MIRA INFORM REPORT

 

 

Report Date :

07.06.2014

 

IDENTIFICATION DETAILS

 

Name :

AQUARIUS ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

Aquarius House, Plot No. 65, S No. 297, Sheelavihar Colony,  Off Karve Road, Erandavana, Pune - 411038, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.08.1997

 

 

Com. Reg. No.:

11-110008

 

 

Capital Investment / Paid-up Capital :

Rs.21.502 Millions

 

 

CIN No.:

[Company Identification No.]

U29244PN1997PTC110008

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA02409B

 

 

PAN No.:

[Permanent Account No.]

AACCA2748L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporters of Concrete Pump, Concrete Batching Plants, Batching Plant, Concrete Paver and Slip Form Paver etc.

 

 

No. of Employees :

270 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 520000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems some dip in the turnover and drastic dip in the profit of the company during 2013 however net worth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

TERM LOAN BBB-

Rating Explanation

Moderate degree of safety. It carry moderate credit risk

Date

28.03.2014

 

Rating Agency Name

CRISIL

Rating

Bank Grantee A3

Rating Explanation

Moderate degree oF safety. It carry moderate credit risk bank grantee

Date

28.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (General Details)

 

Name :

Mr. Nitin Vaidya

Designation :

Marketing Manager

Contact No.:

91-9960366000

Date :

16.05.2014

 

 

LOCATIONS

 

Registered Office :

Aquarius House, Plot No. 65, S No. 297, Sheelavihar Colony,  Off Karve Road, Erandavana, Pune – 411038, Maharashtra, India

Tel. No.:

91-20-25445227

Mobile No.:

91-9960366000 (Mr. Nitin Vaidya)

Fax No.:

91-20-25445228

E-Mail :

ppigoa@sanchamet.in

info@aquariusengineers.biz

pgnahar@aquariusengineers.biz

accptpune@aquariusengineers.biz

boipunmb@vsnl.net

enquiries@aquariusengineers.biz

Website :

http://www.aquariusconsult.biz      

http://www.aquriusengineers.biz

Area :

3500 Sq. ft.

Location :

Owned

 

 

Factory 1 :

190, 191 Kundaim Industrial Estate, Kundaim, Goa - 403115, India

Tel. No.:

91-832-2396334 / 2395974

Fax No.:

91-832-2396253

 

 

Factory 2 :

Survey No. 480, 481, 482 Ambadvet, Taluka, Mulshi, District Pune - 412115, Maharashtra, India

Tel. No.:

91-20-32348053 / 25171636

Fax No.:

91-20-32348054 / 25171635

 

 

Warehouse :

S No.532/1, At-Bhugaon Taluka-Mulshi, District Pune - 412115, Maharashtra, India

E-Mail :

spares@aquariusengineers.biz

 

 

Regional Offices :

Located at :

 

  • Ahmedabad
  • Bangalore
  • Chandigarh
  • Delhi
  • Hyderabad
  • Indore
  • Kolkata
  • Mumbai
  • Jaipur
  • Raipur
  • Goa
  • Chennai
  • Bhubaneswar
  • Pune

 

 

DIRECTORS

 

As on: 2709.2013

 

Name :

Mr. Milind S. Bhadbhade

Designation :

Managing Director

Address :

7, Anand Baugh Society, Navi Peth, Pune – 411030, Maharashtra, India

Date of Birth/Age :

27.01.1955

Date of Appointment :

15.09.2004

DIN No.:

00254933

 

 

Name :

Mr. Ashok V. Dikshit

Designation :

Director

Address :

12 Shamali Society, Prabhat Road, Pune – 411004, Maharashtra, India

Date of Birth/Age :

13.01.1953

Date of Appointment :

16.08.1997

DIN No.:

00254967

 

 

KEY EXECUTIVES

 

Name :

Mr. Nitin Vaidya

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2013

 

Names of Equity Shareholders

No. of Shares

Milind Bhadbhade

1350000

Nita M. Bhadbhade

150000

Ashok Dikshit

15000

 

 

TOTAL

1515000

 

Names of Preference Shareholders

No. of Shares

Indumati Bhadbhade

15

Tanvi Bhadbhade

10

Mona Bhadbhade

10

Bhadbhade (HUF)

10

Milind Bhadbhade (HUF)

10

Ashutosh Bhadbhade

100

Milind Bhadbhade

05

Relevant Infratech India Private Limited

400000

Sulochana Phadke And Bhagyashre Deval

95000

Subhash Phadke And Usha Phadke

95000

Sulochana Phadke And Subhash Phadke

45000

Ameya Food Chem Plast Systems Private Limited

250000

 

 

TOTAL

885160

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporters of Concrete Pump, Concrete Batching Plants, Batching Plant, Concrete Paver and Slip Form Paver etc.

 

 

Products :

Product Description

Item Code

Concrete Batching Plant and Concrete Handling Machines

84743110, 84749000, 84134000, 73049000

Spares for above

84743110, 84749000, 84134000, 73049000

 

 

Exports :

 

Products :

Finished goods

Countries :

  • Asian countries
  • Africa

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

270 (Approximately)

 

 

Bankers :

  • Bank of India, P.B No. 56, 8A, Dr. Coyaji Road, Pune - 411001, Maharashtra, India
  • HDFC Bank Limited, HDFC Bank housesenapati bapat marg, lower parel w. Mumbai - 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

Term Loans

 

 

Form Bank

12.746

11.641

From financial institutions

11.485

2.201

(less) current maturities of long term borrowings

10.168

0.868

 

 

 

SHORT TERM BORROWING

 

 

Loan from Banks

 

 

Cash Credit

85.457

71.577

 

 

 

Total

99.520

84.551

 

 

 

Banking Relations :

--

 

 

Financial Institute :

Reliance Capital Limited, "H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India

 

 

Auditors :

 

Name :

MZSK and Associates

Chartered Accountants

Address :

Level 3, Business Bay, Plot No.84, Wellesley Road, Next to RTO, (Sangam Bridge), Pune - 411001, Maharashtra, India 

Tel. No.:

91-20-40186999

Fax No.:

91-20-40186922

E-Mail :

info@skjgloble.net

Website :

http://www.skjglobal.net

Pan No.:

AACFK3470E

 

 

Enterprises in which KMP are interested :

  • Putzmeister India Private Limited
  • Meva India Private Limited
  • Siemem India Private Limited

 


 

CAPITAL STRUCTURE

 

As on 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1950000

Equity Shares

Rs.10/- each

Rs.19.500 Millions

3050000

Preference Share

Rs.10/- each

Rs.30.500 Millions

 

 

 

 

 

Total

 

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1515000

Equity Shares

Rs.10/- each

Rs.15.150 Millions

885160

Preference Share

Rs.10/- each

Rs.8.852 Millions

 

 

 

 

 

Total

 

Rs.24.002 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1950000

Equity Shares

Rs.10/- each

Rs.19.500 Millions

3050000

Preference Share

Rs.10/- each

Rs.30.500 Million

 

 

 

 

 

Total

 

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1515000

Equity Shares

Rs.10/- each

Rs.15.150 Millions

635160

Preference Share

Rs.10/- each

Rs.6.352 Millions

 

 

 

 

 

Total

 

Rs.21.502 Millions

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

21.502

15.152

15.152

(b) Reserves & Surplus

110.068

103.974

80.89

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

131.570

119.126

96.042

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

44.097

23.302

24.198

(b) Deferred tax liabilities (Net)

3.454

2.104

1.544

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.112

2.828

1.065

Total Non-current Liabilities (3)

49.663

28.234

26.807

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

89.454

71.577

55.617

(b) Trade payables

98.287

93.378

80.27

(c) Other current liabilities

40.969

35.763

30.148

(d) Short-term provisions

1.293

10.861

25.036

Total Current Liabilities (4)

230.003

211.579

191.071

 

 

 

 

TOTAL

411.236

358.939

313.920

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

92.184

85.743

63.219

(ii) Intangible Assets

1.369

1.034

1.316

(iii) Capital work-in-progress

0.978

0.000

2.676

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.052

3.387

2.054

(e) Other Non-current assets

7.773

0.000

0.000

Total Non-Current Assets

104.356

90.164

69.265

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

10.072

5.000

5.120

(b) Inventories

146.861

123.493

81.672

(c) Trade receivables

88.389

91.107

100.376

(d) Cash and cash equivalents

38.767

21.737

17.978

(e) Short-term loans and advances

22.787

27.438

39.509

(f) Other current assets

0.004

0.000

0.000

Total Current Assets

306.880

268.775

244.655

 

 

 

 

TOTAL

411.236

358.939

313.920

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

553.958

619.516

503.846

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

537.714

579.318

458.812

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION)

16.244

40.198

45.034

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

 

6.717

 

5.837

 

4.711

 

 

 

 

 

 

PROFIT / LOSS BEFORE TAX         

9.527

34.361

40.323

 

 

 

 

 

 

TAX                                                                 

3.359

11.277

12.519

 

 

 

 

 

 

PROFIT AFTER TAX

6.168

23.084

27.804

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.87

10.74

12.93

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.11

3.73

5.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.32

9.57

12.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.29

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.02

0.80

0.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.27

1.28

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

15.152

15.152

21.502

Reserves & Surplus

80.890

103.974

110.068

Net worth

96.042

119.126

131.570

 

 

 

 

long-term borrowings

24.198

23.302

44.097

Short term borrowings

55.617

71.577

89.454

Total borrowings

79.815

94.879

133.551

Debt/Equity ratio

0.831

0.796

1.015

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

503.846

619.516

553.958

 

 

22.957

(10.582)

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

503.846

619.516

553.958

Profit

27.804

23.084

6.168

 

5.52%

3.73%

1.11%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2011

LONG TERM BORROWING

 

 

Term loans

 

 

from financial institutions

18.809

0.000

(Less) current maturities of long term borrowings shown under other current liabilities

0.625

0.000

form shareholders

11.850

10.660

 

 

 

SHORT TERM BORROWING

 

 

Loans from

 

 

shareholders

3.528

0.000

relatives of shareholders

0.468

0.000

Loans and advances from related parties

3.997

3.370

Total

34.031

14.030

 

Note. Cash credit from banks is secured against hypothecation of book debts, stock and personal guarantee of the directs

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10476025

28/12/2013

145,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B95662391

2

10401177

30/01/2013

10,100,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE C 
ITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 4007 
10, INDIA

B67309781

3

10401186

30/01/2013

18,900,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE C 
ITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 4007 
10, INDIA

B67310979

4

10312684

24/08/2011

1,030,449.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE C 
ITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 4007 
10, INDIA

B23377005

5

10301424

13/07/2011

1,756,612.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE C 
ITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 4007 
10, INDIA

B18508960

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible Assets 

  • Land
  • Building
  • Plant and Machinery
  • Electrical Installations
  • Furniture and Fixture
  • Office Equipment
  • Motor Car
  • Vehicle
  • Computer

 

Intangible Assets

Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.30

UK Pound

1

Rs.99.34

Euro

1

Rs.80.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

YOG

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.