MIRA INFORM REPORT

 

 

Report Date :

06.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SHAH STEEL IMPEX PRIVATE LIMITED (w.e.f.05.03.2014)

 

 

Formerly Known As :

ASARCO STEEL PRIVATE LIMITED (w.e.f.06.08.2008)

 

MARSH STEELS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

101, Joshi Chamber, Ahmedabad Street, Carnac Bunder, Masjid (East), Mumbai – 400009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.01.2006

 

 

Com. Reg. No.:

11-158627

 

 

Capital Investment / Paid-up Capital :

Rs. 27.300 millions

 

 

CIN No.:

[Company Identification No.]

U27105MH2006PTC158627

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM28804G

 

 

PAN No.:

[Permanent Account No.]

AAECM5404F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Iron and Steel.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 580000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has taken huge external borrowing which acts as threatening to the liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = B+

Rating Explanation

Risk Prone credit quality and very high credit risk

Date

03.04.2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

03.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non-Cooperative (91-22-66368709)

 

LOCATIONS

 

Registered Office :

101, Joshi Chamber, Ahmedabad Street, Carnac Bunder, Masjid (East), Mumbai – 400009, Maharashtra

Tel. No.:

91-22-43117777 / 66368709

Fax No.:

91-22-23485197

E-Mail :

gm@shahsteelgroup.com

singhaniamum@gmail.com

asarcosteel@gmail.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Ambrish L Shah

Designation :

Director

Address :

301B, Rameshwar Tower, Shimpoli Road, Borivali (West), Mumbai - 400092, Maharashtra, India

Date of Birth/Age :

23.01.1961

Qualification :

Graduate

Date of Appointment :

04.01.2006

DIN No.:

01039790

PAN No.:

AADPS1375H

 

 

Name :

Mr. Harshit Ambrish Shah

Designation :

Additional Director

Address :

301B, Rameshwar Tower, Shimpoli Road, Borivali (West), Mumbai - 400092, Maharashtra, India

Date of Birth/Age :

26.04.1964

Date of Appointment :

15.06.2011

DIN No.:

03133614

 

 

Name :

Mr. Mita Ambrish Shah

Designation :

Additional Director

Address :

301B, Rameshwar Tower, Shimpoli Road, Borivali (West), Mumbai - 400092, Maharashtra, India

Date of Birth/Age :

26.04.1964

Date of Appointment :

03.11.2012

DIN No.:

01360464

PAN No.:

AAYPS5064L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Ambrish L. Shah

 

1995000

Mita Ambrish Shah

 

5000

Pragya Realty Developers Private Limited (Formaly Known as Ragini Trading Investment Limited)

 

330000

Total

 

2330000

 

As on 04.10.2012

 

Names of Allottee

 

No. of Shares Allotted

Ambrish L. Shah

 

400000

Total

 

400000

 

As on 31.03.2014

 

Names of Allottee

 

No. of Shares Allotted

Ambrish L. Shah

 

680000

Total

 

680000

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

14.17

Directors or relatives of Directors

85.83

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Iron and Steel.

 

 

Products :

Item Code No. (ITC Code)

Product Description

72083940

HR Coils

72083940

HR Slit

72104900

GP Coils

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • State Bank of India, Sir P. M. Road Branch, Gresham House, Fort, Mumbai - 400001, Maharashtra, India

 

  • Punjab and Maharashtra Co-Operative Bank, No.4 & 5, 3rd Floor, Dreams Mall, L.B.S.Marg, Bhandup (West), Mumbai - 400078, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short-term borrowings

 

 

Loans repayable on demand from banks

248.990

0.000

Loans repayable on demand from others

100.000

278.000

Total

348.990

278.000

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

D.M. Jani and Company

Chartered Accountants

Address :

Chaman Chambers 3rd Floor, 10A Cinema Road, Dhobi, Talao, Mumbai – 400020, Maharashtra, India

PAN No.:

AACPJ2646R

 

 

Enterprises owned or significantly influenced by key management personnel or their relatives

  • Aayas Steel Private Limited
  • Shah Enterprise
  • Shah Steel Corporation
  • TECO Industries

 

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs. 35.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3410000

Equity Shares

Rs.10/- each

Rs. 34.100 Millions

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs. 35.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2730000

Equity Shares

Rs.10/- each

Rs. 27.300 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.300

23.300

10.000

(b) Reserves & Surplus

119.134

104.995

6.818

(c) Money received against share warrants

0.000

4.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

14.000

Total Shareholders’ Funds (1) + (2)

146.434

132.295

30.818

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

3.786

(0.196)

0.002

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.786

(0.196)

0.002

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

603.491

499.383

421.823

(b) Trade payables

887.069

49.898

379.577

(c) Other current liabilities

4.516

15.778

53.937

(d) Short-term provisions

1.792

0.238

0.926

Total Current Liabilities (4)

1496.868

565.297

856.263

 

 

 

 

TOTAL

1647.088

697.396

887.083

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

29.466

96.473

60.004

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

27.161

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.516

0.516

0.516

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.701

9.949

17.229

(e) Other Non-current assets

238.908

160.761

0.000

Total Non-Current Assets

277.591

267.699

104.910

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

81.529

96.285

217.299

(c) Trade receivables

1086.729

77.211

459.745

(d) Cash and cash equivalents

4.433

70.728

-6.986

(e) Short-term loans and advances

196.806

185.473

112.091

(f) Other current assets

0.000

0.000

0.024

Total Current Assets

1369.497

429.697

782.173

 

 

 

 

TOTAL

1647.088

697.396

887.083

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                 

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

14.282

2.477

4.23

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9.295

6.818

2.588

 

 

 

 

 

Less

Prior year Adjustments for Taxes and Others

(0.1430

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

23.434

9.295

6.818

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.23

0.91

na

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.12

3.77

13.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

0.76

0.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

23.300

27.300

Reserves & Surplus

6.818

104.995

119.134

Share Application money pending allotment

14.000

0.000

0.000

Net worth

16.818

128.295

146.434

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

421.823

499.383

603.491

Total borrowings

421.823

499.383

603.491

Debt/Equity ratio

25.082

3.892

4.121

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE

The registered office of the company has been shifted from The Summit Busienss Bay, L4-403, Off Hanuman Service Road, Ville Parle (East), Mumbai – 400057, Maharashtra, India to the present address w.e.f. 29.11.2012.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Short-term borrowings

 

 

Loans and advances from others

4.501

91.100

Other loans and advances

250.000

130.283

Total

254.501

221.383

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10395419

21/12/2012

250,000,000.00

STATE BANK OF INDIA

SIR P. M. ROAD BRANCH, GRESHAM HOUSE, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B65302531

2

10085753

11/04/2011 *

300,000,000.00

PUNJAB AND MAHARASHTRA CO-OPERATIVE BANK LIMITED

NO. 4 & 5, 3RD FLOOR, DREAMS MALL, L.B.S. MARG, BHANDUP (WEST), MUMBAI - 400078, MAHARASHTRA, INDIA

B21512835

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Office Building

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.30

UK Pound

1

Rs.99.34

Euro

1

Rs.80.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.