MIRA INFORM REPORT
|
Report Date : |
05.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
GROLMAN S.R.L. |
|
|
|
|
Registered Office : |
Via M. Greppi, 34/C, 23899- Robbiate (LC) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
18.12.2006 |
|
|
|
|
Legal Form : |
Sole-Member Limited Liability Company |
|
|
|
|
Line of Business : |
Wholesaler of Industrial chemical products |
|
|
|
|
No of Employees : |
From 1 to 5 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level
|
Source
: CIA |
COMPANY
NAME & ADDRESS
|
Grolman S.r.l. |
|
Via |
M. Greppi, |
34/C |
|
23899 |
- Robbiate |
(LC) |
-IT- |
Summary
|
Fiscal Code |
: |
04537580963 |
|
Legal Form |
: |
Sole-Member Limited Liability Company |
|
start of Activities |
: |
18/12/2006 |
|
Equity |
: |
25.000 |
|
Turnover Range |
: |
1.500.000/2.000.000 |
|
Number of Employees |
: |
from 1 to 5 |
Activity
Wholesale of Industrial chemical products
Legal
Data
Legal Form : Sole-Member Limited Liability Company
|
Fiscal Code : 04537580963 |
|
Chamber of Commerce no. : 302007 of Lecco since 22/12/2006 |
|
V.A.T. Code : 04537580963 |
|
Establishment date |
: 22/09/2004 |
|
|
Start of Activities |
: 18/12/2006 |
|
|
Nominal Capital |
: 25.000 |
|
|
Subscribed Capital |
: 25.000 |
|
|
Paid up Capital |
: 25.000 |
Members
|
Grolman |
Jurgen |
|
Born in Dusseldorf |
( ) |
on 16/09/1949 |
- Fiscal Code : GRLJGN49P16Z112L |
|
Residence: |
Mazzini |
, 24 |
- 23875 |
Osnago |
(LC) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
22/09/2004 |
|
No Prejudicial
events are reported |
|
No Protests
registered |
|
Grolman |
Dirk |
|
Born in Dusseldorf |
( ) |
on 05/11/1950 |
- Fiscal Code : GRLDRK50S05Z112W |
|
Residence: |
Mazzini |
, 24 |
- 23875 |
Osnago |
(LC) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
22/09/2004 |
|
No Prejudicial
events are reported |
|
No Protests
registered |
|
Grolman
Beteiligungs Gmbh |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole partner |
22/09/2004 |
|
No Protests
registered |
|
Grolman
Beteiligungs Gmbh |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
No Protests
registered |
Companies
connected to members *
*checkings have been performed on a national scale.
In this module the companies in which members hold/held positions are listed.
The Members of the subject firm are not reported to be Members in other companies.
Capital
Shareholders
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Grolman Beteiligungs Gmbh |
100,00 |
Direct
Participations
The Company under review has no participations in other Companies.
Firm's
location and structure
In order to carry out its activities the firm uses the following locations:
|
- |
Legal and
operative seat |
|
M. Greppi |
, 34/C |
- 22059 |
- Robbiate |
(LC) |
- IT - |
|
Employees |
: 5 |
|
Stocks for a value of 210.000 |
Eur |
Protests
Protests checking on the subject firm has given a negative result.
Data
Base Prejudicial Events Search
Search performed on a National Scale
|
Prejudicial
Events Search Result: NEGATIVE |
Search performed on a specialized data base.
Legal
Procedures
None reported, standing to the latest received edition of the Official Publications.
Financial
and Economical Analysis
Company's starting of activities dates back to 2006.
An eco-fin analysis has been made on the base od the b/s fo the years 2010, 2011 and 2012.
Unstable economic results mark the company's financial state of affairs. with a loss in the last financial year. The turnover is growing in the last financial year (+11,3%).
The return on investment in the last financial year was negative (-0,35%).
the operating loss amounts to Eur. -3.712.
The gross operating margin for the fiscal year 2012 is negative, for an amount of Eur. -2.863.
Financial condition is not balanced as own capitals do not cover debts, indebtedness level is in fact high (41,04) which is rising compared to 2011.
It's shareholders funds amount to Eur. 20.329 , recording a -56,47% decrease.
Total indebtedness totalled Eur. 1.003.165, , with no sensible variation.
Available funds are good.
Managerial cash flow has a minus sign and is equal to Eur. -25.529.
During 2012 financial year labour costs amounted to Eur. 226.436, with a 12,51% incidence on production costs. , whereas the incidence on sales revenues is of 13,28%.
If compared to the sales volume (-1,33%), the impact of the financial charges is limited.
Financial
Data
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.704.947 |
|
Profit (Loss) for the period |
-26.378 |
|
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.531.751 |
|
Profit (Loss) for the period |
16.254 |
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.026.962 |
|
Profit (Loss) for the period |
3.441 |
Balance
Sheets
From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet
as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as
at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet
as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
RATIOS
|
RATIOS |
Value
Type |
as at 31/12/2012 |
as at 31/12/2011 |
as at 31/12/2010 |
Sector Average |
|
COMPOSITION ON
INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,00 |
0,00 |
0,00 |
0,11 |
|
Elasticity Ratio |
Units |
1,00 |
1,00 |
1,00 |
0,87 |
|
Availability of stock |
Units |
0,19 |
0,31 |
0,20 |
0,22 |
|
Total Liquidity Ratio |
Units |
0,80 |
0,69 |
0,79 |
0,56 |
|
Quick Ratio |
Units |
0,16 |
0,06 |
0,05 |
0,02 |
|
COMPOSITION ON
SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
41,04 |
19,05 |
13,55 |
3,81 |
|
Self Financing Ratio |
Units |
0,02 |
0,04 |
0,06 |
0,17 |
|
Capital protection Ratio |
Units |
1,07 |
0,12 |
0,07 |
0,65 |
|
Liabilities consolidation quotient |
Units |
0,04 |
0,04 |
0,06 |
0,12 |
|
Financing |
Units |
49,35 |
20,46 |
14,35 |
4,72 |
|
Permanent Indebtedness Ratio |
Units |
0,06 |
0,08 |
0,12 |
0,30 |
|
M/L term Debts Ratio |
Units |
0,04 |
0,04 |
0,05 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
n.c. |
n.c. |
n.c. |
1,28 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
41,12 |
36,56 |
35,32 |
2,06 |
|
Current ratio |
Units |
1,06 |
1,08 |
1,13 |
1,16 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,85 |
0,75 |
0,90 |
0,84 |
|
Structure's primary quotient |
Units |
14,28 |
20,55 |
18,82 |
1,28 |
|
Treasury's primary quotient |
Units |
0,17 |
0,07 |
0,06 |
0,03 |
|
Rate of indebtedness ( Leverage ) |
% |
5222,70 |
2223,77 |
1622,52 |
591,61 |
|
Current Capital ( net ) |
Value |
56.335 |
80.818 |
55.522 |
219.071 |
|
RETURN |
|||||
|
Return on Sales |
% |
-1,50 |
1,12 |
0,56 |
2,22 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
-129,76 |
34,80 |
11,30 |
6,27 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
-129,76 |
85,58 |
64,43 |
15,95 |
|
Return on Investment ( R.O.I. ) |
% |
-0,35 |
4,97 |
6,32 |
4,19 |
|
Return/ Sales |
% |
-0,22 |
3,37 |
3,04 |
3,42 |
|
Extra Management revenues/charges incid. |
% |
n.c. |
31,50 |
11,03 |
29,26 |
|
Cash Flow |
Value |
-25.529 |
17.103 |
5.766 |
61.669 |
|
Operating Profit |
Value |
-3.712 |
51.598 |
31.207 |
95.558 |
|
Gross Operating Margin |
Value |
-2.863 |
52.447 |
33.532 |
144.934 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
n.c. |
n.c. |
n.c. |
120,94 |
|
Debts to suppliers average term |
Days |
n.c. |
n.c. |
n.c. |
120,04 |
|
Average stock waiting period |
Days |
43,46 |
75,80 |
35,35 |
61,92 |
|
Rate of capital employed return ( Turnover
) |
Units |
1,61 |
1,47 |
2,08 |
1,27 |
|
Rate of stock return |
Units |
8,28 |
4,75 |
10,18 |
5,74 |
|
Labour cost incidence |
% |
13,28 |
12,33 |
17,96 |
7,77 |
|
Net financial revenues/ charges incidence |
% |
-1,33 |
-0,76 |
-0,42 |
-1,26 |
|
Labour cost on purchasing expenses |
% |
12,51 |
12,74 |
16,83 |
7,90 |
|
Short-term financing charges |
% |
2,26 |
1,25 |
0,98 |
2,67 |
|
Capital on hand |
% |
62,27 |
67,81 |
48,11 |
78,39 |
|
Sales pro employee |
Value |
243.563 |
306.350 |
205.392 |
437.713 |
|
Labour cost pro employee |
Value |
32.348 |
37.761 |
36.890 |
33.928 |
Remarks
1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.
3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.
Market
/ Territory Data
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
322.150Monthly family expenses average in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
Sector
Data
The values are calculated on a base of 6.137 significant companies.
The companies cash their credits on an average of 121 dd.
The average duration of suppliers debts is about 120 dd.
The sector's profitability is on an average of 2,22%.
The labour cost affects the turnover in the measure of 7,77%.
Goods are held in stock in a range of 62 dd.
The difference between the sales volume and the resources used to realize it is about 1,27.
The employees costs represent the 7,90% of the production costs.
Statistical
Detrimental Data
Statistcally the trade activity shows periods of crisis.
The area is statistically considered moderately risky.
In the region 50.886 protested subjects are found; in the province they count to 1.666.
The insolvency index for the region is 0,55, , while for the province it is 0,52.
Total Bankrupt companies in the province : 940.
Total Bankrupt companies in the region : 39.612.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 59.33 |
|
|
1 |
Rs. 99.18 |
|
Euro |
1 |
Rs. 80.76 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
DPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.