1. Summary Information

Country

INDIA

Company Name

HUHTAMAKI PPL LIMITED

Principal Name 1

Mr. Suresh Gupta

Status

Good

Principal Name 2

Mr. Arunkumar R. Gandhi

Registration #

11-145537

Street Address

12A-06, B Wing, 13th Parinee Crescenzo, C-38/39, G Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

Established Date

12.06.1950

SIC Code

--

Telephone#

91-22-26531320

Business Style 1

Manufacturer

Fax #

91-22-26531310

Business Style 2

Seller

Homepage

www.pplpack.com

Product Name 1

Flexible Packaging

# of employees

1500 (Approximately)

Product Name 2

Labeling Technologies

Paid up capital

Rs.125,374,000/-

Product Name 3

Specialized Cartons

Shareholders

Promoter and Promoter Group 63.78%

Public Shareholding 36.22%

Banking

Standard Chartered Bank

 

Public Limited Corp.

YES

Business Period

64 Years

IPO

YES

International Ins.

-

Public Enterprise

YES

Rating

A (68)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Netherlands

Huhtavefa B.V., Netherlands

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.12.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

2,454,180,000

Current Liabilities

1,574,587,000

Inventories

891,387,000

Long-term Liabilities

192,106,000 

Fixed Assets

1,576,401,000

Other Liabilities

310,276,000

Deferred Assets

331,000

Total Liabilities

2,076,969,000

Invest& other Assets

1,045,498,000

Retained Earnings

3,765,445,000

 

 

Net Worth

3,890,828,000

Total Assets

5,967,797,000

Total Liab. & Equity

5,967,797,000

 Total Assets

(Previous Year)

5,419,665,000

 

 

P/L Statement as of

31.12.2013

(Unit: Indian Rs.)

Sales

10,064,693,000

Net Profit

545,314,000

Sales(Previous yr)

8,904,023,000

Net Profit(Prev.yr)

450,277,000

MIRA INFORM REPORT

 

 

Report Date :

06.06.2014

 

IDENTIFICATION DETAILS

 

Name :

HUHTAMAKI PPL LIMITED

 

 

Formerly Known As :

THE PAPER PRODUCTS LIMITED

 

 

Registered Office :

12A-06, B Wing, 13th Parinee Crescenzo, C-38/39, G Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

12.06.1950

 

 

Com. Reg. No.:

11-145537

 

 

Capital Investment / Paid-up Capital :

Rs.125.374 Millions

 

 

CIN No.:

[Company Identification No.]

L21011MH1950FLC145537

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT09909E

NGPT00356G

NGPT01042G

PNET03852C

 

 

PAN No.:

[Permanent Account No.]

AAACT0086E

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Seller of Laminates and Converted, Coated / Uncoated Paper and Films, Cartons, Moralised Films and Polyethylene Films.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (68)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 16000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 

Comments :

Subject is a well-established company having a good track record.

 

The rating takes into consideration strong financial risk profile, marked by a healthy capital structure and comfortable debt protection metrics.

 

Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating “AA-”

Rating Explanation

Have moderate degree of safety and carry very low credit risk

Date

May 13, 2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating “A1+”

Rating Explanation

Have very strong degree of safety and carry lowest credit risk

Date

May 13, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Management is non-cooperative. (Tel No. 91-22-22820969)

 

LOCATIONS

 

Registered Office :

12A-06, B Wing, 13th Parinee Crescenzo, C-38/39, G Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-26531320

Fax No.:

91-22-26531310

E-Mail :

sushil.agarwal@pplpack.com

pplngp@dataone.in

parag.vyavahare@pplpack.com

anand.daga@pplpack.com

Website :

http://www.pplpack.com

 

 

Corporate Office / Factory 1 :

LBS Marg, Majiwada, Thane - 400601, Maharashtra, India

Tel. No.:

91-22-21735591 / 5592 / 5593 / 5551 / 5552 / 5553

Fax No.:

91-22-25340599 / 25427050

 

 

Factory 2 :

Survey No. 34, Hissa 1/3, At Post Umerkoi, Via Silvassa – 396230, Dadra and Nagar Haveli, Union Territory, India

Tel. No.:

91- 260-2681005 / 2681009 

Fax No.:

91-260-2681003

 

 

Factory 3  :

Plot No. 139 and 148, Sri Venkateshwara, Co-operative Industrial Estate, Bollarum, Medak District, Hyderabad - 502325, Andhra Pradesh, India

Tel. No.:

91-8458-279628 / 279616

Fax No.:

91-8458-279464

 

 

Factory 4 :

Plot No. 70-73, Sector – 4, IIE Pantnagar, Rudrapur, U.S. Nagar – 263153, Uttaranchal, India

Tel. No.:

91-5944-250183 / 250184 / 250185

Fax No.:

91-5944-250186

 

 

Sales Office :

Bangalore:

91, West Park Road, 17th Cross, Malleswaram, Bangalore – 560055, Karnataka, India

Tel No.: 91-80-23568979 / 23568980 / 23342873

Fax No.: 91-80-22296522

 

Kolkata:

Laha Paint House, 5th Floor, 7, Chitaranjan Avenue, Kolkata – 700072, West Bengal, India

Tel No.: 91-33-22372812 / 22348281

Fax No.: 91-33-22255654

 

New Delhi:

508-510, Ansal Chambers – II, 6, Bhikaji Cama Place, New Delhi – 110066, India

Tel No.: 91-11-26194795 / 26195641 / 26174297

Fax No.: 91-11-26194389

 

 

DIRECTORS

 

As on: 31.12.2013

 

Name :

Mr. Suresh Gupta

Designation :

Chairman and Managing Director

Qualification :

Master in Management (MMS)

Date of Appointment :

10.03.2010

 

 

Name :

Mr. Arunkumar R. Gandhi

Designation :

Director

 

 

Name :

Mr. P. V. Narayanan

Designation :

Director

Date of Birth/ Age :

10.03.1941

Qualification :

Post Graduate in Chemistry and Diploma in Marketing Management

Date of Appointment :

30.03.2002

 

 

Name :

Mr. Jukka Moisio

Designation :

Director

Qualification :

MSc. and MBA

Date of Appointment :

23.04.2008

 

 

Name :

Mr. Johann Sippel

Designation :

Director

Experience :

24 Years

 

 

Name :

Mr. Timo Salonen

Designation :

Alternate Director

 

 

Name :

Mr. Ramesh Kumar Dhir

Designation :

Director

Date of Appointment :

March 2002

 

 

Name :

Mr. S. K. Palekar

Designation :

Director

Qualification :

BSc and MSc

Date of Appointment :

16.03.2011

 

 

Name :

Mr. Nripjit Singh Chawla

Designation :

Independent Director

Qualification :

MBA

Date of Appointment :

12.03.2013

 

 

Name :

Mr. A. Venkatrangan

Designation :

Executive Director

Qualification :

MBA

Date of Appointment :

01.07.2012

 

 

KEY EXECUTIVES

 

Name :

Mr. Anand Daga

Designation :

Company Secretary and Head Legal

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.03.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

As a % of (A+B)

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

39979253

63.78

http://www.bseindia.com/include/images/clear.gifSub Total

39979253

63.78

Total shareholding of Promoter and Promoter Group (A)

39979253

63.78

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

3703565

5.91

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

19824

0.03

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

58250

0.09

http://www.bseindia.com/include/images/clear.gifSub Total

3781639

6.03

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3513360

5.60

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.001 Million

11797995

18.82

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.001 Million

2633609

4.20

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

981334

1.57

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

978197

1.56

http://www.bseindia.com/include/images/clear.gifTrusts

2500

0.00

http://www.bseindia.com/include/images/clear.gifForeign Nationals

637

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

18926298

30.19

Total Public shareholding (B)

22707937

36.22

Total (A)+(B)

62687190

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

62687190

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Laminates and Converted, Coated / Uncoated Paper and Films, Cartons, Moralised Films and Polyethylene Films.

 

 

Products :

Product Description

ITC Code

Printed Polyester/Polyethylene Laminates

3921 90 96

Shrink Sleeves

3921 90 29

Printed and unprinted/ foil/ poly laminates

3920 99 92

Printed Polyester/ Foil / Polyester / Paper Laminates

3920 69 12

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Available

 

 

Facilities :

--

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R Batliboi and Company LLP

Chartered Accountants

 

 

Subsidiary Company :

Webtech Labels Private Limited, India

 

 

Holding Company :

Huhtavefa B.V., Netherlands

 

 

Ultimate Parent Company :

Huhtamaki Oyj., Finland

 

 

Fellow Subsidiaries :

  • Huhtamaki New Zealand Limited, New Zealand.
  • Huhtamaki Australia Limited, Australia
  • Huhtamaki Deutschland Gmbh and Company KG., Germany
  • Huhtamaki South Africa Limited, South Africa
  • Huhtamaki (Thailand) Limited, Thailand

 

 

CAPITAL STRUCTURE

 

As on: 31.12.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

150000000

Equity Shares

Rs.2/- each

Rs. 300.000 Millions

700000

12% Redeemable Cumulative Preference Shares

Rs.100/- each

Rs. 70.000 Millions

300000

Unclassified Shares

Rs.100/- each

Rs. 30.000 Millions

 

 

 

 

 

Total

 

Rs. 400.000 Millions

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

62687190

Equity Shares

Rs.2/- each

Rs.125.374 Millions

Add

Forfeited Shares

 

Rs.0.009 Millions

 

Total

 

Rs.125.383 Millions

 

NOTES

 

  1. Reconciliation of the shares outstanding at the beginning and at the end of the reporting period 31ST  December 2012

 

Equity Shares

31.12.2013

No. of Shares

Amount

At the beginning of the period

62687190

125.374

Outstanding at the end of the period

62687190

125.374

 

 

  1. Terms /rights attached to equity shares.

 

The company has only one class of Issued, Subscribed and Paid up Equity Capital having a par value of Rs.2/- per share. Each holder of equity share is entitled to one vote per share. The company declares and pays dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

During the year ended 31st December 2013, the amount of per share dividend recognized as distributions to equity shareholders was Rs.2.80 (31 December 2012: Rs.2.60).

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the share holders

 

  1. Shares held by holding company :

 

Out of equity shares issued by the company, shares held by its holding company are as follows

 

Particulars

31.12.2013

Nos. of Shares

Amt (Rs. In Millions)

Huhtavefa B.V., Netherlands, The Holding Company

38095166

76.190

 

  1. Details of Shareholders holding more than 5% shares in the company For the year ended 31st December 2012

 

Particulars

31.12.2013

Nos. of Shares

% of Holding Shares

Equity Shares of Rs.2/- each fully paid up.

 

 

Huhtavefa B.V., Netherlands, The Holding Company.

38095166

60.77

HDFC Trustee Company Limited

3330525

5.31

 

As per the of the company, including its register of shareholders/members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.

 


FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.12.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

125.383

(b) Reserves & Surplus

 

 

3765.445

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

3890.828

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

192.106

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

8.697

Total Non-current Liabilities (3)

 

 

200.803

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

1334.493

(c) Other current liabilities

 

 

240.094

(d) Short-term provisions

 

 

301.579

Total Current Liabilities (4)

 

 

1876.166

 

 

 

 

TOTAL

 

 

5967.797

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

1548.452

(ii) Intangible Assets

 

 

27.949

(iii) Capital work-in-progress

 

 

109.647

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

387.913

(c) Deferred tax assets (net)

 

 

0.331

(d) Long-term Loan and Advances

 

 

148.548

(e) Other Non-current assets

 

 

42.526

Total Non-Current Assets

 

 

2265.366

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

547.938

(b) Inventories

 

 

891.387

(c) Trade receivables

 

 

1855.585

(d) Cash and cash equivalents

 

 

156.803

(e) Short-term loans and advances

 

 

112.337

(f) Other current assets

 

 

138.381

Total Current Assets

 

 

3702.431

 

 

 

 

TOTAL

 

 

5967.797

 

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

125.383

125.383

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

3423.744

3162.895

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

3549.127

3288.278

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

206.147

221.451

TOTAL BORROWING

 

206.147

221.451

DEFERRED TAX LIABILITIES

 

4.034

25.212

 

 

 

 

TOTAL

 

3759.308

3534.941

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

1712.373

1739.264

Capital work-in-progress

 

44.381

158.363

Intangible Assets under Development

 

0.000

0.000

 

 

 

 

INVESTMENT

 

991.701

633.767

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
831.717

843.734

 

Sundry Debtors

 
1380.919

1295.927

 

Cash & Bank Balances

 
146.794

222.785

 

Other Current Assets

 
131.371

146.589

 

Loans & Advances

 
180.409

182.448

Total Current Assets

 
2671.210

2691.483

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
1171.189

1053.929

 

Other Current Liabilities

 
194.533

393.502

 

Provisions

 
294.635

240.505

Total Current Liabilities

 
1660.357

1687.936

Net Current Assets

 
1010.853

1003.547

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

3759.308

3534.941

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

10064.693

8904.023

7973.007

 

 

Other Income

48.427

82.568

136.775

 

 

TOTAL                                    

10113.120

8986.591

8109.782

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials Consumed

7080.380

6153.848

5636.768

 

 

Changes in Inventories

24.034

43.905

0.000

 

 

Manufacturing and operating Expenses

0.000

0.000

507.910

 

 

Administrative Expenses

0.000

0.000

376.859

 

 

Employees Benefits Expenses

766.919

700.529

0.000

 

 

Personnel Expenses

0.000

0.000

642.993

 

 

Other Expenses

1202.852

1128.679

0.000

 

 

Foreign Exchange

0.000

0.000

(5.797)

 

 

TOTAL                                    

9074.185

8026.961

7158.733

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1038.935

959.630

951.049

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.793

0.547

5.947

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

1038.142

959.083

945.102

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

342.999

345.185

320.456

 

 

 

 

 

Add

EXCEPTIONAL ITEM

70.466

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX                          

765.609

613.898

624.646

 

 

 

 

 

Less

TAX                                                                 

220.295

163.621

128.074

 

 

 

 

 

Add

EXTRAORDINARY INCOME / EXPENSES

0.000

0.000

29.417

 

 

 

 

 

 

PROFIT AFTER TAX                            

545.314

450.277

525.989

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1754.200

1538.300

1239.300

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

54.531

45.000

52.600

 

Dividend

29.830

0.000

150.449

 

Proposed Dividend

175.524

189.400

23.874

 

Differential Tax on dividend for previous year

1.259

0.000

0.000

 

BALANCE CARRIED TO THE B/S

2038.370

1754.200

1238.338

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B Value of Exports

1941.968

1511.080

1379.566

 

 

Others

45.098

48.958

31.360

 

TOTAL EARNINGS

1987.066

1560.038

1410.926

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1516.981

1252..416

879.177

 

 

Stores & Spares

37.825

28.091

26.886

 

 

Capital Goods

86.737

127.230

154.977

 

TOTAL IMPORTS

1641.543

1407.737

1061.040

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

8.70

7.18

8.39

 

Diluted

8.70

7.18

8.39

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

PAT / Total Income

(%)

6.87

5.01
6.49

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

6.91

6.89
7.83

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

12.71

14.00
14.10

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.17
0.19

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.05

0.06
0.58

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.97

1.61
1.59

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

7973.007

8904.023

10064.693

 

 

11.677

13.035

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

7973.007

8904.023

10064.693

Profit

525.989

450.277

545.314

 

6.60%

5.06%

5.42%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

                                                                                                                                              (Rs. In Millions)

 

As on

31.12.2013

As on

31.12.2012

Sales Tax Deferment Loan

0.000

206.147

Deferred Sales tax loan

(The Company has availed of unsecured interest free Sales tax deferred loan from the Government of Andhra Pradesh for its Hyderabad (Bollarum) factory, in accordance with their sales tax deferral scheme. The above amount is repayable after 14 years from the date of availment of the loan. The loan is repayable annually on 1st April with 1st instalment was due on 1st April 2011 and last one being due on 1st April 2021)

192.106

0.000

 

 

 

Total

192.106

206.147

 

LITIGATION DETAILS

 

Case Details

Bench:- Bombay

Stamp No.:- WPST/062/2013   Filling Date:- 13.03.2013  Reg. No.:- WP/4900/2013    Reg. Date:- 06.06.2013

 

 

Petitioner:-PAPER PRODUCT KAMGAR SANGHATANA

Respondent:-THE PAPER PRODUCTS LIMITED

Petn. Adv.:- MAYURESH MODGI (0)

Resp. Adv.:- AVINASH K. JALSATGI (0)

District:- THANE

 

 

Bench:-            Division

 

Status:-            Pre-Admission

 

Next Date:-        01.07.2014

Stage:-             FOR ADMISSION – FRESH                               (CIVIL SIDE MATERS)

Carom:-            ACCORDING TO SITTING LIST  

 

                        ACCORDING TO SITTING LIST

 

 

 

Last Date:-        25.03.2014

Stage:-             FOR ADMISSION – FRESH                               (CIVIL SIDE MATERS)

 

 

Last Carom:-    HON’BLE SHRI JUSTICE ANOOP V.                              MOHTA

                        HON’BLE SHRI JUSTICE M.S. SONAK

 

 

 

Act:-                 M.R.T.U & P.U.L.P Act

 

 

 

PERFORMANCE

 

During the year then, the net sales grew by 12.8%. PBT margin improved from 6.95% to 6.98% despite increase in input and energy cost. PBT margin (including exceptional item) is 7.68%. Exceptional Income comprises gain on sale of office property at Nariman Point, Mumbai of E 705 lac (provision for tax includes E 239 lac towards tax on this gain).

 

After providing for Income Tax of Rs.220.300 Millions, Net Profit after Tax & Exceptional Items was Rs.545.300 Millions. After transferring an amount of Rs.54.500 Millions to General Reserve, the amount available for appropriation was Rs.2245.000 Millions including amount brought forward of Rs.1754.200 Millions of previous year. The Earning per Equity Share (EPS) including Exceptional Items was Rs.8.70 & excluding exceptional items was Rs.7.96.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

CHANGE IN THE NAME OF THE COMPANY

 

At the request of Huhtavefa B.V., the Board of Directors have recommended the change in the name of the Company from “The Paper Products Limited” to “Huhtamaki PPL Limited”. The Registrar of Companies, Maharashtra, Mumbai, has made the aforesaid name, viz., “Huhtamaki PPL Limited” available to the Company for adoption.

 

SUBSIDIARY COMPANY

 

In terms of General Exemption, under Section 212(8) of the Companies Act, 1956, granted by the Ministry of Corporate Affairs vide its circular no. 02/2011 dated 8th February, 2011 and in compliance with the conditions enlisted therein, the Audited Statement of Accounts, Auditors’ Report thereon and the Reports of the Board of Directors of Webtech Labels Pvt. Ltd., the Company’s subsidiary for the year ended 31st December, 2013 have not been annexed. A statement pursuant to Section 212 of the Companies Act, 1956 relating to the subsidiary is attached to the Accounts.

 

Further, The Annual Accounts and related documents of the Subsidiary company shall be kept open for inspection at the Registered Office of the Company. The Company will also make available these documents upon request by any Member of the Company interested in obtaining the same. Further, pursuant to Accounting Standard AS-21 issued by the Institute of Chartered Accountant of India, Consolidated Financial Statements presented by the Company in this Annual Report includes the financial information of its subsidiary.

 

INDUSTRIAL RELATIONS

 

The industrial relations during the year then continued to be cordial. The Directors place on record their sincere appreciation of the services rendered by employees at all levels.

 

INDUSTRY OVERVIEW

 

Packaging is an essential and integral component of every supply chain. From protection of the contents to informing the customer, packaging – in particular, flexible packaging - plays a vital role in the economy. Showing a product helps to sell it. Attractive packaging is a powerful marketing tool. Food and beverages consume the bulk of flexible packaging. The gap in per capita consumption between developed and developing countries are continuously narrowing. The Indian flexible packaging industry has grown rapidly in the last decade. However, the industry is highly fragmented with unorganized players far outnumbering the organized players, putting a pressure on margins and devaluating quality.

 

FINANCIAL OVERVIEW

 

Sales Revenue grew to Rs.10064.693 Millions from Rs.8904.023 Millions in 2012 – a growth of 13%. All key business segments grew well especially Exports business. Their wide product portfolio along with NASP and commitment to high quality helped them achieve this growth despite adverse market conditions.

NASP – the cornerstone of PPL strategy to protect the ever declining margins in the industry and also through offering superior value added solutions to their customers continued to pay rich dividends in 2013. The NASP initiatives have contributed to over 30% of their turnover. They added over 50 customers across all businesses as well.

 

CONTINGENT LIABILITIES

Rs in Millions

Particulars

 

31.12.2013

A. Excise Duty

 

Matters in Appeal    – Duty

520.250

                                -- Penalties

14.701

Show cause notices – Duty

370.392

B. Service tax                   

 

Show cause notices--Service Tax 

4.9747

Matters in Appeal   -- Service Tax 

8.426

                                 -- Penalties

5.812

C. Sales Tax demands in appeal

7.691

D. Claims against the company not acknowledged as debts 

6.518

 

Note for (a) to (e): Future cash outflows / uncertainties, if any, in respect of the above are determinable only on receipt of judgements / decisions pending with various forums / authorities

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80060051

06/02/2001 *

80,000,000.00

PUNJAB & SIND BANK

FORT BRANCH, MUMBAI- 400023, Maharashtra, INDIA

-

2

80060052

06/02/2001 *

279,000,000.00

PUNJAB & SIND BANK

FORT BRANCH, MUMBAI- 400023, Maharashtra, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

  • Land
  • Building
  • Computer
  • Motor Vehicles
  • Furniture Fixture Office
  • Equipment and Technical Library
  • Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.30

UK Pound

1

Rs.99.34

Euro

1

Rs.80.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

68

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.