MIRA INFORM REPORT

 

 

Report Date :

06.06.2014

 

IDENTIFICATION DETAILS

 

Name :

VEEBEE YARNNTEX PRIVATE LIMITED (w.e.f.27.03.2012)

 

 

Formerly Known As :

VEE BEE YARN TEX PRIVATE LIMITED  (w.e.f.18.03.2009)

SHREE VB SPINTEX PRIVATE LIMITED

 

 

Registered Office :

1109 - E, Srivilliputtur Road, Rajapalayam – 626117, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.02.2004

 

 

Com. Reg. No.:

18-052510

 

 

Capital Investment / Paid-up Capital :

Rs.75.000 Millions

 

 

CIN No.:

[Company Identification No.]

U17111TN2004PTC052510

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRIS03379F

 

 

PAN No.:

[Permanent Account No.]

AAJCS0638L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Cotton Bandings and Hospital Requisites, Bleachers or Dyers and makers of Vitriol, Bleaching and Dyeing Materials.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 430000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company possesses a stretched financial profile marked by weak capitalization as well as coverage indicators largely on account of significant debt funded capital expenditure.

 

Further, the liquidity position is strained due to high working capital requirements coupled with high interest charges and debt repayments.

 

However, trade relations seems to be improving. Business is active. Payment terms are reported as slow but correct.

 

In view of long standing experience of promoters, the subject can be considered for business dealings with great caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Loans “C+”

Rating Explanation

Poor credit quality and limited prospects of recovery

Date

December, 2013

 

Rating Agency Name

ICRA

Rating

Short Term Fund Based Facilities “A4”

Rating Explanation

Minima degree of safety and very high credit risk.

Date

December, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Muthu Raj

Designation :

Company Secretary

Contact No.:

91-9994103021

Date :

04.06.2014

 

 

LOCATIONS

 

Registered Office :

1109 - E, Srivilliputtur Road, Rajapalayam – 626117, Tamilnadu, India

Tel. No.:

91-4563-230096

Mobile No.:

91-9994103021 (Mr. Muthu Raj)

Fax No.:

Not Available

E-Mail :

scmrjpm@gmail.com

 

 

Factory :

NH 208, Madurai Road, T Kunnathur Village, Peraiyur Taluka, District Madurai, Tamilnadu, India 

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Saravanakumar Alagarsamy

Designation :

Chairman cum Managing Director

Address :

Old No. 41-A, New No. 152, Sevalpatti South Street, Virudhunagar, Rajapalayam – 626117, Tamilnadu, India.

Date of Birth/Age :

28.08.1973

Date of Appointment :

24.04.2010

PAN No.:

AHNPS9280J

DIN No.:

00604765

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TN1995PTC031546

SUBBURAAJ COTTON MILL PRIVATE LIMITED

Managing director

24/04/2010

01/11/1997

-

Active

NO

2

U17111TN2004PTC052510

VEEBEE YARNNTEX PRIVATE LIMITED

Managing director

24/04/2010

11/02/2004

-

Active

NO

3

U40102TN2010PTC076514

YESRYES WINDMILL PRIVATE LIMITED

Director

08/07/2010

08/07/2010

-

Active

NO

 

 

Name :

Mrs. Ramapriya Saravanakumar

Designation :

Director

Address :

Old No. 41-A, New No. 152, Sevalpatti South Street, Virudhunagar, Rajapalayam – 626117, Tamilnadu, India.

Date of Birth/Age :

03.03.1976

Date of Appointment :

11.02.2004

PAN No.:

ABWPR7929L

DIN No.:

00608381

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TN2004PTC052510

VEEBEE YARNNTEX PRIVATE LIMITED

Director

11/02/2004

11/02/2004

-

Active

NO

2

U17111TN1995PTC031546

SUBBURAAJ COTTON MILL PRIVATE LIMITED

Director

03/08/2009

03/08/2009

-

Active

NO

3

U40102TN2010PTC076514

YESRYES WINDMILL PRIVATE LIMITED

Director

08/07/2010

08/07/2010

-

Active

NO

 

 

Name :

Mrs. Bagyam Venkadasamy Naidu

Designation :

Director

Address :

Old No. 41-A, New No. 152, Sevalpatti South Street, Virudhunagar, Rajapalayam – 626117, Tamilnadu, India.

Date of Birth/Age :

10.09.1933

Date of Appointment :

11.02.2004

DIN No.:

02464231

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TN1995PTC031546

SUBBURAAJ COTTON MILL PRIVATE LIMITED

Director

25/05/1995

25/05/1995

-

Active

NO

2

U17111TN2004PTC052510

VEEBEE YARNNTEX PRIVATE LIMITED

Director

11/02/2004

11/02/2004

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Muthu Raj

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

SHAREHOLDER DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cotton Bandings and Hospital Requisites, Bleachers or Dyers and makers of Vitriol, Bleaching and Dyeing Materials.

 

 

Products :

Product Description

Item Code

Cotton Yarn

5205

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Bank of Baroda, 855 Tenkasi Road, Rajapalayam – 626117, Tamilnadu, India.
  • Bank of India, 402, Tenkasi Road, Rajapalayam – 626117, Tamilnadu, India.
  • Tamilnadu Mercantile Bank Limited, 391, Tenkasi Road, Aiswarya Complex, Rajapalayam – 626117, Tamilnadu, India.

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Rupee term loans from banks

530.011

639.862

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

292.413

320.660

 

 

 

Total

822.424

960.522

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.V. Raman

Chartered Accountant

Address :

32 Sevalpatti South Street, Rajapalayam-626117, Tamilnadu, India.

PAN No.:

ABWPL7929L

 

 

Related Parties :

  • Subburaaj Cotton Mill Private Limited
  • Subburaaj Cotton Mill Private Limited Unit II
  • A. Saravanakumar, Cotton and Yarn Trader
  • S. Ramapriya, Cotton and Yarn Trader

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

7750000

Equity Shares

Rs.10/- each

Rs.77.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

 

 

 

 

 


FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

75.000

75.000

75.000

(b) Reserves & Surplus

32.588

13.063

56.530

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

107.588

88.063

131.530

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

530.011

639.862

696.742

(b) Deferred tax liabilities (Net)

0.775

0.775

0.775

(c) Other long term liabilities

0.000

0.000

0.240

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

530.786

640.637

697.757

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

292.413

320.660

269.372

(b) Trade payables

140.234

37.217

100.611

(c) Other current liabilities

86.428

9.801

10.615

(d) Short-term provisions

9.900

6.633

6.633

Total Current Liabilities (4)

528.975

374.311

387.231

 

 

 

 

TOTAL

1167.349

1103.011

1216.518

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

591.183

659.514

714.072

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.105

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

64.991

48.673

39.074

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

656.279

708.187

753.146

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

221.069

109.328

150.776

(c) Trade receivables

206.720

158.175

170.863

(d) Cash and cash equivalents

5.319

5.394

6.080

(e) Short-term loans and advances

77.962

121.927

135.653

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

511.070

394.824

463.372

 

 

 

 

TOTAL

1167.349

1103.011

1216.518

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1637.585

1086.970

1174.576

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

202.989

128.051

173.979

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

95.043

100.549

78.106

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

107.946

27.502

95.873

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

82.886

70.968

72.892

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX                       

25.060

(43.466)

22.981

 

 

 

 

 

Less

TAX                                                                 

5.535

0.000

4.500

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

19.525

(43.466)

18.481

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(42.034)

1.432

(2.049)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

15.000

 

BALANCE CARRIED TO THE B/S

(22.509)

(42.034)

1.432

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

CIF Value of Export Earnings

154.887

179.723

NA

 

 

FOB Value of Export Earnings

153.319

176.866

NA

 

 

 

 

 

 

IMPORTS

0.000

0.000

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.60

(5.80)

2.46

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

1.53

(4.00)

1.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.15

(3.94)

1.89

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

(0.49)

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

7.64

10.91

7.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

1.05

1.20

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

75.000

75.000

75.000

Reserves & Surplus

56.530

13.063

32.588

Net worth

131.530

88.063

107.588

 

 

 

 

long-term borrowings

696.742

639.862

530.011

Short term borrowings

269.372

320.660

292.413

Total borrowings

966.114

960.522

822.424

Debt/Equity ratio

7.345

10.907

7.644

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1174.576

1086.970

1637.585

 

 

(7.459)

50.656

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1174.576

1086.970

1637.585

Profit / (Loss)

18.481

(43.466)

19.525

 

1.57%

(4.00%)

1.19%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATION

 

The performance during the year had been satisfactory. The gross turnover has improved much higher at Rs.1637.585 Millions from Rs.1086.970 Millions of the previous year. The Profit before Depreciation and Interest is Rs.202.989 Millions as compared to the previous year profit of Rs.128.051 Millions. The brief financial parameters are as under.

 

FINANCIAL RESULT

 

The year the company had been satisfactory by successful implementation of dedicated power feeder line from TNEB and timely decision taken by the directors to purchase power from power exchange, private power suppliers and wind mills have resulted in operation of the unit at optimum utilization level by tide over from the power crisis. Further by control of various cost reduction measures and production of flexible count pattern with more value added yarn and continuous efforts taken by the directors in the current market scenario has resulted in a net profit of Rs.19.525 Millions during the year.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10051711

02/05/2012 *

375,600,000.00

BANK OF INDIA

402, TENKASI ROAD, RAJAPALAYAM - 626117, TAMILNADU INDIA

B39620570

2

90287092

31/12/2011 *

666,800,000.00

BANK OF BARODA

402, TENKASI ROAD, RAJAPALAYAM - 626117, TAMILNADU INDIA

B30856348

 

* Date of charge modification

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Machinery
  • Weighing Machines
  • Electrical Machinery
  • Generator
  • Furniture and Fixtures
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.30

UK Pound

1

Rs.99.34

Euro

1

Rs.80.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.