MIRA INFORM REPORT

 

 

Report Date :

06.06.2014

 

IDENTIFICATION DETAILS

 

Name :

IMS LEARNING RESOURCES PRIVATE LIMITED

 

 

Registered Office :

6th Floor, NCL Bandra Premises, E Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.09.1999

 

 

Com. Reg. No.:

11-121823

 

 

Capital Investment / Paid-up Capital :

Rs. 205.590 Millions

 

 

CIN No.:

[Company Identification No.]

U80220MH1999PTC121823

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI03580D

 

 

PAN No.:

[Permanent Account No.]

AAACI5903K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is Act as institution, providing management entrance training.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears huge accumulated losses which has eroded networth of the company.

 

Business is active. Payment terms are slow.

 

The company can be considered for business dealing on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-22-66680005)

 

 

LOCATIONS

 

Registered Office / Branch Office :

6th Floor, NCL Bandra Premises, E Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India 

Tel. No.:

91-22-666800005/66170000/33017777

Fax No.:

91-22-66680006

E-Mail :

tardeo@imsindia.com

ims@imsindia.com 

rashmi.raswalkar@imsinndia.com

Website :

www.imsindia.com 

Location :

Owned

 

 

DIRECTORS

 

As on: 28.09.2013

 

Name :

Mr. Kamlesh Bhagwan Sajnani

Designation :

Managing Director

Address :

Flat No.11, Valhalla Co-Operative Housing Society, Nirvana, Plot No.151, Corner of 24th and 30th Road, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

02.06.1965

Date of Appointment :

20.09.1999

PAN No.:

AAPPS6996J

DIN No.:

00182580

 

 

Name :

Ms. Leela Nagesh Rane

Designation :

Director

Address :

Flat No.14, 2nd Floor, 148-B, Bhaveshwar, Dr. A. B. Road, Worli Naka, Mumbai-400018, Maharashtra, India

Date of Birth/Age :

11.06.1940

Date of Appointment :

20.09.1999

PAN No.:

AADPR8972K

DIN No.:

00181231

 

 

Name :

Mr. Ramakrishnan Krishnamurthy

Designation :

Additional director

Address :

401-B Prakriti Apts, Mittal Park, Ragunath Nagar, Thane W, Thane – 400601, Maharashtra, India

Date of Birth/Age :

25.07.1960

Date of Appointment :

29.03.2011

DIN No.:

03038895

 

 

KEY EXECUTIVES

 

Name :

Ms. Rashmi Ravindra Raswalkar

Designation :

Secretary

Address :

705, Union Bank Niwas, Mandapeshwar Road, Borivali (West), Mumbai - 400092, Maharashtra, India

Date of Birth/Age :

21.09.1983

Date of Appointment :

25.11.2010

PAN No. :

ALBPR4379M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2013

 

Names of Equity Shareholders

No. of Shares

Leela Nagesh Rane

2551501

Kamlesh Sajnani

7502

Naik Shantaram

01

IL and FS Trust Company Limited A/C Milestone Priate Equity Fund, India 

100

 

 

Total

2559104

 

 

Names of Preference Shareholders

No. of Shares

IL and FS Trust Company Limited A/C Milestone Priate Equity Fund, India 

17999900

 

 

Total

17999900

 

As on: 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is Act as institution, providing management entrance training

 

 

Products :

ITC CODE

PRODUCTS

0705

Educational and Coaching Institutes

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

 

Secured Loan

31.03.2012

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Long term borrowings

 

 

Loans taken for fixed assets

0.351

0.961

 

 

 

Short term borrowings

 

 

Loans repayable on demand

62.751

57.110

 

 

 

Total

63.102

58.071

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G. M. Kapadia and Company

Chartered Accountants

Address :

Tamarind House, 36-B, Tamarind Lane, Fort, Mumbai - 400001, Maharashtra, India

PAN No.:

AAAFG4713G

 

 

Subsidiaries :

AIM Education Private Limited

CIN No.: U80302WB2006PTC109142

 

 

Associates :

  • Origen Test Research and Implementation Bureau Private Limited

CIN No.: U80220MH2005PTC152895

 

  • IMS Proschool Private Limited

CIN No.: U72900MH2000PTC127463

 

 

CAPITAL STRUCTURE

 

As on: 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

25000000

Cumulative Convertible Preference Shares

Rs.10/- each

Rs. 250.000 Million

 

Total

 

Rs.290.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2559104

Equity Shares

Rs.10/- each

Rs.25.591 Millions

17999900

Cumulative Convertible Preference Shares

Rs.10/- each

Rs.179.999 Millions

 

Total

 

Rs.205.590 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

205.590

205.590

205.590

(b) Reserves & Surplus

(291.075)

(296.923)

(236.434)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(85.485)

(91.333)

(30.844)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.351

0.961

1.968

(b) Deferred tax liabilities (Net)

0.000

3.111

5.855

(c) Other long term liabilities

27.311

16.462

11.342

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

27.662

20.534

19.165

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

157.751

152.110

126.081

(b) Trade payables

39.367

62.601

48.820

(c) Other current liabilities

109.101

120.654

104.996

(d) Short-term provisions

2.191

2.417

3.735

Total Current Liabilities (4)

308.410

337.782

283.632

 

 

 

 

TOTAL

250.587

266.983

271.953

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

102.553

111.281

121.377

(ii) Intangible Assets

11.888

12.216

15.256

(iii) Capital work-in-progress

0.250

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

54.983

54.982

56.170

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

50.907

53.315

58.766

(e) Other Non-current assets

4.167

4.378

4.143

Total Non-Current Assets

224.748

236.172

255.712

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

17.415

20.689

8.168

(d) Cash and cash equivalents

5.247

7.960

3.438

(e) Short-term loans and advances

3.177

2.161

4.635

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

25.839

30.811

16.241

 

 

 

 

TOTAL

250.587

266.983

271.953

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

452.200

419.400

459.000

 

 

Other Income

4.300

2.200

3.400

 

 

TOTAL                                    

456.500

421.600

462.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

439.000

468.800

605.300

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

17.500

(47.200)

(142.900)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

14.800

16.200

20.200

 

 

 

 

 

Less

Provision for investment/loans in Associate concern

0.000

0.000

51.900

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

2.700

(63.400)

(215.000)

 

 

 

 

 

Less

TAX                                                                 

3.100

(2.700)

0.300

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

5.800

(60.700)

(215.300)

 

 

 

 

 

 

Prior Period Adjustments

0.000

0.200

8.500

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

5.800

(301.600)

(241.100)

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.27

(23.71)

(87.42)

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.28

(14.40)

(46.56)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.60

(15.11)

(46.85)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.38

(2.99)

(99.63)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

(0.70)

(6.98)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(1.85)

(1.68)

(4.15)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.08

0.09

0.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

205.59

205.59

205.59

Reserves & Surplus

(236.434)

(296.923)

(291.075)

Net worth

(30.844)

(91.333)

(85.485)

 

 

 

 

long-term borrowings

1.968

0.961

0.351

Short term borrowings

126.081

152.11

157.751

Total borrowings

128.049

153.071

158.102

Debt/Equity ratio

(4.152)

(1.676)

(1.849)

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

459.000

419.400

452.200

 

 

(8.627)

7.821

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

459.000

419.400

452.200

Profit

(215.300)

(60.700)

5.800

 

(46.91%)

(14.47%)

1.28%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------

22]

Litigations that the firm / promoter involved in

----------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------

26]

Buyer visit details

----------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

Particulars

31.03.2012

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

95.000

95.000

 

 

 

Total

95.000

95.000

 

 

OPERATIONS

 

The Company has shown a positive operating performance and has posted a profit of Rs. 5.800 millions during the year. The turnaround in the financial performance was possible due to a change in the operating model where few more centres were partnered (franchised) during the year. As a result, around 80% of the IMS centres are run by Partners now and the remaining 20% are company - owned centres.

 

This change in model resulted in a substantial reduction in operating expenditures. It has also entailed an increase in business and operational efficiencies, allowing the Company to focus on core competencies and growth of new products. During the year under review, the Company also focused on strengthening teams at company - owned centres, to gain better market share.

 

The Company is now exploring opportunities to enter newer locations in the coming years. The Company is now looking forward for significant revenue growth in next 2 years by strengthening market presence of existing products and also through geographical expansion. The Company has set for itself, a goal to increase its national footprint by adding newer centres and reaching the milestone of 100 centres by financial year 2014-2015.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10082253

30/07/2011 *

25,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra - 400018, INDIA

B18749028

2

10081909

12/12/2007

25,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

A29854817

3

10082252

30/07/2011 *

25,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra - 400018, INDIA

B18747311

4

10150614

30/04/2007

10,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

A14212666

5

10018336

20/10/2008 *

40,000,000.00

Standard Chartered Bank

SME Credit, 23-25, M G Road, Fort, Mumbai, Maharashtra - 400001, INDIA

A50453380

6

90149546

23/10/2008 *

70,100,000.00

Standard Chartered Bank

SME Credit, 23-25, M G Road, Fort, Mumbai, Maharashtra - 400001, INDIA

A50453224

7

90143015

04/09/2000

350,000.00

BANK OF MAHARASHTRA

SHIVASI NAGAR, RATNAGARI, Maharashtra, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

  • Computer
  • Air Conditioner
  • Furniture and Fixture
  • Vehicles
  • Trade Marks and Copyrights
  • Office Equipments
  • Leasehold Improvements
  • Electrical Fittings and Fixtures
  • Premises Improvements
  • Building
  • Goodwill
  • Land

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.30

UK Pound

1

Rs. 99.34

Euro

1

Rs. 80.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.