industrial Area, MIDC, Mahape, Navi Mumbai – 400701, Maharashtra, India

Tel. No.:

91-22-41118888/ 41118812/ 41118879

Fax No.:

91-22-27781180

E-Mail :

info@hydacindia.com

 

 

Factory 2 :

Located at:

 

·         Coimbatore, Tamilnadu, India 

 

 

Sales Offices :

Located at:

 

·         Navi Mumbai

·         Pune

·         Bangalore

·         Coimbatore

·         Delhi

·         Kolkata

 

 

DIRECTORS

 

AS ON 02.05.2013

 

Name :

Mr. Umesh Sharad Gandhi

Designation :

Managing director

Address :

Sea Gull 53, Charmichel Road, Mumba - 400005, Maharashtra, India

Date of Birth/Age :

19.09.1964

Date of Appointment :

01.02.2010

PAN No.:

ATKPG5104A

DIN No.:

02933726

 

 

Name :

Venkateshwaran Krishnan Krishnan

Designation :

Managing director

Address :

1602, 16th Floor, Supreme Signature Union Park, Chembur, Mumbai - 400071 Maharashtra, India

Date of Birth/Age :

08.06.1961

Date of Appointment :

04.01.2010

PAN No.:

AADPK8513F

DIN No.:

00316948

 

 

Name :

Dr. Alexander Dieter

Designation :

Director

Address :

Sonnenrain 7, D - 97816 Lohrmain Germany

Date of Appointment :

14.08.2001

DIN No.:

03357265

 

 

Name :

Otmar Schon

Designation :

Director

Address :

AM - Friendof 17, D - 66450, Bexbach, Holchem, Germany

Date of Appointment :

24.04.1995

DIN No.:

03357453

 

 

Name :

Wolfgang Georg Max Haering

Designation :

Director

Address :

Hallesche Str. 15 Saarbrucken 66121

Date of Birth/Age :

20.03.1958

Date of Appointment :

29.08.2013

DIN No.:

06667717

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 02.05.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Umesh Sharad Gandhi

20

0.00

Vivek Chemicals Inds Private Limited

2000

0.11

Superlative Finance and Investments Private Limited

63000

3.42

Razia Sharad Gandhi

38980

2.12

BUV Beteligungs Und Verwaltungs GmbH

296000

16.09

Superlative Finance and Investments Private Limited

374400

20.35

BUV Beteligungs Und Verwaltungs GmbH

1065600

57.91

 

 

 

Total

 

1840000

100.00

 

 

 

 

AS ON 02.05.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

74.00

Bodies corporate

16.25

Directors or relatives of directors

9.75

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Supplying, Importing and Exporting a wide range of Hydraulic System and Components.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

84798999

Accumulators

84212190

Filters

84122990

Systems

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Deutsche Bank AG

The Capital, 14th Floor, C-70, G Block, Bandra Kurla Complex, Mumbai - 400051, Maharashtra, India

 

·         HDFC Bank Limited

·         Bank of India

·         Tamilnad Mercantile Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.12.2012

(Rs. In Millions)

31.12.2011

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Other loans and advances

48.507

0.000

 

 

 

Total

 

48.507

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Indiabulls Finance Center, 32nd Floor, Tower 3, Senapati Bapat Marg, Elphinstone Mill Compound, Elphinstone (West), Mumbai – 400013, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AACFD4815A

 

 

Fellow Subsidiary company :

·         Hydac Accessories GMBH

·         Hydac Cooling GMBH

·         Hydac Electronic GMBH

·         Hydac Filtertechnik GMBH

·         Hydac Fluidtechnik GMBH

·         Hydac Process Technology GMBH

·         Hydac SARL

·         Hydac SA Cooling System

·         Hydac Service GMBH

·         Hydac System GMBH

·         Hydac Technology GMBH

·         Hydac Technology Corporation

·         Hydac Technology Limited

·         Hydac Technology PTE Limited

·         Hydro Saar GMBH

·         Hydac Spol SRO

·         Hydac AG

·         Hydac A/S

·         Hydac Filter System GMBH

·         Hydac Akiskan Kontrol Sistemleri Sa Limited

·         Hydac USA

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

860,000

Equity Shares

Rs. 10/- each

Rs. 8.600 Millions

1,440,000

Preference Shares

Rs. 10/- each

Rs. 14.400 Millions

 

 

 

 

 

Total

 

Rs. 23.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400,000

Equity Shares

Rs. 10/- each

Rs. 4.000 Millions

1,440,000

Preference Shares

Rs. 10/- each

Rs. 14.400 Millions

 

 

 

 

Total

 

Rs. 18.400 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

18.400

18.400

(b) Reserves & Surplus

 

513.007

453.599

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

531.407

471.999

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

2.192

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

4.408

3.077

Total Non-current Liabilities (3)

 

6.600

3.077

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

48.507

0.000

(b) Trade payables

 

373.249

487.392

(c) Other current liabilities

 

42.034

34.708

(d) Short-term provisions

 

35.177

57.449

Total Current Liabilities (4)

 

498.967

579.549

 

 

 

 

TOTAL

 

1036.974

1054.625

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

202.749

221.062

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.065

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

2.722

(d)  Long-term Loan and Advances

 

17.589

11.768

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

220.403

235.552

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

383.930

405.066

(c) Trade receivables

 

357.263

350.144

(d) Cash and cash equivalents

 

18.885

35.208

(e) Short-term loans and advances

 

44.820

28.295

(f) Other current assets

 

11.673

0.360

Total Current Assets

 

816.571

819.073

 

 

 

 

TOTAL

 

1036.974

1054.625

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

18.400

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

384.450

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

402.850

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

402.850

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

179.190

Capital work-in-progress

 

 

2.914

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

3.410

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

222.588

 

Sundry Debtors

 

 

265.903

 

Cash & Bank Balances

 

 

52.587

 

Other Current Assets

 

 

0.268

 

Loans & Advances

 

 

16.844

Total Current Assets

 

 

558.190

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

259.275

 

Other Current Liabilities

 

 

21.710

 

Provisions

 

 

59.869

Total Current Liabilities

 

 

340.854

Net Current Assets

 

 

217.336

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

402.850

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

1239.448

1248.976

917.114

 

 

Other Income

30.929

18.079

30.965

 

 

TOTAL                                     (A)

1270.377

1267.055

948.079

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

1142.275

800.600

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

124.780

147.479

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

3.002

0.428

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

NA

121.778

147.051

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

17.282

12.430

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

NA

104.496

134.621

 

 

 

 

 

Less

TAX                                                                  (H)

NA

35.347

46.484

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

59.408

69.149

88.137

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

449.999

380.850

292.713

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

509.407

449.999

380.850

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components

592.871

757.390

422.765

 

 

Capital Goods

0.000

28.225

1.366

 

TOTAL IMPORTS

592.871

785.615

424.131

 

 

 

 

 

 

Earnings Per Share (Rs.)

32.29

37.58

47.90

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

4.68

5.46

9.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

8.37

14.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

9.93

18.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.22

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.09

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

1.41

1.64

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

18.400

18.400

Reserves & Surplus

453.599

513.007

Net worth

471.999

531.407

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

0.000

48.507

Total borrowings

0.000

48.507

Debt/Equity ratio

0.000

0.091

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

917.114

1248.976

1239.448

 

 

36.185

(0.763)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

917.114

1248.976

1239.448

Profit

88.137

69.149

59.408

 

9.61%

5.54%

4.79%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90224632

08/10/2013 *

220,000,000.00

DEUTSCHE BANK AG

THE CAPITAL, 14TH FLOOR, C-70, G BLOCK, BANDRA KURLA COMPLEX, MUMBAI - 400051, MAHARASHTRA, INDIA

B87040085

 

* Date of charge modification

 

 

GENERAL INFORMATION

 

Subject incorporated in 1988, ISO 0991:2008 accrediated organization engaged in manufaturing, supplying, importing and exporting a wide range of Hydrualic System and Components. The Company has its manufacturing facilities at Navi Mumbai, Coimbatore and Bangalore. The products of the Company are used in many industrial sectors like Steel industry, Wind power industry, Power station technology, Offshore and Marine industry, Plastic injection molding machines, Machine tools, Agriculture and Construction equipment, Automobile Industry, Paper industry and many more.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Office building

·         Factory building

·         Plant and equipment

·         Factory equipments

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.21

UK Pound

1

Rs. 99.17

Euro

1

Rs. 80.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.