MIRA INFORM REPORT

 

 

Report Date :

07.06.2014

 

IDENTIFICATION DETAILS

 

Name :

AIPL MARKETING PRIVATE LIMITED

 

 

Registered Office :

409, 4th Floor, D-Mall, Netaji Subhash Place, Pitampura, Delhi - 110034

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.05.2010

 

 

Com. Reg. No.:

55-203345

 

 

Capital Investment / Paid-up Capital :

Rs.2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U52100DL2010PTC203345

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA27223A

 

 

PAN No.:

[Permanent Account No.]

AAICA5710E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Supplier and Importer of AIPL ABRO Brand Appearance/ Air Freshness Products, Cleaners/ Engine and Fuel Additives Performance Products.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 16000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company possesses a moderate financial profile marked by small networth base along with huge working capital intensive operations during FY 13

 

Management has seen an improvement in its sales volume and has reported a minimal profit as against a previous year loss.

 

However, trade relations seems to be fair. Business is active. Payment terms are reported as slow.

 

In view of weak liquidity profile, the subject can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Chanan

Designation :

General Manager

Contact No.:

91-9350173383

Date :

29.05.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

409, 4th Floor, D-Mall, Netaji Subhash Place, Pitampura, Delhi – 110034, India

Tel. No.:

91-11-49010145/ 47506044/ 49010190

Mobile No.:

91-9350173383 [Mr. Chanan]

Fax No.:

91-11-49010102

E-Mail :

ajit.gupta@ajitindustries.com

akash.jain@ajitindustries.com

info@aiplabro.com

Website :

http://www.aiplabro.in

Location :

Rented

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ajit Kumar Gupta

Designation :

Director

Address :

A-20, Panchwati Azadpur, Delhi – 110033, India

Date of Birth/Age :

05.05.1964

Date of Appointment :

29.05.2010

DIN No.:

00019393

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33112DL1998PTC092320

AJIT INDUSTRIES PRIVATE LIMITED

Managing director

30/03/1999

30/03/1999

-

Active

NO

2

U45202DL2005PTC141943

EMPIRE BUILDTECH PRIVATE LIMITED

Director

20/10/2005

20/10/2005

-

Active

NO

3

U74899DL2005PTC141942

HIGHVALLEY REALCON PVT LTD

Director

20/10/2005

20/10/2005

-

Active

NO

4

U45201DL2006PTC145997

EMPIRE BUILDCON PRIVATE LIMITED

Director

07/02/2006

07/02/2006

-

Active

NO

5

U45201DL2006PTC145996

HIGHVALLEY BUILDTECH PRIVATE LIMITED

Director

07/02/2006

07/02/2006

-

Active

NO

6

U45202HP2006PTC030006

J S ENERGY PRIVATE LIMITED

Director

07/04/2006

07/04/2006

-

Active

NO

7

U45202HP2006PTC030005

AJIT ENERGY PRIVATE LIMITED

Director

07/04/2006

07/04/2006

-

Active

NO

8

U32109DL2006PTC154042

HIGHVALLEY INSULATIONS PRIVATE LIMITED

Director

19/09/2006

19/09/2006

-

Active

NO

9

U72200DL2006PTC154182

HIGHVALLEY TECHNOLOGY PRIVATE LIMITED

Director

21/09/2006

21/09/2006

-

Active

NO

10

U72300DL2007PTC157777

EMPIRE EPARKS PRIVATE LIMITED

Director

11/01/2007

11/01/2007

-

Active

NO

11

U31908DL2007PTC162515

INTECH DIGITAL TECHNOLOGY (INDIA) PRIVATE LIMITED

Director

24/04/2007

24/04/2007

14/04/2011

Active

NO

12

U45300DL2007PTC164196

UNIEXCEL DEVELOPERS PRIVATE LIMITED

Director

30/05/2007

30/05/2007

-

Active

NO

13

U24297DL2007PTC171143

TUN WA POLY FILMS PRIVATE LIMITED

Director

06/12/2007

06/12/2007

-

Active

NO

14

U72200DL2008PTC172535

HIGHRISE INFOTECH PRIVATE LIMITED

Director

10/01/2008

10/01/2008

-

Active

NO

15

U27310DL2008PTC172571

SWIFT EPARKS PRIVATE LIMITED

Director

11/01/2008

11/01/2008

-

Active

NO

16

U51909DL2009PTC189380

S G POLYPLAST PRIVATE LIMITED

Director

15/04/2009

15/04/2009

-

Active

NO

17

U52100DL2010PTC203345

AIPL MARKETING PRIVATE LIMITED

Director

29/05/2010

29/05/2010

-

Active

NO

18

U35999DL2011PTC218569

SAM AUTOTECH PRIVATE LIMITED

Director

04/05/2011

04/05/2011

-

Active

NO

19

U27101RJ1991PTC006167

IMPEX METAL PRIVATE LIMITED

Director

19/08/2011

19/08/2011

-

Active

NO

20

U70102DL2011PTC227239

A G REALCON PRIVATE LIMITED

Director

09/11/2011

09/11/2011

-

Active

NO

21

U35999DL2011PTC227453

SAM AUTOPRO PRIVATE LIMITED

Director

15/11/2011

15/11/2011

-

Active

NO

22

U92190DL2012NPL239756

AFERA ME INDIA

Director

03/08/2012

03/08/2012

-

Active

NO

 

 

Name :

Mrs. Anjali Gupta

Designation :

Director

Address :

A-20, Panchwati Azadpur, Delhi – 110033, India

Date of Birth/Age :

01.01.1966

Date of Appointment :

29.05.2010

DIN No.:

02327295

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909DL2009PTC189380

S G POLYPLAST PRIVATE LIMITED

Director

15/04/2009

15/04/2009

Active

NO

2

U52100DL2010PTC203345

AIPL MARKETING PRIVATE LIMITED

Director

29/05/2010

29/05/2010

Active

NO

3

U35999DL2011PTC218569

SAM AUTOTECH PRIVATE LIMITED

Director

04/05/2011

04/05/2011

Active

NO

4

U70102DL2011PTC227239

A G REALCON PRIVATE LIMITED

Director

09/11/2011

09/11/2011

Active

NO

5

U35999DL2011PTC227453

SAM AUTOPRO PRIVATE LIMITED

Director

15/11/2011

15/11/2011

Active

NO

6

U27101RJ1991PTC006167

IMPEX METAL PRIVATE LIMITED

Director

29/09/2012

30/03/2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Chanan

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Ajit Kumar Gupta

875000

87.50

Anjali Gupta

125000

12.50

 

 

 

TOTAL

1000000

100.00

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Supplier and Importer of AIPL ABRO Brand Appearance/ Air Freshness Products, Cleaners/ Engine and Fuel Additives Performance Products.

 

 

Imports :

 

Products :

Raw Material

Countries :

USA

 

 

Terms :

 

Selling :

LC and Credit

 

 

Purchasing :

LC and Credit

 

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel No.: 91-22-28561818

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Short Term Borrowings

 

 

From HDFC Bank Limited

[Against hypothecation of stocks and debtors and collateral security of the property owned by the company, director, relative and personal guarantee of directors]

31.468

4.949

TOTAL

31.468

4.949

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Virendra Kumar Jain and Company

Chartered Accountants

Address :

3618/11 Sudhershan Market, Pt. College (1st Floor), Delhi – 110006, India

PAN No:

AADPJ6778M

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 


AS ON 31.03.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.500

0.100

0.100

(b) Reserves & Surplus

1.528

0.512

0.518

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4.028

0.612

0.618

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

76.453

17.183

6.130

(b) Trade payables

46.977

32.918

6.493

(c) Other current liabilities

7.795

2.817

0.511

(d) Short-term provisions

2.525

0.711

0.256

Total Current Liabilities (4)

133.750

53.629

13.390

 

 

 

 

TOTAL

137.778

54.241

14.008

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.073

0.331

0.067

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.188

0.031

0.000

Total Non-Current Assets

10.261

0.362

0.067

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

62.996

26.796

9.089

(c) Trade receivables

54.829

22.860

2.589

(d) Cash and cash equivalents

2.386

1.415

1.614

(e) Short-term loans and advances

1.868

0.523

0.026

(f) Other current assets

5.438

2.285

0.623

Total Current Assets

127.517

53.879

13.941

 

 

 

 

TOTAL

137.778

54.241

14.008

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

77.566

7.289

 

 

Other Income

 

0.053

9.090

 

 

TOTAL                                    

272.384

77.619

16.379

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

269.143

77.358

15.612

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.241

0.261

Including Depreciation

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.965

0.152

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

2.276

0.109

0.767

 

 

 

 

 

Less

TAX                                                     

1.260

0.114

0.249

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

1.016

(0.005)

0.518

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

0.518

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

0.512

0.518

 

 

 

 

 

 

IMPORTS

60.100

23.600

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.06

(0.60)

5.18

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.37

(0.01)

3.16

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

0.14

10.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.65

0.20

5.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.57

0.18

1.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

18.98

28.07

9.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

1.00

1.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

2.500

Reserves & Surplus

0.518

0.512

1.528

Net worth

0.618

0.612

4.028

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

6.130

17.183

76.453

Total borrowings

6.130

17.183

76.453

Debt/Equity ratio

9.919

28.077

18.980

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

16.379

77.619

272.384

 

 

373.893

250.924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

16.379

77.619

272.384

Profit

0.518

(0.005)

1.016

 

3.16%

(0.01%)

0.37%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10294367

30/08/2013 *

87,278,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI -  400013, Maharashtra, INDIA

B83210070

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Short Term Borrowings

 

 

From Related Parties

33.467

12.234

From Others

11.518

0.000

TOTAL

44.985

12.234

 

FIXED ASSETS:

 

  • Computer
  • Office Equipments
  • Furniture and Fixture

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.20

UK Pound

1

Rs.99.51

Euro

1

Rs.80.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JAY


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.