MIRA INFORM REPORT

 

 

 

 

Report Date :

05.06.2014

 

IDENTIFICATION DETAILS

 

Name :

HINDUJA AUTOMOTIVE LIMITED

 

 

Formerly Known as :

LRLIH LIMITED

 

 

Registered Office :

16 Charles Ii Street, 4th Floor, London, Sw1y 4qu

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.09.1919

 

 

Com. Reg. No.:

00159177

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

A group engaged in manufacturing motor vehicles, engines and related components.

 

 

No of Employees :

17846 (31.03.2013)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

United Kingdom ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these included nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 largely due to the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of £375 billion (approximately $605 billion) as of December 2013. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.4%, accelerating unexpectedly in the second half of the year because of greater consumer spending and a recovering housing market. The budget deficit is falling but remains high at nearly 7% and public debt has continued to increase.

 

Source : CIA

 

 


Company summary

 

Company Name                                    HINDUJA AUTOMOTIVE LIMITED

 

Company No                                        00159177         

 

Registered Address                              16 CHARLES II STREET
4TH FLOOR
LONDON
SW1Y 4QU

 

Trading Address                                  4th Floor

16 Charles II Street
London
SW1Y 4QU

 

Website Address                                  http://www.hindujagroup.com

Telephone Number                               -

Fax Number                                         -          

TPS                                                      -

FPS                                                      No

 

Incorporation Date                               27/09/1919

 

Previous Name                         LRLIH LIMITED

 

Type                                                     Private limited with Share Capital

 

FTSE Index                                          -

 

Date of Change                         03/04/2008

 

Filing Date of Accounts                        23/12/2013

 

Currency                                              GBP

 

Share Capital                                       £76,075,253

 

SIC07                                                   70100

SIC07 Description                                ACTIVITIES OF HEAD OFFICES

Principal Activity                                  A group engaged in manufacturing motor vehicles, engines and related

components.

 

Commentary

 

No exact match CCJs are recorded against the company.

Sales in the latest trading period decreased 13.2% on the previous trading period.

Net Worth decreased by 5.2% during the latest trading period.

A 7.5% growth in Total Assets occurred during the latest trading period.

Pre-tax profits decreased by 102.4% compared to the previous trading period.

The company saw an increase in their Cash Balance of 18.8% during the latest trading period.

The auditors have been unable to give a full opinion due to a disagreement over accounting practise.

The company has undergone recent changes in its directorships.

The company is part of a group.

The company has changed its registered address recently.

The company was established over 94 years ago.

 

 

CCJ

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

Total Current Directors

5

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

14

 

 

Current Directors

 

Name

Gopichand Parmanand Hinduja

Date of Birth

29/01/1940

Officers Title

Mr

Nationality

British

Present Appointments

2

Function

Director

Appointment Date

15/11/2007

Address

16 Charles Ii Street, 4th Floor, London, SW1Y 4QU

 

Name

Herbert Klingele

Date of Birth

11/02/1931

Officers Title

Mr

Nationality

German

Present Appointments

4

Function

Director

Appointment Date

31/10/1992

Address

16 Charles Ii Street, 4th Floor, London, SW1Y 4QU

 

Name

Firooz Sahami

Date of Birth

25/04/1937

Officers Title

Mr

Nationality

British

Present Appointments

3

Function

Director

Appointment Date

31/10/1992

Address

16 Charles Ii Street, 4th Floor, London, SW1Y 4QU

 

Name

Dheeraj Gopichand Hinduja

Date of Birth

27/07/1971

Officers Title

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

23/10/1998

Address

16 Charles Ii Street, 4th Floor, London, SW1Y 4QU

 

Name

Ajay Prakash Hinduja

Date of Birth

12/12/1967

Officers Title

Mr

Nationality

Swiss

Present Appointments

1

Function

Director

Appointment Date

21/01/2010

Address

16 Charles Ii Street, 4th Floor, London, SW1Y 4QU

 

Current Company Secretary

Name

Abhijit Mukhopadhyay

Date of Birth

07/07/1953

Officers Title

Mr

Nationality

British

Present Appointments

21

Function

Company Secretary

Appointment Date

22/01/2005

Address

16 Charles Ii Street, 4th Floor, London, SW1Y 4QU

 

 

Top 20 Shareholders

 

Name

Currency

Share Count

Share Type

Nominal Value

MACHEN HOLDING SA

GBP

304,301,009

ORDINARY

0.25

PRAKASH PARMANAND HINDUJA

GBP

1

ORDINARY

0.25

 

 

Profit & Loss

 

Date Of Accounts

31/03/13

(%)

31/03/12

(%)

31/03/11

(%)

31/03/10

(%)

31/03/09

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

Y

(%)

Y

(%)

Y

(%)

Y

(%)

Y

Turnover

£1,499,994,000

-13.2%

£1,728,088,000

8.1%

£1,599,297,000

62.4%

£984,755,000

24.7%

£789,768,000

Export

-

-

-

-

-

-

-

-

-

Cost of Sales

£1,365,890,000

-8.1%

£1,485,837,000

7.3%

£1,384,236,000

65.8%

£834,857,000

21.4%

£687,962,000

Gross Profit

£134,104,000

-44.6%

£242,251,000

12.6%

£215,061,000

43.5%

£149,898,000

47.2%

£101,806,000

Wages & Salaries

£120,487,000

-8.3%

£131,373,000

1.5%

£129,383,000

45.7%

£88,810,000

20.8%

£73,523,000

Directors Emoluments

£1,025,000

-74.6%

£4,034,000

375.7%

£848,000

5.9%

£801,000

-19.3%

£993,000

Operating Profit

£14,988,000

-83.4%

£90,185,000

-34.1%

£136,786,000

39.7%

£97,885,000

972.6%

-£11,217,000

Depreciation

£44,577,000

17.4%

£37,984,000

-4.5%

£39,794,000

15.9%

£34,338,000

75%

£19,618,000

Audit Fees

£40,000

-

£40,000

14.3%

£35,000

-22.2%

£45,000

800%

£5,000

Interest Payments

£56,614,000

24.7%

£45,397,000

29.7%

£35,009,000

85.2%

£18,903,000

-23.3%

£24,661,000

Pre Tax Profit

-£1,227,000

-102.4%

£50,898,000

-53.2%

£108,679,000

20.1%

£90,466,000

505.6%

-£22,302,000

Taxation

-£3,259,000

73%

-£12,059,000

57.9%

-£28,652,000

-50.4%

-£19,056,000

-220.6%

-£5,943,000

Profit After Tax

-£4,486,000

-111.6%

£38,839,000

-51.5%

£80,027,000

12.1%

£71,410,000

352.8%

-£28,245,000

Dividends Payable

-

-

-

-

-

-

-

-

-

Retained Profit

-£11,088,000

-165.2%

£17,013,000

-58.2%

£40,693,000

12.6%

£36,141,000

278.8%

-£20,209,000

 

Balance Sheet

 

Date Of Accounts

31/03/13

(%)

31/03/12

(%)

31/03/11

(%)

31/03/10

(%)

31/03/09

Tangible Assets

£1,110,125,000

14.5%

£969,522,000

9.5%

£885,711,000

7.2%

£826,163,000

21.6%

£679,656,000

Intangible Assets

£39,967,000

-0.4%

£40,115,000

-17.9%

£48,888,000

835.1%

£5,228,000

28.3%

£4,075,000

Total Fixed Assets

£1,150,092,000

13.9%

£1,009,637,000

8%

£934,599,000

12.4%

£831,391,000

21.6%

£683,731,000

Stock

£242,024,000

-17.9%

£294,922,000

-9%

£324,246,000

22%

£265,748,000

34%

£198,345,000

Trade Debtors

£142,231,000

12.6%

£126,362,000

-21.3%

£160,472,000

15.4%

£139,115,000

4.9%

£132,564,000

Cash

£46,080,000

18.8%

£38,799,000

27.4%

£30,451,000

-66.2%

£90,124,000

542.5%

£14,026,000

Other Debtors

£221,837,000

7.2%

£207,025,000

42.3%

£145,474,000

-13.9%

£168,961,000

34%

£126,096,000

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

Total Current Assets

£652,172,000

-2.2%

£667,108,000

1%

£660,643,000

-0.5%

£663,948,000

41%

£471,031,000

Trade Creditors

£301,121,000

-23%

£390,908,000

5.6%

£370,018,000

8.8%

£340,017,000

36.8%

£248,500,000

Bank Loans & Overdrafts

£272,962,000

49.2%

£182,986,000

199.3%

£61,136,000

212.8%

£19,547,000

-19.8%

£24,367,000

Other Short Term Finance

£22,897,000

159.1%

£8,836,000

-61.3%

£22,840,000

37.7%

£16,589,000

370.1%

£3,529,000

Miscellaneous Current Liabilities

£114,679,000

122.9%

£51,449,000

1.8%

£50,562,000

-17.6%

£61,384,000

250.9%

£17,495,000

Total Current Liabilities

£711,659,000

12.2%

£634,179,000

25.7%

£504,556,000

15.3%

£437,537,000

48.9%

£293,891,000

Bank Loans & Overdrafts and LTL

£1,116,613,000

15.5%

£967,078,000

5.6%

£915,936,000

6.7%

£858,462,000

18.6%

£723,718,000

Other Long Term Finance

£179,406,000

45.3%

£123,503,000

-8.5%

£134,953,000

11.3%

£121,224,000

-7.4%

£130,848,000

Total Long Term Liabilities

£843,651,000

7.6%

£784,092,000

-8.3%

£854,800,000

1.9%

£838,915,000

20%

£699,351,000

 

 

Capital & Reserves

 

Date Of Accounts

31/03/13

(%)

31/03/12

(%)

31/03/11

(%)

31/03/10

(%)

31/03/09

Called Up Share Capital

£76,075,000

-

£76,075,000

-

£76,075,000

-

£76,075,000

-

£76,075,000

P & L Account Reserve

£24,468,000

-30.1%

£35,003,000

-19.5%

£43,497,000

149.8%

£17,412,000

146.9%

-£37,095,000

Revaluation Reserve

£136,625,000

-0.7%

£137,610,000

29.2%

£106,528,000

-7.9%

£115,614,000

2.5%

£112,754,000

Sundry Reserves

£9,786,000

-

£9,786,000

-

£9,786,000

-

£9,786,000

-

£9,786,000

Shareholder Funds

£246,954,000

-4.5%

£258,474,000

9.6%

£235,886,000

7.8%

£218,887,000

35.5%

£161,520,000

 

Other Financial Items

 

Date Of Accounts

31/03/13

(%)

31/03/12

(%)

31/03/11

(%)

31/03/10

(%)

31/03/09

Net Worth

£206,987,000

-5.2%

£218,359,000

16.8%

£186,998,000

-12.5%

£213,659,000

35.7%

£157,445,000

Working Capital

-£59,487,000

-280.7%

£32,929,000

-78.9%

£156,087,000

-31.1%

£226,411,000

27.8%

£177,140,000

Total Assets

£1,802,264,000

7.5%

£1,676,745,000

5.1%

£1,595,242,000

6.7%

£1,495,339,000

29.5%

£1,154,762,000

Total Liabilities

£1,555,310,000

9.7%

£1,418,271,000

4.3%

£1,359,356,000

6.5%

£1,276,452,000

28.5%

£993,242,000

Net Assets

£246,954,000

-4.5%

£258,474,000

9.6%

£235,886,000

7.8%

£218,887,000

35.5%

£161,520,000

 

Cash Flow

 

Date Of Accounts

31/03/13

(%)

31/03/12

(%)

31/03/11

(%)

31/03/10

(%)

31/03/09

Net Cashflow from Operations

£69,473,000

-46.9%

£130,950,000

9.2%

£119,949,000

-17.6%

£145,523,000

999.9%

-£61,000

Net Cashflow before Financing

-£133,860,000

-78.9%

-£74,808,000

43.4%

-£132,068,000

-999.9%

£3,012,000

102.1%

-£146,303,000

Net Cashflow from Financing

£140,851,000

69.4%

£83,156,000

14.9%

£72,395,000

-0.9%

£73,086,000

-29.5%

£103,624,000

Increase in Cash

£6,991,000

-16.3%

£8,348,000

114%

-£59,673,000

-178.4%

£76,098,000

278.3%

-£42,679,000

Miscellaneous

 

Date Of Accounts

31/03/13

(%)

31/03/12

(%)

31/03/11

(%)

31/03/10

(%)

31/03/09

Contingent Liability

YES

-

YES

-

YES

-

YES

-

YES

Capital Employed

£1,090,605,000

4.6%

£1,042,566,000

-4.4%

£1,090,686,000

3.1%

£1,057,802,000

22.9%

£860,871,000

Number of Employees

17846

-6.9%

19175

2%

18806

13.4%

16577

999.9%

14

 

Auditors

LUBBOCK FINE

Auditor Comments

The auditors have been unable to give a full opinion due to a disagreement over accounting practise

Bankers

HSBC BANK PLC

Bank Branch Code

40-05-20

 

Ratios

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Pre-tax profit margin %

-0.08

2.95

6.80

9.19

-2.82

Current ratio

0.92

1.05

1.31

1.52

1.60

Sales/Net Working Capital

-25.22

52.48

10.25

4.35

4.46

Gearing %

452.20

374.10

388.30

392.20

448.10

Equity in %

14

15.80

15.30

14.70

14

Creditor Days

73.07

82.33

84.21

125.68

114.53

Debtor Days

34.51

26.61

36.52

51.42

61.09

Liquidity/Acid Test

0.57

0.58

0.66

0.91

0.92

Return On Capital Employed %

-0.11

4.88

9.96

8.55

-2.59

Return On Total Assets Employed %

-0.06

3.03

6.81

6.04

-1.93

Current Debt Ratio

2.88

2.45

2.13

1.99

1.81

Total Debt Ratio

6.29

5.48

5.76

5.83

6.14

Stock Turnover Ratio %

16.13

17.06

20.27

26.98

25.11

Return on Net Assets Employed %

-0.49

19.69

46.07

41.33

-13.80

 

 

Status History

 

No Status History found

 

 

Event History

 

Date

Description

23/04/2014

Dr V. Sumantran has left the board

09/01/2014

New Accounts Filed

09/01/2014

New Accounts Filed

01/10/2013

Annual Returns

23/07/2013

Change in Reg.Office

26/03/2013

R. Seshasayee has left the board

11/01/2013

New Accounts Filed

11/01/2013

New Accounts Filed

19/09/2012

Annual Returns

21/09/2011

Annual Returns

20/09/2011

New Accounts Filed

20/09/2011

New Accounts Filed

20/09/2010

Annual Returns

17/08/2010

New Accounts Filed

16/08/2010

New Accounts Filed

 

 

Previous Company Names

 

Date

Previous Name

03/04/2008

LRLIH LIMITED

27/10/1987

LAND ROVER - LEYLAND INTERNATIONAL HOLDINGS LIMITED

14/03/1983

BRITISH LEYLAND INTERNATIONAL HOLDINGS LIMITED

 

 

Statistics

 

Group

6 companies

Linkages

5 companies

Countries

In 3 countries

 

Summary

 

Holding Company

-

Ownership Status

Wholly Owned

Ultimate Holding Company

AMAS HOLDING SPF

 


Group structure

 

Company Name

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

 AMAS HOLDING SPF

 

N/A

-

-

 GULF OIL INTERNATIONAL...

 

N/A

-

-

 GULF INTERNATIONAL T...

 

01682644

31.03.2013

Y

£17,831,000

 GULF OIL INTERNATION...

 

01893747

31.12.2013

N

 MACHEN HOLDING S.A.

 

B27091

31.03.2011

Y

€1,919,156,401

 HINDUJA AUTOMOTIVE L...

 

00159177

31.03.2013

Y

£1,499,994,000

 

 

Statistics

 

Group

6 companies

Linkages

5 companies

Countries

In 3 countries

 

 

Other Linked companies

 

Name

Number

Latest Key Financials

Turnover

ASHOK LEYLAND

0018-105

31.03.2013

€1,880,929,901

HINDUJA FOUNDRIES

18-03849

31.03.2013

€46,891,037

ALBONAIR GMBH

HRB 21172

31.12.2012

GULF OIL BENELUX B.V.

33302811

31.12.2013

NISSAN ASHOK LEYLAND POWERTRAI

-

 

 

Exact CCJ Details

 

No CCJs found

 

Possible CCJs Details

 

There are no possible CCJ details

 

Writ Details

 

No writs found

 

 

Mortgage Details

 

Mortgage Type:

Date Charge Created:

31/07/13

Date Charge Registered:

20/08/13

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BANK OF BARODA;

Amount Secured:

Details:

CONTAINS FIXED CHARGE.

 

Mortgage Type:

MEMORANDUM OF DEPOSIT (OWN ACCOUNT)

Date Charge Created:

11/03/13

Date Charge Registered:

28/03/13

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BANK OF BARODA

Amount Secured:

USD 41.30 MILLION AND ALL OTHER MONIES DUE OR TO BECOME DUE TO THE CHARGEE

Details:

REGISTRATION OF CHARGE/LIEN OF THE BANKOVER DEPOSIT ACCOUNTS OF THE COMPANY WITH THE BANK BEARING ACCOUNT NUMBERS: FDR-03/14059 15404 15405 15406 14060 14061 14219 15407 15408

 

 

 

Mortgage Type:

MEMORANDUM OF DEPOSIT (OWN ACCOUNT)

Date Charge Created:

23/12/11

Date Charge Registered:

13/01/12

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BANK OF BARODA

Amount Secured:

USD 775,000.00 AND ALL OTHER MONIES DUEOR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE

Details:

5 MILLION IN ACCOUNT NUMBER 94100300014059USD 5 MILLION IN A/C NO 94100300014060 &USD 4 MILLION IN A/C NO. 94100300014061

 

Mortgage Type:

MORTGAGE OF SHARES

Date Charge Created:

30/08/06

Date Charge Registered:

19/09/06

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

HSBC BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

ALL STOCK SHARES BONDS DEBENTURES UNIT TRUST INVESTMENTS CERIFICATES OF DEPOSITAND OTHER SECURITIES,ALL DIVIDENDS, SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

 

 

Mortgage Type:

CHARGE OVER SECURITIES

Date Charge Created:

17/03/95

Date Charge Registered:

22/03/95

Date Charge Satisfied:

06/03/10

Status:

SATISFIED

Person(s) Entitled:

MIDLAND BANK PLC,

Amount Secured:

ALL MONEYS DUE OR TO BECOME DUE FROM THE COMPANY TO MIDLAND BANK PLC SUPPLEMENTAL TO THE TERMS OF ALOAN AGREEMENT OF EVEN DATE AND/OR THIS CHARGE.

Details:

FIXED CHARGE OVER THE CHARGED SECURITIES (AS DEFINED ) AND ANY DETIVATIVE ASSETS (AS DEFINED) BY WAYOF ASSIGNMENT, ALLTHE RIGHTS TITLE AND INTEREST FROM TIMETO TIME OF THE COMPANY UNDER OR IN CONNECTION WITH THE OFFERING CIRCULAR IN RESPECT OF AN ISSUE OF GLOBAL DEPOSITORY RECEIPTS AND RESTRICTED GLOBAL RECEIPTS SHARES IN ASHOK LEYLAND LIMITED ("THE OFFERING CIRCULAR") .PLEASE SEE DOC FOR FURTHERDETAILS

 

Previous Director/Company Secretaries

 

Name

Current Directorships

Previous Directorships

Verinder Kumar Beri

1

1

Firooz Sahami

3

2

Roberto Borsa

0

1

Massino Aimetti

0

2

Renato Sorce

0

1

Subhash Chawla

0

1

Luigi Matta

0

1

Pierangelo Giubasso

0

4

Jean Brunol

0

1

Marco Bianchi

0

4

Franco Fenoglio

0

1

Francisco Javier Colon Martinez

0

1

Ramaswami Seshasayee

0

1

Venkataramane Sumantran

0

1

 

 

Average Invoice Value

n/a

Invoices available

n/a

Paid

n/a

Outstanding

n/a

 

 

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.34

UK Pound

1

Rs.99.18

Euro

1

Rs.80.76

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MNL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.