MIRA INFORM REPORT

 

 

Report Date :

04.06.2014

 

IDENTIFICATION DETAILS

 

Name :

MEK PERIPHERALS INDIA PRIVATE LIMITED

 

 

Registered Office :

107-108, Diamond Plaza, 1st Floor, 391, Dr. Dadasaheb Bhadkamkar Marg, Mumbai - 400004, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.04.2008

 

 

Com. Reg. No.:

11-181795

 

 

Capital Investment / Paid-up Capital :

Rs.5.650 Millions

 

 

CIN No.:

[Company Identification No.]

U72900MH2008PTC181795

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM34224B

 

 

PAN No.:

[Permanent Account No.]

AAFCM5236L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributor of Computer Peripherals.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company has recorded some growth in its turnover during 2013.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

           

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Devendra Kanakmal Vagrecha

Designation :

Director

Contact No.:

91-22-66344120

Date :

03.06.2014

 


 

LOCATIONS

 

Registered Office :

107-108, Diamond Plaza, 1st Floor, 391, Dr. Dadasaheb Bhadkamkar Marg, Mumbai - 400004, Maharashtra, India  

Tel. No.:

Not Available

Mobile No.:

91-9820688769 (Mr. Devendra Kanakmal Vagrecha)

Fax No.:

Not Available          

E-Mail :

devendra@mek.co.in

info@mek.co.in

support@mek.co.in

ng_jainco@yahoo.co.in

mek_sandeep@yahoo.com

Website :

http://www.mek.co.in

 

 

Branch Office 1 / Shop :

Shop No. 4, 390 E, Laxmi Building Compound, Opposite Naaz Cinema, Lamington Road, Grant Road (East), Mumbai - 400004, Maharashtra, India

Tel. No.:

91-22-66344120 / 23855543 / 66368388 / 23883705 / 43336111 (50 lines)

Fax No.:

91-22-66368388

 

 

Branch Office 2 :

B-41, 1st Floor, Taj-Ishkrupa Co-Operative Housing Society Limited, Varkat School Road, Anand Nagar, Thane - 401202, Maharashtra, India

Area:

450 Sq. ft.

Location:

Rented

 

 

DIRECTORS

 

As on 26.09.2013

 

Name :

Mr. Sandeep Kevalchand Jain

Designation :

Director

Address :

303, Sumer Tower No.2, Love Lane, Mazgaon, Mumbai – 400010, Maharashtra, India

Date of Birth/Age :

02.10.1971

Qualification :

B.E.

Date of Appointment :

30.04.2008

PAN No.:

AABPJ5160B

DIN No.:

02091465

Voter Id No.:

MT/05/025/0126589

 

 

Name :

Mr. Devendra Kanakmal Vagrecha

Designation :

Director

Address :

1st Floor, Room 17, 58, Mugbhat X Lane, Mumbai - 400004, Maharashtra, India

Date of Birth/Age :

23.08.1974

Date of Appointment :

01.08.2008

PAN No.:

AAEPV7422P

DIN No.:

02200702

 

 

Name :

Ms. Priti Puit Surana

Designation :

Director

Address :

Flat No. 1701, 17th Floor, Gundecha Garden, Gas Comp Lane, Lalbaug, Mumbai-400012, Maharashtra, India

Date of Birth/Age :

02.011.1975

Date of Appointment :

01.08.2008

PAN No.:

AAIPJ9467E

DIN No.:

02206501

 

 

MAJOR SHAREHOLDERS

 

As on 26.09.2013

 

Names of Shareholders

 

No. of Shares

Sandeep Jain

 

220500

Sandeep Jain – HUF

 

16500

Priti Surana

 

132500

Kamladevi Jain

 

53500

Devendra Vagrecha

 

37500

Kevalchand G Jain – HUF

 

16500

Jayshree S. Jain

 

5500

Punit K. Surana

 

16500

Bhavana Vagrecha

 

5500

Devendra K. Vagrecha (HUF)

 

5500

Kanakmal G. Jain

 

5500

Punit K Jain (HUF)

 

16500

Nirmala K. Jain

 

16500

Purnima S. Jain

 

16500

Total

 

565000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2013

 

Category

Percentage

Directors or relatives of directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of Computer Peripherals.

 

 

Terms :

 

Selling :

Credit and Depends (30 Days)

 

 

Purchasing :

Credit and Depends (30 Days)

 

 

GENERAL INFORMATION

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

  • Indian Bank, Vijay Chamber, Tribhuvan Road, Opposite Dreamland Cinema, Mumbai - 400004, Maharashtra, India
  • IndusInd Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Working capital loans from banks

9.519

12.646

Total

9.519

12.646

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N.G. Jain and Company

Chartered Accountants

Address :

320, Hammersmith Industrial  Estate, Narayan Pathare Marg, Mahim, Maharashtra, India 

PAN No.:

AAEFN6344G

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Devendra Vagrecha (HUF)
  • Kevalchand G Jain (HUF)

 

 

CAPITAL STRUCTURE

 

As on 26.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

565000

Equity Shares

Rs.10/- each

Rs.5.650 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.650

5.650

5.650

(b) Reserves & Surplus

40.582

35.853

30.164

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

46.232

41.503

35.814

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.068

0.110

0.073

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.068

0.110

0.073

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

38.691

43.448

33.657

(b) Trade payables

63.392

61.807

35.014

(c) Other current liabilities

0.434

0.330

0.229

(d) Short-term provisions

8.446

6.155

3.336

Total Current Liabilities (4)

110.963

111.740

72.236

 

 

 

 

TOTAL

157.263

153.353

108.123

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.203

3.784

1.173

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.079

0.094

0.111

Total Non-Current Assets

3.282

3.878

1.284

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

31.968

33.748

32.310

(c) Trade receivables

110.059

108.816

69.771

(d) Cash and cash equivalents

0.650

0.767

0.491

(e) Short-term loans and advances

3.833

1.008

1.966

(f) Other current assets

7.471

5.136

2.301

Total Current Assets

153.981

149.475

106.839

 

 

 

 

TOTAL

157.263

153.353

108.123

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                         (A)

1122.319

1042.994

807.834

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

 

Employee Benefits Expenses

 

 

 

 

 

Other Expenses

 

 

 

 

 

TOTAL                                         (B)

1107.407

1027.881

797.539

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

14.912

15.113

10.295

 

 

 

 

 

 

FINANCIAL EXPENSES                                    (D)

6.956

6.221

3.063

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

7.956

8.892

7.232

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                     (F)

1.036

0.495

0.403

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

6.920

8.397

6.829

 

 

 

 

 

 

TAX                                                                  (H)

2.259

2.618

2.122

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

4.661

5.689

4.707

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

13.003

7.314

2.607

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

17.664

13.003

7.314

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.25

10.07

8.33

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.42

0.55

0.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.40

5.48

6.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.20

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.84

1.05

0.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.34

1.48

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

5.650

5.650

5.650

Reserves & Surplus

30.164

35.853

40.582

Net worth

35.814

41.503

46.232

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

33.657

43.448

38.691

Total borrowings

33.657

43.448

38.691

Debt/Equity ratio

0.940

1.047

0.837

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income 

807.834

1,042.994

1,122.319

 

 

29.110

7.606

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income 

807.834

1,042.994

1,122.319

Profit

4.707

5.689

4.661

 

0.58%

0.55%

0.42%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

NOTE: CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans and advances from directors

29.172

30.802

Total

29.172

30.802

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10225460

03/02/2012 *

9,500,000.00

Indian Bank

Vijay Chamber, Tribhuvan Road, Opp. Dreamland, Cinema, Mumbai, Maharashtra - 400004, INDIA

B35072842

* Date of charge modification

 

FIXED ASSETS:

 

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipment’s

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.21

UK Pound

1

Rs.99.17

Euro

1

Rs.80.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.