MIRA INFORM REPORT

 

 

Report Date :

04.06.2014

 

IDENTIFICATION DETAILS

 

Name :

METAL FORGINGS PRIVATE LIMITED

 

 

Registered Office :

B-1, Mayapuri Industrial Area, Phase – I, New Delhi - 110064

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.02.1962

 

 

Com. Reg. No.:

55-003661

 

 

Capital Investment / Paid-up Capital :

Rs. 9.511 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1962PTC003661

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of steel forgings.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be decent. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ashok

Designation :

Senior Manager Accounts and Taxation

Contact No.:

91-11-28114376

Date :

31.05.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

B-1, Mayapuri Industrial Area, Phase – I, New Delhi – 110064, India

Tel. No.:

91-11-28114376 / 28114458 / 41833110 / 41833101 / 41833100

Fax No.:

91-11-41833103 / 41833107 / 28115759

E-Mail :

metalforgings@metalforgings.co.in

jindal_akj@rediffmail.com

accounts@metalforgings.co.in

Website :

http://www.metalforgings.co.in

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Om Prakash Bajaj

Designation :

Managing director

Address :

B-28, Malcha Marg, New Delhi – 110021, India

Date of Birth/Age :

26.03.1933

Date of Appointment :

26.02.1962

DIN No. :

00190907

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1962PTC003661

METAL FORGINGS PRIVATE LIMITED

Managing director

26/02/1962

26/02/1962

-

Active

NO

2

U74899DL1971PTC005517

M F STEELS PRIVATE LIMITED

Director

03/12/1976

03/12/1976

-

Active

NO

3

U74899DL1984PTC019449

M F FINANCING PRIVATE LIMITED

Director

30/11/1984

30/11/1984

-

Strike off

NO

4

U29130DL1985PLC020320

M F RINGS AND BEARINGS RACES LIMITED

Alternate director

25/02/1997

25/02/1997

-

Active

NO

 

 

Name :

Mr. Dinesh Bajaj

Designation :

Director

Address :

B-28, Malcha Marg, New Delhi – 110021, India

Date of Birth/Age :

22.05.1973

Date of Appointment :

30.09.2003

DIN No. :

00190957

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1971PTC005517

M F STEELS PRIVATE LIMITED

Director

06/04/1992

06/04/1992

-

Active

NO

2

U29130DL1985PLC020320

M F RINGS AND BEARINGS RACES LIMITED

Whole-time director

14/11/2009

27/07/1993

-

Active

NO

3

U74899DL1962PTC003661

METAL FORGINGS PRIVATE LIMITED

Director

30/09/2003

30/09/2003

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok

Designation :

Senior Manager Accounts and Taxation

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Om Prakash Bajaj

 

43600

Dinesh Bajaj

 

18200

M.F. Rings and Bearing Races Limited, India

 

25110

Veena Bajaj

 

8200

 

 

 

Total

 

95110

 

 

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

 

 

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of steel forgings.

 

 

Exports :

 

Products :

Steel Forgings

Countries :

USA

 

 

Terms :

 

Selling :

Cash, Cheque and Credit (30 days)

 

 

Purchasing :

Cash, Cheque and Credit (30 days)

 

 

GENERAL INFORMATION

 

Customers :

Wholesaler and Retailers

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Dena Bank, 15, Community Centre, Phase-1, Industrial Area Mayapuri, New Delhi - 110064, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loans from Banks *

103.602

103.602

 

 

 

Total

103.602

103.602

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

VBR and Associates

Chartered Accountants

Address :

205, Laxman Palce, 19, Veer Savarkar Block, Shakarpur, New Delhi – 110092, India

PAN No.:

AAGFV6531K

 

 

Subsidiaries:

M F Steels Private Limited [U74899DL1971PLC005517]

 

 

Associates/Subsidiaries

[As Confirmed by Management] :

  • Metal Fabricators and Rerollers
  • M.F. Rings and Bearing Races Limited, India

 

 

Related Part :

M.F. Rings and Bearing Races Limited, India

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1480000

Equity Shares

Rs.100/- each

Rs.148.000 Millions

2000

Preferences Shares

Rs.1000/- each

Rs.2.000 Millions

 

 

 

 

 

Total

 

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95110

Equity Shares

Rs.100/- each

Rs. 9.511 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.511

9.511

7.000

(b) Reserves & Surplus

399.666

391.428

338.145

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

50.220

Total Shareholders’ Funds (1) + (2)

409.177

400.939

395.365

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

109.631

109.653

109.676

(b) Deferred tax liabilities (Net)

6.709

4.002

4.436

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.469

2.469

2.260

Total Non-current Liabilities (3)

118.809

116.124

116.372

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

184.215

230.735

96.224

(c) Other current liabilities

5.599

5.880

16.734

(d) Short-term provisions

2.788

1.865

1.698

Total Current Liabilities (4)

192.602

238.480

114.656

 

 

 

 

TOTAL

720.588

755.543

626.393

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

443.640

429.896

429.430

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.301

1.301

1.301

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.305

4.460

4.243

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

450.246

435.657

434.974

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

66.226

42.429

30.784

(c) Trade receivables

143.733

202.185

99.519

(d) Cash and cash equivalents

23.297

34.053

19.278

(e) Short-term loans and advances

35.726

40.516

41.110

(f) Other current assets

1.360

0.703

0.728

Total Current Assets

270.342

319.886

191.419

 

 

 

 

TOTAL

720.588

755.543

626.393

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Turnover

703.300

697.800

420.300

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

17.113

12.560

11.556

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.190

2.808

2.360

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

13.923

9.752

9.196

 

 

 

 

 

Less

TAX                                                                 

5.494

1.431

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

8.429

8.321

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

88.62

87.49

NA

 

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

732.400

 

Expected Sales ( 2014-2015 ) : Rs.800.000 Millions

 

The above information has been parted by Mr. Ashok (Senior Manager Accounts and Taxation).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.93

1.29

 

1.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.02

 

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.26

0.271

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.34

1.66

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

7.000

9.511

9.511

Reserves & Surplus

338.145

391.428

399.666

Share Application money pending allotment

50.220

0.000

0.000

Net worth

395.365

400.939

409.177

 

 

 

 

long-term borrowings

109.676

109.653

109.631

Short term borrowings

0.000

0.000

0.000

Total borrowings

109.676

109.653

109.631

Debt/Equity ratio

0.277

0.273

0.268

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

420.300

697.800

703.300

 

 

66.024

0.788

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

(INR in Mlns)

(INR in Mlns)

Turnover

 

697.800

703.300

Profit After Tax

8.321

8.429

 

 

1.19%

1.20%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10479524

07/02/2014

180,000,000.00

Dena Bank

15, Community Centre, Phase-1, Industrial Area Mayapuri,, New Delhi - 110064, India

B97173181

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans From Related Parties **

6.029

6.051

Security Deposits

 

 

 

 

 

Total

6.029

6.051

 

NOTE :

 

The unsecured loans from promotors and /or their relatives and these are long term borrowings and have been incurred for future capital expansion.

 

WORKING RESULT AND PROSPECT

 

Turnover of the company for the year is Rs.703.300 Millions and the company has earned a Net Profit of Rs. 13.923 Millions after providing for depreciation of Rs. 3.190 Millions.

 

SUBSIDIARIES

 

M F Steels Private Limited a subsidiary of the company has been lying closed and did not have any business activity during the year.

 

 

FIXED ASSETS

 

  • Building and Factory
  • Plant and Machinery
  • Air Conditioners
  • Security Equipment
  • Computers
  • Generator
  • Tubewell
  • Pump Set
  • Aquaguard
  • Furniture
  • Invertor
  • Car

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.21

UK Pound

1

Rs.99.17

Euro

1

Rs.80.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.