MIRA INFORM REPORT

 

 

Report Date :

04.06.2014

 

IDENTIFICATION DETAILS

 

Name :

NEMAK ALUMINIUM CASTINGS INDIA PRIVATE LIMITED

 

 

Registered Office :

Ford Supplier Park II, Chitamannur Village, Melrosapuram P.O, Chengalpattu, Chennai – 603204, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.06.2010

 

 

Com. Reg. No.:

18-076279

 

 

Capital Investment / Paid-up Capital :

Rs.1346.761 Millions

 

 

CIN No.:

[Company Identification No.]

U34300TN2010FTC076279

 

 

TIN No.:

33050927190

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEN07165E

 

 

PAN No.:

[Permanent Account No.]

AADCN3286B

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing Aluminium Engine Components.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4720000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Company has started its commercial production in June 2012. It has achieved decent sales turnover in its first year of operation.

 

Rating reflects moderate financial risk profile due to accumulated losses recorded by the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Karthi Keyal

Designation :

Senior Account Executive

Contact No.:

91-9677130424

Date :

03.06.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Ford Supplier Park II, Chitamannur Village, Melrosapuram P.O, Chengalpattu, Chennai – 603204, Tamilnadu, India

Tel. No.:

91- 44-43198005

Mobile No.:

91-9677130424 (Mr. Karthi Keyal)

Fax No.:

Not Available

E-Mail :

josecarlos.pons@nemak.com

salvador.ramos@nemak.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Ramesh Singanallur Visvanathan

Designation :

Managing Director

Address :

D 202, The Atrium, Kalasetra Road, Thirunmiyur, Chennai – 600041, tamilnadu, India 

Date of Birth/Age :

18.05.1967

Date of Appointment :

01.09.2012

DIN No.:

00782997

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200TN2004PTC052973

RAGE TECHNOLOGIES PRIVATE LIMITED

Director

01/10/2004

01/10/2004

-

Active

NO

2

U74140TN2006PTC059447

AQUITY CONSULTING PRIVATE LIMITED

Managing director

06/04/2006

06/04/2006

-

Active

NO

3

U34300TN2010FTC076279

Nemak Aluminium Castings India Private Limited

Managing director

01/09/2012

22/02/2012

-

Active

NO

4

U70109TZ2012PTC018164

URBANGREEN DEVELOPMENTS PRIVATE LIMITED

Director

24/04/2012

24/04/2012

-

Active

NO

 

 

Name :

Mr. Jose Salvador Ramos Santos

Designation :

Director

Address :

C Bosque De Cuernavaca 411, Col Bosques Del Valle CP 66250, San Pedro Garza Garcia NL, Mexico

Date of Birth/Age :

08.02.1951

Date of Appointment :

23.06.2010

DIN No.:

03042417

 

 

Name :

Mr. Jose Carlos Pons De La Garza

Designation :

Director

Address :

C Rio Pantepec 1116, Col Valle Oriente CP 66269, San Pedro Garza Garcia NL, Mexico

Date of Birth/Age :

22.08.1974

Date of Appointment :

23.06.2010

DIN No.:

03042446

 

 

Name :

Mr. Alejandro Paredes Guerra

Designation :

Director

Address :

Ave. Pedregal 403 Col Pedregal Del Velle 66280 Sab Pedro Garza Garcia NL 66280

Date of Birth/Age :

24.04.1954

Date of Appointment :

30.11.2012

DIN No.:

03042460

 

 

Name :

Mr. Giovanni Barbero

Designation :

Director

Address :

V. Camponogara 25 Fassano CN - 12045

Date of Birth/Age :

13.11.1949

Date of Appointment :

30.11.2012

DIN No.:

03075720

 

 

Name :

Mr. Jorge Alberto Rada Garza

Designation :

Director

Address :

Huama Road, 1883, House 378, Shanghai PRC - 201204

Date of Birth/Age :

28.12.1965

Date of Appointment :

30.11.2012

DIN No.:

06541358

 

 

KEY EXECUTIVES

 

Name :

N. Pardeep

Designation :

Secretary

Address :

Plot No.409, 2nd Main Road, Astalakshmi Nagar, Alapakkam, Porur Post, Chennai – 600116, Tamilnadu, India

Date of Birth/Age :

27.05.1965

Date of Appointment :

01.11.2010

PAN No.:

ACIPP8608D

 

 

Name :

Mr. Karthi Keyal

Designation :

Senior Account Executive

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Tenedora Nemak Sa De Cv, Mexico

33676532

25.01

Nemak Exterior SLU, Spain

100999597

74.99

Total

134676129

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing Aluminium Engine Components.

 

 

Products :

Description of Products

ITC Code

Engine Blocks/Cylinder Heads

84099191

 

 

Exports :

 

Countries :

China

 

 

Imports :

 

Products :

Raw Material

Countries :

Taiwan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

32,Khadar Nawaz Khan Road, Nungambakkam, Chennai – 600006, Tamilnadu, India

PAN No.:

AABCP9181H

 

 

Holding Company:

  • Nemak Exterior

 

 

Ultimate Holding Company :

  • Tenedora Nemak

 

 

Fellow Subsidiaries :

  • Nemak SA
  • Nemak Poland
  • Nemak Czech
  • Nemak Europe
  • Corporativo Nemak

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14000000

Equity Shares

Rs.10/- each

Rs.1400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

134676129

Equity Shares

Rs.10/- each

Rs.1346.761 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1,346.761

1,079.111

258.476

(b) Reserves & Surplus

(167.158)

(82.949)

(25.729)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1,179.603

996.162

232.747

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

27.195

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.245

0.841

0.000

Total Non-current Liabilities (3)

30.440

0.841

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

115.000

0.000

0.000

(b) Trade payables

99.864

239.101

65.441

(c) Other current liabilities

29.798

86.907

9.654

(d) Short-term provisions

0.560

0.012

0.000

Total Current Liabilities (4)

245.222

326.020

75.095

 

 

 

 

TOTAL

1,455.265

1,323.023

307.842

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

991.678

102.957

41.752

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

27.916

865.040

78.423

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

40.501

67.765

104.077

(e) Other Non-current assets

0.000

6.200

0.000

Total Non-Current Assets

1,060.095

1,041.962

224.252

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

125.105

175.413

0.000

(c) Trade receivables

131.500

1.566

0.000

(d) Cash and cash equivalents

26.866

26.616

75.385

(e) Short-term loans and advances

104.688

77.181

8.205

(f) Other current assets

7.011

0.285

0.000

Total Current Assets

395.170

281.061

83.590

 

 

 

 

TOTAL

1,455.265

1,323.023

307.842

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

822.600

0.000

0.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

NA

NA

NA

 

 

 

 

 

 

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(84.200)

(57.220)

(25.729)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

275.298

159.709

NA

 

 

Capital Goods

23.379

319.451

NA

 

TOTAL IMPORTS

298.677

479.160

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.063)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt /Networth)

 

0.12

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.61

0.86

1.11

 

 

 


FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

258.476

1079.111

1346.761

Reserves & Surplus

(25.729)

(82.949)

(167.158)

Net worth

232.747

996.162

1179.603

 

 

 

 

long-term borrowings

0.000

0.000

27.195

Short term borrowings

0.000

0.000

115.000

Total borrowings

0.000

0.000

142.195

Debt/Equity ratio

0.000

0.000

0.121

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

0.000

0.000

822.600

 

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

0.000

0.000

822.600

Profit

(25.729)

(57.220)

(84.200)

 

 

 

(10.24%)

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from others

27.195

0.000

Short Term Borrowings

 

 

Working capital loans from banks

115.000

0.000

Total

142.195

0.000

 

 

GENERAL INFORMATION

 

The Company incorporated on June 23, 2010 is a part of the Nemak Group. Nemak India is primarily engaged in manufacturing aluminium engine components.

 

 

FINANCIAL HIGHLIGHTS

 

The company started its commercial production in June 2012. Company made a sales of Rs.822.600 Millions (Parts and Tooling Sales) and incurred a loss of Rs.84.200 Millions 7during 2012-2013.

 

 

NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.21

UK Pound

1

Rs.99.17

Euro

1

Rs.80.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.