MIRA INFORM REPORT

 

 

Report Date :

05.06.2014

 

IDENTIFICATION DETAILS

 

Name :

MANDHANA INDUSTRIES LIMITED

 

 

Registered Office :

Plot No. C-3, MIDC, Tarapur Industrial Area, Boisar-401506, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.07.1984

 

 

Com. Reg. No.:

11-033553

 

 

Capital Investment / Paid-up Capital :

Rs.331.239 Millions

 

 

CIN No.:

[Company Identification No.]

L17120MH1984PLC033553

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM20579G

 

 

PAN No.:

[Permanent Account No.]

AABCM6615M

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturers of Garments and also engaged in processing and trading of fabrics.

 

 

No. of Employees :

5000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 18000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having fine track record.

 

The Rating reflects company’s healthy financial risk profile marked by sound liquidity position and fair profitability levels of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Term Loans = A

Rating Explanation

Adequate degree of safety and low credit risk. 

Date

03.07.2013

 

Rating Agency Name

CARE

Rating

Short Term Non- Fund Based Bank Facilities = A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

03.07.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Bhavin Patel

Designation :

Assistant VP In Finance

Contact No.:

91-9920725885`

Date :

03.06.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. C-3, MIDC, Tarapur Industrial Area, Boisar-401506, Maharashtra, India.

Tel. No.:

91-2525-272228/29

Mobile No.:

91-9920725885 (Mr. Bhavin Patel)

Fax No.:

91-2525-260251

E-Mail :

info@mandhana.com

nayan@mandhana.com

mitesh@mandhana.com

cs@mandhana.com  

Website :

http://www.mandhana.com

Location:

Owned

 

 

Head Office :

Unit No. 205/214, Peninsula center, Dr. S.S. Rao Road, Off. Dr. Ambedkar Road, Parel, Mumbai – 400 012, Maharashtra, India

Tel. No.:

91-22-30409191/200

Fax No.:

91-22-30409216

E-Mail :

info@mandhana.com

 

 

Corporate Office :

205/214, Peninsula Centre, Dr. S. S. Rao Road, Parel, Mumbai - 400012, Maharashtra, India

Tel. No.:

91-22-2494 9398 / 2495 2124 / 2494 6350 / 2493 7236 / 30409191

Fax No.:

91-22-2493 7236 / 2496 3494 / 30409216/ 30409218

E-Mail :

mandhana@giasbm01.vsnl.net.in

 

 

Factory1:

Mandhana Weaving House:

A Division of Mandhana Industries Private Limited, E – 33, MIDC, Tarapur Industrial Area, District Thane – 401 506, Maharashtra, India

Tel. No.:

91-2525-274988/274989

Fax No.:

91-2525-274990

E-Mail :

weaving@mandhana.com

 

 

Factory2 :

Mandhana Dyeing:

(Process House)

A Division of Mandhana Industries Private Limited, E – 25, MIDC, Tarapur Industrial Area, District Thane-401 506, Maharashtra, India

Tel. No.:

91-2525-272381 / 272426 / 272428

Fax No.:

91-2525-272427

E-Mail :

dyeing@mandhana.com.

 

 

Factory 3 :

Mandhana Weaving House:

(Shirting Division)

Plot No.C-2, MIDC, Tarapur, Industrial Area, District Thane- 401 506, Maharashtra, India

E-Mail :

shirting@mandhana.com

 

 

Factory 4:

Mandhana Industries Private Limited:

(Garment Division)

26/A, Peenya II Phase, Peenya Industrial Area, Near NTTF Bus Stop, Bangalore – 560058, Karnataka, India

Tel. No.:

91-80-28395333

E-Mail :

bglinfo@mandhana.com     

 

 

Factory 5:

Garment Division

 

Plot No.31, Survey No.161, Laggare Village, Yeshwanthpura, Hobli, Bangalore North Taluka, Bangalore – 560 058, Karnataka, India

 

 

Factory 6:

Garment Division

 

Unit No. 36/2, Maruti Plaza, Madanayakanahalli Village, Dasanapura, Hobli, Tumkur Road, Bangalore-562123, Karnataka, India

 

 

Factory 7:

Garment Division

 

B Wing, Ganpati Baug, T.J. Road, Sewree (West), Mumbai-400015, Maharashtra, India

 

 

Factory 8:

Garment Division

 

No.21-D, 2nd Phase, Peenya Industrial Area, Bangalore – 560 058, Karnataka, India

 

 

Factory 9:

Mandhana Dyeing – Unit II

 

Plot No. C-3, MIDC, Tarapur Industrial Area, District Thane – 401 506, Maharashtra, India

 

 

Branch Offices :

Located At:

 

  • New Delhi
  • Bangalore

 

 

Mandhana Europe:

Paris:

15 Rue de la Banque, Escalier B Entresol – 75002 Paris, France

Tel. No.:

0033142960224

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Khurshed M. Thanawalla

Designation :

Non-Executive and Executive Director

Address :

Khatau Bunglow, GR. Fl. 6, Manav  Mandir Road, Mumbai – 400006, Maharashtra, India.

Date of Birth/Age :

24.12.1942

Date of Appointment :

04.12.2007

 

 

Name :

Mr. Ghyanendra Nath Bajpai

Designation :

Non-Executive and Executive Director

Address :

131, Shaan Apartments, K D Marg, Prabhadevi, Mumbai – 400028, Maharashtra, India

Date of Birth/Age :

06.07.1942

Date of Appointment :

16.05.2007

 

 

Name :

Mr. Purshottam.C. Mandhana

Designation :

Chairman and Managing Directors

Address :

23, Mount Unique, 62-A, Peddar Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

06.07.1955

Date of Appointment :

01.10.1993

 

 

Name :

Mr. Biharilal C. Mandhana

Designation :

Executive Director

 

 

Name :

Mr. Manish B. Mandhana

Designation :

Joint Managing Director

 

 

Name :

Mr. Sanjay K. Asher

Designation :

Non-Executive and Executive Director

 

 

Name :

Mr. Ernst Robin Cornelius

Designation :

Non-Executive and Executive Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinay Sampat

Designation :

Company Secretary and Head Legal

 

 

Name :

Mr. Bhavin Patel

Designation :

Assistant VP In Finance

 

 

BOARD COMMITTEES

Audit Committee

Name :

Mr. Khurshed M. Thanawalla

Designation :

Chairman

 

 

Name :

Mr. Ghyanendra Nath Bajpai

Designation :

Member

 

 

Name :

Mr. Sanjay K. Asher

Designation :

Member

 

 

Name :

Mr. Purushottam C. Mandhana

Designation :

Member

 

 

Remuneration Committee

Name :

Mr. Ghyanendra Nath Bajpai

Designation :

Chairman

 

 

Name :

Mr. Khurshed M. Thanawalla

Designation :

Member

 

 

Name :

Mr. Sanjay K. Asher

Designation :

Member

 

 

Shareholders’/Investor Grievances, Share Allotment and Transfer Committee

Name :

Mr. Khurshed M. Thanawalla

Designation :

Chairman

 

 

Name :

Mr. Manish B. Mandhana

Designation :

Member

 

 

Management Committee

Name :

Mr. Purushottam C. Mandhana

Designation :

Chairman

 

 

Name :

Mr. Biharilal C. Mandhana

Designation :

Member

 

 

Name :

Mr. Manish B. Mandhana

Designation :

Member

 

 

IPO Committee

Name :

Mr. Purushottam C. Mandhana

Designation :

Chairman

 

 

Name :

Mr. Biharilal C. Mandhana

Designation :

Member

 

 

Name :

Mr. Manish B. Mandhana

Designation :

Member

 

 

MANAGEMENT TEAM

Name :

Mr. A. P. Bhatnagar

Designation :

President – Weaving and Shirting

 

 

Name :

Mr. Rajendran Pillai

Designation :

President – Retail

 

 

Name :

Mr. Mitesh Shah

Designation :

Vice President – Finance and Corporate Affairs

 

 

Name :

Mr. Narinder Marve

Designation :

Vice President – I. T.

 

 

Name :

Mr. Uday Kulkarni

Designation :

Vice President – Processing (Unit – I)

 

 

Name :

Mr. Gopal Shah

Designation :

Vice President – Marketing (Export Division)

 

 

Name :

Mr. Pushpendra Tyagi

Designation :

Vice President – Marketing (Fabric Division)

 

 

Name :

Ms. Varsha Raghuram

Designation :

Vice President – Merchandising and Business Development

 

 

Name :

Mr. Nileshkumar Modi

Designation :

Vice President – Weaving

 

 

Name :

Mr. Jagjit Singh

Designation :

Vice President – Yarn Dyeing

 

 

Name :

Mr. Nayan Kambli

Designation :

AVP – Finance and Corporate Affairs

 

 

Name :

Mr. Ritesh Bhardwaj

Designation :

AVP – Commercial

 

 

Name :

Mr. Arvind Shikharkhane

Designation :

Project Head (Technical)

 

 

Name :

Mr. Rahul Anand

Designation :

Head – Design

 

 

Name :

Mr. Mitesh

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

Description: http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

Description: http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

12555012

37.90

Description: http://www.bseindia.com/include/images/clear.gifBodies Corporate

1462621

4.42

Description: http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

8805354

26.58

Description: http://www.bseindia.com/include/images/clear.gifDirectors/Promoters & their Relatives & Friends

8805354

26.58

Description: http://www.bseindia.com/include/images/clear.gifSub Total

22822987

68.90

Description: http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

22822987

68.90

(B) Public Shareholding

 

 

Description: http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

Description: http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

205

0.00

Description: http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

604229

1.82

Description: http://www.bseindia.com/include/images/clear.gifInsurance Companies

1430000

4.32

Description: http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1167530

3.52

Description: http://www.bseindia.com/include/images/clear.gifSub Total

3201964

9.67

Description: http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

Description: http://www.bseindia.com/include/images/clear.gifBodies Corporate

5536084

16.71

Description: http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Description: http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

326182

0.98

Description: http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

915565

2.76

Description: http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

321131

0.97

Description: http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1370

0.00

Description: http://www.bseindia.com/include/images/clear.gifClearing Members

275549

0.83

Description: http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

43500

0.13

Description: http://www.bseindia.com/include/images/clear.gifNRN

712

0.00

Description: http://www.bseindia.com/include/images/clear.gifSub Total

7098962

21.43

Total Public shareholding (B)

10300926

31.10

Total (A)+(B)

33123913

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

Description: http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

Description: http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

Description: http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

33123913

0.00

 

Shareholding belonging to the category "Promoter and Promoter Group"

No.

Name of the Shareholder

Details of Shares held

Encumbered shares (*)

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

 

 

No. of Shares held

As a % of grand total (A)+(B)+(C)

No

As a percentage

As a % of
grand total
(A)+(B)+(C) of sub-clause (I)(a)

 

1

Priyavrat P Mandhana

34,83,732

10.52

2460000

70.61

7.43

10.52

2

Purushottam C Mandhana HUF

32,14,000

9.70

1850000

57.56

5.59

9.70

3

Manish B Mandhana

21,49,140

6.49

1279310

59.53

3.86

6.49

4

Purushottam C Mandhana

20,26,140

6.12

1800000

88.84

5.43

6.12

5

Prema P Mandhana

19,72,595

5.96

1403000

71.12

4.24

5.96

6

Sudha B Mandhana

19,46,599

5.88

700000

35.96

2.11

5.88

7

Biharilal C Mandhana

16,82,000

5.08

1249500

74.29

3.77

5.08

8

Sangeeta M Mandhana

12,86,160

3.88

1112000

86.46

3.36

3.88

9

Biharilal C Mandhana HUF

10,98,000

3.31

0

0.00

0.00

3.31

10

Arnav M Mandhana

8,14,000

2.46

0

0.00

0.00

2.46

11

Manish B Mandhaha HUF

7,84,000

2.37

700000

89.29

2.11

2.37

12

Vinay B Mandhana

4,79,000

1.45

0

0.00

0.00

1.45

13

Muskaan M Mandhana

4,10,000

1.24

0

0.00

0.00

1.24

14

Mahan Synthetic Textiles Private Limited

14,62,621

4.42

0

0.00

0.00

4.42

15

Chanda Shamsunder Jaju

10,000

0.03

0

0.00

0.00

0.03

16

Tulsibai Vasantlal Chandak

2,000

0.01

0

0.00

0.00

0.01

17

Bhagwati Madanlal Chandak

2,000

0.01

0

0.00

0.00

0.01

18

Shakuntala R Dargad

1,000

0.00

0

0.00

0.00

0.00

 

Total

2,28,22,987

68.90

12553810

55.01

37.90

68.90

 

 

Shareholding belonging to the category "Public" and holding more than 1% of the Total No. of Shares

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Jamish Investment Private Limited

1082390

3.27

3.27

2

Life Insurance Corporation of India Limited

900000

2.72

2.72

3

Religare Finvest Limited

873093

2.64

2.64

4

Axis Bank Limited

602800

1.82

1.82

5

Orange Mauritius Investments Limited

550000

1.66

1.66

6

Nomura Singapore Limited

512086

1.55

1.55

7

General Insurance Corporation of India Limited

500000

1.51

1.51

8

Azarel Fashions Private Limited

464193

1.40

1.40

 

Total

5484562

16.56

16.56

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Garments and also engaged in processing and trading of fabrics.

 

 

Products :

Production Description

Item Code

Woven Fabric of Cotton

5208

Woven Fabric of Cotton Mixed Mainly or Solely with Man Made Fibres

5211

Men’s Boy’s Shirt

6205

Women’s or Girl’s Blouses, Shirts and Shirt-Blouses

6206

 

 

Exports :

 

Products :

Garments

Countries :

  • Germany
  • Italy
  • France
  • Switzerland

 

 

Imports :

 

Products :

Machinery

Countries :

Germany

 

 

Terms :

 

Selling :

Cash / Credit / LC

 

 

Purchasing :

Cash / Credit / LC

 

 

GENERAL INFORMATION

 

Suppliers :

Loyal Textile Mills Limited

 

 

Customers :

Wholesalers and Retailers

 

  • New Yorkers

 

 

No. of Employees :

5000 (Approximately) 

 

 

Bankers :

  • Bank of Baroda, Boisar, Maharashtra, India.
  • Corporation Bank
  • State Bank of Patiala
  • Bank of Maharashtra
  • Panjab National Bank
  • Indian Bank
  • State Bank of India
  • Axis Bank Limited
  • HDFC Bank Limited
  • Standard Chartered Bank
  • Bank of India

 

 

Facilities :

Total Working Capital Rs.5900.000 Millions (From HDFC Bank Limited)

 

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Debenture

700.000

0.000

Term Loan

 

 

From Banks

3213.659

3264.284

Short Term Borrowing

 

 

Loans Repayable On Demand

 

 

From Banks

(Including Rs.1396.238 Millions (Previous year Rs. 1186.016 Millions) in foreign currency)

 

(The working capital loans / Packing Credit from Bank, are secured against hypothecation of present and future stock in trade and Book Debts)

 

(Of the above Rs.Nil (Previous year Rs.Nil) are further Guaranteed personally by the Promoter Directors.

3839.357

2941.301

Total

7753.016

6205.585

 

 

Sr no.

 

Name of Bank

 

Sanctioned Amount

 

Balance Outstanding as on 31st March, 2013   in Millions)

 

interest Rate at year end

 

Nature of Securities

Repayment terms of interest and principal

1

Corporation Bank, IFB, Mumbai.

Term Loan of Rs. 123.700 Millions

46.400

(62.582)

13.35% (13.35%)

 

Secured by Hypothecation of Fixed Assets except vehicles at Peenya Ind. Area, Bangalore

32 equal quarterly installments of Rs.3.865 Millions. Commencing from 30/04/2008, last instalment will fall due on 29/02/2016.

Term Loan of Rs.47.500 Millions

Nil

(4.894)

Nil

(13.75%)

20 quarterly installments of Rs.2.372 Millions commencing from 31-10-20007 last instalment will fall due on 31-07­2012

2

State Bank of Patiala, Nariman Point, Mumbai.

Term Loan of Rs.709.500 Millions

198.900

(287.700)

13.50% (13.50%)

Secured by Hypothecation of Plant and Machinery and Mortage of immovable properties at C-2, MIDC, Tarapur

31 equal quarterly installments of Rs.22.200 Millions commencing from 30/09/2007 and last installment of Rs.21.300 Millions. will fall due on 30/06/2015.

Term Loan of Rs.66.000 Millions

26.100

(34.600)

13.50% (13.50%)

32 equal quarterly installments of Rs.2.100 Millions commencing from 30/09/2008, last instalment will fall due on 30/06/2016.

Term Loan of Rs.412.500 Millions

231.900

(283.500)

13.25% (13.00%)

32 equal quarterly installments of Rs.12.900 Millions Commencing from 31/12/2009, last instalment will fall due on 30/09/2017

Term Loan of Rs.825.000 Millions

721.872

(825.000)

13.25% (13.25%)

32 equal quarterly installments of Rs.25.782 Millions Commencing from 30/06/2012, last instalment will fall due on 31/03/2020.

3

 

 

 

Bank of Maharashtra, Nariman Point, Mumbai

 

 

 

Term Loan of Rs.148.500 Millions

NIL

(78.75)

NIL

(14.00%)

 

Secured by Hypothecation of Plant and Machinery and Mortage of immovable properties at E-25, MIDC, Tarapur

 

 

 

Repayable in 96 installments of Rs.1.550 Millions per month, commencing from 15/10/2008, Last instalment will fall due on 15/07/2016.

 

Term Loan of Rs.578.00 Lac

NIL

(40.275)

 

NIL

(14.00%)

Repayable within 8 years with a monthly installment of Rs.0.603 Millions commencing from 06/10/2009, last instalment will fall due on 06/09/2017.

 

Term Loan of Rs.41.300 Millions

NIL

(34.420)

NIL

(14.00%)

Repayable within 8 years with a monthly installment of Rs.0.430 Million commencing from 17/10/2010, last instalment will fall due on 17/09/2018

4

 

 

 

 

 

Axis Bank Limited

Term Loan of Rs.500.000 Millions

375.000

(437.500)

13.50% (13.50%)

Secured by Hypothecation of Plant and Machineries and Mortage of immovable properties of fixed assets of the Company excluding Assets charged on exclusive basis

 

 

 

 

 

Repayable in 32 quarterly instalments commencing from 31/12/2010 and last

instalment will fall due on 30/09/2018.

 

 

 

 

 

Bank of Baroda

Term Loan of Rs.800.000 Millions

575.000

(700.000)

12.25% (13.25%)

Indian Bank

Term Loan of Rs.125.000 Millions

93.746

(109.371)

13.50%

(14.00%)

Punjab National Bank

Term Loan of Rs.450.000 Millions

337.463

(393.713)

14.00%

(13.25%)

State Bank of India (Erstwhile State Bank of Saurashtra) *

Term Loan of Rs.150.000 Millions

107.758

(131.250)

13.95%

(13.00%)

5

 

Axis Bank Limited

Term Loan of Rs.950.000 Millions (Inclusive of Buyer's

Credit of

Rs.1007.67 lacs)

735.029

(319.044)

13.50%

(13.50%)

 

Secured by Hypothecation of Plant and Machinery at Plot No. 17-20 and 34-39, Baramati Hitech Textile Park, MIDC, Baramati

32 equal quarterly installments of Rs.29.688 Millions  Commencing from 31/12/2012and last instalment will fall

due on 30/09/2020.

 

Term Loan of Rs.500.000 Millions

321.256

(39.802)

13.00% (13.50%)

(Secured by Hypothecation of fixed assets procured for "Being Human" retail project.)

In 20 quarterly instalments commencing from 31/03/2014 and last instalment will fall due on 31/12/2019.

6

Bank of Baroda

Term Loan of Rs.120.000 Millions

(Including of Buyer’s Credit of Rs.107.499 Millions)

97.500

(112.500)

12.75% (13.25%)

Secured by Hypothecation of specified plant and machinery installed at Plot No. E-33, MIDC, Tarapur

In 32 quarterly instalments commencing from 31/12/2011 and last instalment will fall due on 30/09/2019.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Vishal H. Shah and Associates

Chartered Accountant

Address :

A-302, Kailas Esplande, Opposite Shreyas Cinema, L.B.S. Marg, Opposite Shreyas Cinema, Ghatkopar (West), Mumbai, Maharashtra, India

Tel. No.:

91-22-32516269

E-mail :

vishalhs@yahoo.com

 

 

Internal Auditors :

 

Name :

Hinesh R. Doshi and Company (for Corporate Office Mumbai and Tarapur)

Chartered Accountants

 

 

Name :

B. Choraria and Mates

Chartered Accountants

 

 

Solicitors:

 

Name :

Crawford Bayley and Company

 

 

Related Parties :

  • Mahan Synthetics Textiles Private Limited
  • Balaji Corporation
  • Indus Fila Limited
  • Golden Seam Textile Private Limited
  • Mandhana Retail Vanture Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

39990000

Equity Shares

Rs.10/- each

Rs.399.900 Millions

10000

Preference Shares

Rs.10/- each

Rs.0.100 Million

 

Total

 

Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

33123913

Equity Shares

Rs.10/- each

Rs.331.239 Millions

 

 

 

 

 

The Company has only one class of equity shares having at par value of Rs. 10 per share. Each shareholder is eligible for one vote per share. The dividend proposed by the Board of Directors is subject to the approval of shareholders, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company, after distribution of all preferential amounts, in proportion of their shareholding.

 

Name of Shareholder

As at 31 March 2013

No. of Shares held

% of

 Holding

Priyavrat P. Mandhana Jt. Purushottam C. Mandhana

3286000

9.92

Purushottam C. Mandhana (HUF)

3214000

9.70

Manish B. Mandhana Jt. Sangeeta M. Mandhana

2149140

6.49

Purushottam C. Mandhana Jt. Prema P. Mandhana

2026140

6.12

Prema P. Mandhana Jt. Purushottam C. Mandhana

1749000

5.28

Sudha B. Mandhana Jt. Biharilal C. Mandhana

1741000

5.26

Biharilal C. Mandhana Jt. Sudha B. Mandhana

1682000

5.08

 

15847280

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

331.239

331.239

331.239

(b) Reserves & Surplus

4388.827

3843.395

3189.379

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4720.066

4174.634

3520.618

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3913.659

3264.284

3308.286

(b) Deferred tax liabilities (Net)

728.680

664.804

577.429

(c) Other long term liabilities

4.491

8.321

14.385

(d) long-term provisions

12.582

18.961

14.021

Total Non-current Liabilities (3)

4659.412

3956.370

3914.121

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4014.357

3120.749

1861.281

(b) Trade payables

892.960

268.754

358.960

(c) Other current liabilities

787.549

725.206

479.026

(d) Short-term provisions

166.836

45.456

87.701

Total Current Liabilities (4)

5861.702

4160.165

2786.968

 

 

 

 

TOTAL

15241.180

12291.169

10221.707

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5460.435

5001.378

4612.046

(ii) Intangible Assets

9.193

11.242

7.661

(iii) Capital work-in-progress

102.340

308.609

220.547

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

713.560

654.219

359.836

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6285.528

5975.448

5200.090

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

6.656

26.287

240.192

(b) Inventories

4967.577

3820.395

2690.691

(c) Trade receivables

2739.676

1805.201

1565.189

(d) Cash and cash equivalents

224.468

29.235

60.425

(e) Short-term loans and advances

691.911

316.785

126.475

(f) Other current assets

325.364

317.818

338.645

Total Current Assets

8955.652

6315.721

5021.617

 

 

 

 

TOTAL

15241.180

12291.169

10221.707

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

13630.636

9801.481

8382.928

 

 

Other Income

(45.462)

8.651

51.619

 

 

TOTAL                                     (A)

13585.174

9810.132

8434.547

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

7660.444

4913.812

5219.646

 

 

Cost of goods Traded

3006.348

1496.977

1107.278

 

 

Changes in inventories of finished goods work-in-progress and Stock-in-Trade

(1589.762)

(242.638)

(853.788)

 

 

Manufacturing and Operating Costs

1429.278

964.445

765.125

 

 

Employee Benefit Expenses

665.121

477.118

405.121

 

 

Other Expenses

483.821

344.884

265.715

 

 

TOTAL                                     (B)

11655.250

7954.598

6909.097

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1929.924

1855.534

1525.450

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

705.933

590.412

338.690

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1223.991

1265.122

1186.760

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

262.421

233.349

192.772

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

961.570

1031.773

993.988

 

 

 

 

 

Less

TAX                                                                  (H)

308.188

300.762

326.447

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

653.382

731.011

667.541

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2423.681

1849.665

1319.374

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

80.000

60.000

 

 

Dividend Paid

NA

66.248

66.248

 

 

Corporate Dividend Tax Paid

NA

10.747

11.003

 

BALANCE CARRIED TO THE B/S

NA

2423.681

1849.665

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2419.258

1582.485

1417.488

 

TOTAL EARNINGS

2419.258

1582.485

1417.488

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

79.082

159.462

700.495

 

 

Auxiliary Material

57.175

43.181

34.608

 

TOTAL IMPORTS

136.257

202.643

735.103

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.73

22.07

20.74

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

15179.300

 

 

 

 

 

The above information has been parted by Mr. Bhavin Patel

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2010

PAT / Total Income

(%)

4.81

7.45

7.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.05

10.53

11.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.35

8.61

9.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.25

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.68

1.53

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.52

1.80

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

331.239

331.239

331.239

Reserves & Surplus

3189.379

3843.395

4388.827

Net worth

3520.618

4174.634

4720.066

 

 

 

 

long-term borrowings

3308.286

3264.284

3913.659

Short term borrowings

1861.281

3120.749

4014.357

Total borrowings

5169.567

6385.033

7928.016

Debt/Equity ratio

1.468

1.529

1.680

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8382.928

9801.481

13630.636

 

 

16.922

39.067

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8382.928

9801.481

13630.636

Profit

667.541

731.011

653.382

 

7.96%

7.46%

4.79%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

Rs. In Millions

Particular

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Current maturities of long-term debt

654.264

630.625

402.090

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

Bench:- Bombay

Lodging No. :

ITXAL/1331/2012

Failing Date:-

26/09/2012

Reg. No.:

ITXA/1144/2012

Reg. Date:-

06/10/2012

Petitioner:-

THE COMMISSIONER OF INCOME TAX

Respondent:-

MANDHANA INDUSTRIES LIMITED

Petn.Adv:-

SURESH KUMAR
(0)

Resp. Adv.:

PDS LEGAL (826)

District:-

MUMBAI

Bench:-

DIVISION

Category:-

TAX APPEALS

Status:-

Pre-Admission

Stage:-

FOR ADMISSION

Next Date:-

13/01/2012

Last Coram:-

HON’BLE SHRI JUSTICE S.C. DHARMADHIKARI

HON’BLE SHRI JUSTICE S. KULKARNI

Last Date :

07/04/2014

Stage:-

FOR ADMISSION

Last Coram:-

HON’BLE SHRI JUSTICE S.C. DHARMADHIKARI

HON’BLE SHRI JUSTICE S. KULKARNI

 

 

Act. :

Income Tax Act,1961

Under Section 260A

 

 

 

DETAILS OF CHARGES

ENTITY

 PERSON

COMPETENT AUTHORITY

 REGULATORY CHARGES

 REGULATORY ACTION(S) / DATE OF ORDER

 FURTHER DEVELOPMENTS

Mandhana Industries Limited

 

CBEC 

Defaulted In Payment Of Customs/Excise Duties

Notice Issued Under Section 142 Of Customs Act, 1962

28-Feb-2013

 

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Short Term Borrowing

 

 

From Banks

175.000

179.448

Total

175.000

179.448

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF (AS ON 31.03.2013):

 

a) Export invoices backed by letter of credit purchased by the bank amounting to Rs.7.660 Millions (Previous year Rs. 58.439 Millions)

 

b) Sales invoices Discounted with the bank amounting to Rs.25.618 Millions. (Previous Year Rs. 7.279 Millions)

 

c) Claim against the Company not acknowledged as debts in respect of Income Tax demand amounting to Rs.43.504 Millions (Previous Year Rs. 43.504 Millions) (Interest thereon not ascertainable at present.)

 

d) Claim against the Company not acknowledged as debts in respect of Central Excise dues amounting to Rs.29.058 Millions. (Previous Year Rs. 48.520 Millions) (Interest thereon not ascertainable at present.)

 

e) Bank guarantee given to Sales Tax, MSEB and Custom Department of Rs.50.218 Millions. (Previous Year Rs. 60.658 Millions)

 

 

FIXED ASSETS:

 

  • Residential Building
  • Office Building
  • Plant and Machinery
  • Factory Equipment
  • Air Conditioner
  • Furniture and Fixtures
  • Motor Car and Bikes
  • Office Equipments
  • Electrical Installation
  • Computer Accessories

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER & NINE MONTHS ENDED 31ST DECEMBER, 2013

Rs. In Millions

 

Particulars

 

For the Quarter Ended

For Nine Month Ended

31.12.2013

30.09.2013

31.12.2013

Unaudited

Unaudited

Unaudited

1

Income from Operations

 

 

 

 

(a) Net sates/income from operations (Net of excise duty)

3835.751

4021.333

10742.737

 

(b) Other Operating Income

0.000

0.000

0.000

 

Total income from operations (net)

3835.751

4021.333

10742.737

2

Expenses

 

 

 

 

(a) Cost of materials consumed

1349.055

1127.513

4118.528

 

(b) Purchases of stock-in trade

885.378

832.164

2476.416

 

(c) Changes in inventories of finished goods. work-in-progress and stock in trade

222.146

780.836

356.440

 

(d) Employee benefits expense

211.767

184.167

561.765

 

(e) Manufacturing Cost

387.174

387.475

1094.698

 

(f) Depreciation and Anmortisation Expenses

71.414

72.016

214.765

 

(g) Other Expenses

172.827

163.771

479.853

 

Total expenses

3299.761

3547.942

9302.465

3

Profit/ (Loss) from operations before other Income, finance costs and exceptional Items (1-2)

535.990

473.391

1440.272

4

Other Income

13.246

(6.219)

(55.292)

5

Profit/ (Loss) from operations before other income, finance costs and exceptional items (3+4)

549.236

467.172

1384.980

6

Finance Costs

288.344

218.234

737.069

7

Profit/ (Loss) from ordinary activities after finance cost but before exceptional items (5-6)

260.892

248.938

647.911

8

Exceptional items

--

--

--

9

Profit/ (Loss) from ordinary activities before tax (7+8)

260.892

248.938

647.911

10

Tax expenses

 

 

 

 

- Current Tax

69.971

69.719

172.560

 

- Deferred Tax (Assets)/Liability

10.577

10.106

31.435

11

Net Profit / (Loss) from ordinary activities after tax (9-10)

180.344

169.113

443.916

12

Extraordinary item (net of tax expense)

110.317

--

110.317

13

Net Profit / (Loss) for the period (11-12)

70.027

169.113

333.599

14

Share of profit' (loss) of associates

--

--

--

15

Minority Interest

--

--

--

16

Net Profit/ (Loss) after taxes, minority interest and share of profit/(loss) of associates (13+14+15)

70.027

169.113

333.599

17

Paid up equity share capital (Face Value of Rs10/-

each)

331.239

331.239

331.293

18

Reserve excluding Revaluation Reserve as per Balance Sheet of previous accounting year

4522.424

4477.398

4522.424

19

Debenture Redemption Reserve

200.000

175.000

200.000

20

Earnings Per Share of Rs. 10/- each: Basic & Diluted (Rs.)

2.11

5.11

10.07

21

Debt Equity Ratio

0.82

0.85

0.82

22

Debt Service Coverage Ratio(DSCR)

1.15

1.20

1.06

23

Interest Service Coverage Ratio (ISCR)

1.90

2.14

1.88

 

 

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public Shareholding

 

 

 

 

- Number of shares

10,518,720

10,785,212

10,518,720

 

- Percentage of shareholding

31.76%

32.56%

31.76%

2

Promoters and Promoter group shareholding

 

 

 

 

a) Pledged / Encumbered

 

 

 

 

- Number of shares

15,873,810

12,523,810

15,873,810

 

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

70.22%

56.06%

70.22%

 

- Percentage of shares (as a % of the total Share Capital of the Company)

47.92%

37.81%

47.92%

 

b) Non Encumbered

 

 

 

 

- Number of shares

6,731,383

9,814,891

6,731,383

 

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

29.78%

43.94%

29.78%

 

- Percentage of shares (as a % of the total Share Capital of the Company)

20.32%

29.63%

20.32%

 

 

 

 

 

B

INVESTOR COMPLAINTS

 

 

 

 

Pending at the beginning of the quarter

NIL

 

 

 

Received during the quarter

NIL

 

 

 

Disposed off during the quarter

NIL

 

 

 

Remaining unresolved at the end of the quarter

NIL

 

 

 

 

SEGMENT-WISE REVENUE, RESULT AND CAPITAL EMPLOYED AS PER CLAUSE 41 OF LISTING AGREEMENT

Rs. In Millions

 

Particulars

 

For the Quarter Ended

For Nine Month Ended

31.12.2013

30.09.2013

31.12.2013

Unaudited

Unaudited

Unaudited

 

Segment Revenue

 

 

 

 

[a] Textiles

3116.210

3414.817

9006.841

 

[b]Garment

719.541

606.516

1830.356

 

Total

3835.751

4021.333

10837.197

 

Less: Inter-segment Revenue

--

--

94.460

 

Total Revenue

3835.751

4021.333

10742.737

 

 

 

 

 

 

Segment Profit / (Loss) Before Tax & Interest

 

 

 

 

[a] Textiles

362.014

360.278

1026.611

 

[b]Garment

173.976

113.113

413.661

 

Total

535.990

473.391

1440.272

 

Less: Interest

288.344

218.234

737.069

 

 

247.646

255.157

703.203

 

Add: Unallocable Income

13.246

(6.219)

(55.292)

 

Profit Before Tax

260.892

248.938

647.911

 

 

 

 

 

 

Capital Employed

 

 

 

 

[a] Textiles

7352.261

7330.477

7352.261

 

[b]Garment

1861.653

1881.308

1861.653

 

Total

9213.914

9211.785

9213.914

 

Notes :

 

  1. The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 5th February, 2014.
  2.  
  3. The Auditors of the Company have carried out the Limited Review of the above financial results

 

  1. The Figures of the Quarter ended 31.12.2013 and corresponding Quarter ended 31.12.2012 have been arrived at by deducting the published figures up to the Half Year ended 30.09.2013 and 30.09.2012 respectively.

 

  1. For the quarter under review the Finance Cost of Rs. 288.344 Millions (Previous year Rs. 236.379 Millions) also includes Foreign Exchange Fluctuation Loss of Rs. 74.314 Millions (Previous year Rs.61.355 Millions) on account of provisioning of MTM on outstanding Foreign Currency Loans as on 31st December 2013

 

  1. For the Quarter Company has paid an amount of Rs.110.317 Millions on Account of Income Tax of Earlier Years including interest Amount of Rs. 38.421 Millions.
  2.  
  3. No Investor grievance was received during the quarter. No Investor grievances were outstanding at the beginning and end of the quarter.

 

  1. Previous period figures have been regrouped/rearranged, where necessary.
  2.  

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.34

UK Pound

1

Rs.99.18

Euro

1

Rs.80.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.