MIRA INFORM REPORT

 

 

Report Date :

07.06.2014

 

IDENTIFICATION DETAILS

 

Name :

MAZZOLENI PRODOTTI ZOOTECNICI S.P.A.

 

 

Registered Office :

Via Dell'artigianato, 77/81  24055 - Cologno Al Serio (BG)           

 

 

Country :

Italy

 

 

Date of Incorporation :

15.06.2002

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

Wholesale of seeds and animal feeds, officinal herbs, oil seeds, seed potatoes

 

 

No. of Employees

From 26 to 35

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

ITALY ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level

 

Source : CIA

 

 

 


Company name and address

 

MAZZOLENI PRODOTTI ZOOTECNICI S.P.A.

 

Via Dell'artigianato, 77/81  24055 - Cologno Al Serio (BG)           

 

 

Summary

 

Fiscal Code

:

02918700168

Legal Form

:

Joint stock company

start of Activities

:

15/06/2002

Equity

:

Over 2.582.254

Turnover Range

:

35.000.000/50.000.000

Number of Employees

:

from 26 to 35

 

 

Activity

 

Wholesale of seeds and animal feeds, officinal herbs, oil seeds, see d potatoes

 

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 02918700168

 

Foreign Trade Reg. no. : BG059494 since 21/03/2003

 

Chamber of Commerce no. : 333778 of Bergamo since 28/12/2001

 

Chamber of Commerce no. : 181799 of Cremona

 

Firms' Register : BG-2001-67288 of Bergamo since 28/12/2001

 

V.A.T. Code : 02918700168

 

Establishment date

: 05/12/2001

Start of Activities

: 15/06/2002

Legal duration

: 31/12/2050

Nominal Capital

: 500.000

Subscribed Capital

: 500.000

Paid up Capital

: 500.000

 


 

Members

 

Mazzoleni

Efrem

 

Born in Zogno

(BG)

on 16/04/1960

- Fiscal Code : MZZFRM60D16M184C

 

Residence:

Papa Giovanni Xxiii

, 34

- 24052

Azzano San Paolo

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

23/04/2013

 

Mazzoleni

Efrem

 

Born in Zogno

(BG)

on 16/04/1960

- Fiscal Code : MZZFRM60D16M184C

 

Residence:

Papa Giovanni Xxiii

, 34

- 24052

Azzano San Paolo

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

23/04/2013

 

No Prejudicial events are reported

 

No Protests registered

 

MAZZOLENI EFREM

 

Born

on 16/04/1960

- Fiscal Code : MZZFRM60D16M184C

 

:

Giovanni XXIII

, 34

- 24052

Azzano San Paolo

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Vezzoli

Gianstefano

 

Born in Bergamo

(BG)

on 18/02/1959

- Fiscal Code : VZZGST59B18A794Q

 

Residence:

Molino Del Bosco

, 17

- 24050

Zanica

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

18/06/2013

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Mazzoleni

Efrem

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Mazzoleni Efrem

Zanica (BG) - IT -

MZZFRM60D16M184C

Proprietor

Withdrawn

Ceased

 

Mazzoleni

Efrem

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Mazzoleni Efrem

Zanica (BG) - IT -

MZZFRM60D16M184C

Proprietor

-

Ceased

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

MAZZOLENI EFREM

Azzano San Paolo - IT -

MZZFRM60D16M184C

475.000 .Eur

95,00

MAFFEIS INES

Azzano San Paolo - IT -

MFFNSI54E50D606E

25.000 .Eur

5,00

 

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Dell'artigianato

, 77/81

- 24055

- Cologno Al Serio

(BG)

- IT -

 

-

Branch

(Warehouse)

since 15/07/2008

 

Crema

, SNC

- 24050

- Zanica

(BG)

- IT -

 

-

Branch

since 12/06/2012

 

Delle Industrie

, 37/39

- 26020

- Cappella Cantone

(CR)

- IT -

 

Employees

: 35

 

Fittings and Equipment for a value of 3.200.000

Eur

 

Stocks for a value of 3.180.000

Eur

 

The firm has a direct commercial organization

Sales area on a regional scale.

Transports are mainly done using own vehicles and third parties ones

The company sales mainly to retailers.

Purchase terms: 60-90-120 days.

Subject company generally settles its engagements by issueing of

cheques and cash orders.

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search


Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Company's starting of activities dates back to 2002.

The analysis is based on the latest 3 balance sheets.

During the last years, it achieved profits (r.o.e. 12,15% on 2013) with a stable trend in the turnover.

The return on Investment in the last financial year was positive (5,85%) and reflects the field's average.

The amount of the operating result is equal to Eur. 1.172.097 , on more or less the same values as in the year before.

The gross operating margin of the latest financial year is of Eur. 1.723.400 showing an upward trend if compared to 2012.

The analysis shows a fair financial position as the indebtedness volume is acceptable (2,87) with an improving trend as on the decrease.

It's shareholders funds amount to Eur. 3.920.119 , unchanged if compared to 2012.

During the last financial year total debts volume reached Eur. 15.485.743 (Eur. 4.194.615 were m/l term ones) on the same levels as the year before.

Bank borrowings' volume is slightly high but it modestly dips into suppliers credit, 58,01 gg. is the payments' average time below field's average.

The management determines a good range of liquidity.

Credits are collected in 89,8 days on the average. , on the same levels as the sector's average.

The financial management generated a cash flow of Eur. 1.027.626.

In the last financial year labour cost was of Eur. 1.792.930, with a 5,25% incidence on total costs of production. and a 5,12% incidence on sales volumes.

If compared to the sales volume (-0,99%), the impact of the financial charges is limited.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

35.046.436

Profit (Loss) for the period

476.323

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

33.317.622

Profit (Loss) for the period

451.802

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

31.615.153

Profit (Loss) for the period

604.426

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

29.586.880

Profit (Loss) for the period

538.881



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

41.925

54.791

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

1.164

2.328

3.491

. Total Intangible Fixed Assets

43.089

57.119

3.491

. TANGIBLE FIXED ASSETS

. . Real estate

2.798.468

2.858.557

885.633

. . Plant and machinery

3.113.756

3.516.053

220.570

. . Industrial and commercial equipment

90.329

45.194

8.663

. . Other assets

119.911

154.390

95.336

. . Assets under construction and advances

2.207.074

. Total Tangible fixed assets

6.122.464

6.574.194

3.417.276

. FINANCIAL FIXED ASSETS

. . Equity investments

260

312

10

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

260

312

10

. . Financial receivables

100

100

100

. . . . Within 12 months

. . . . Beyond 12 months

100

100

100

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

100

100

100

. . . . Within 12 months

. . . . Beyond 12 months

100

100

100

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

360

412

110

Total fixed assets

6.165.913

6.631.725

3.420.877

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

3.175.833

3.354.439

2.490.797

. . Advance payments

. Total Inventories

3.175.833

3.354.439

2.490.797

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

10.505.573

10.999.194

10.778.113

. . Beyond 12 months

. . Trade receivables

8.741.861

10.359.555

10.158.341

. . . . Within 12 months

8.741.861

10.359.555

10.158.341

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

67.596

191.610

155.759

. . . . Within 12 months

67.596

191.610

155.759

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

1.696.116

448.029

464.013

. . . . Within 12 months

1.696.116

448.029

464.013

. . . . Beyond 12 months

. Total Credits not held as fixed assets

10.505.573

10.999.194

10.778.113

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

20.786

56.660

185.009

. . Checks

. . Banknotes and coins

10.875

5.332

17.980

. Total Liquid funds

31.661

61.992

202.989

Total current assets

13.713.067

14.415.625

13.471.899

ADJUSTMENT ACCOUNTS

. Discount on loans

225.315

156.439

. Other adjustment accounts

169.007

Total adjustments accounts

169.007

225.315

156.439

TOTAL ASSETS

20.047.987

21.272.665

17.049.215

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

500.000

500.000

500.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

100.000

100.000

53.414

. Reserve for Own shares

. Statute reserves

. Other reserves

2.843.796

2.391.997

1.834.154

. Accumulated Profits (Losses)

. Profit( loss) of the year

476.323

451.802

604.426

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

3.920.119

3.443.799

2.991.994

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

270.000

245.000

220.000

. . Taxation fund, also differed

28.758

. . Other funds

Total Reserves for Risks and Charges

270.000

245.000

248.758

Employee termination indemnities

344.154

302.389

273.998

ACCOUNTS PAYABLE

. . . . Within 12 months

11.291.128

12.361.250

11.851.041

. . . . Beyond 12 months

4.194.615

4.915.280

1.682.452

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

9.886.426

10.430.194

5.973.190

. . . . Within 12 months

5.691.811

5.514.914

4.290.738

. . . . Beyond 12 months

4.194.615

4.915.280

1.682.452

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

8.043

891

23.174

. . . . Within 12 months

8.043

891

23.174

. . . . Beyond 12 months

. . Trade payables

5.069.262

6.296.988

7.148.156

. . . . Within 12 months

5.069.262

6.296.988

7.148.156

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

87.849

157.415

120.687

. . . . Within 12 months

87.849

157.415

120.687

. . . . Beyond 12 months

. . Due to social security and welfare inst.

170.614

165.676

97.827

. . . . Within 12 months

170.614

165.676

97.827

. . . . Beyond 12 months

. . Other payables

263.549

225.366

170.459

. . . . Within 12 months

263.549

225.366

170.459

. . . . Beyond 12 months

Total accounts payable

15.485.743

17.276.530

13.533.493

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

27.971

4.947

972

Total adjustment accounts

27.971

4.947

972

TOTAL LIABILITIES

20.047.987

21.272.665

17.049.215

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

35.046.436

33.317.620

31.615.153

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

285.373

136.769

61.277

. . Contributions for operating expenses

9.000

. . Different income and revenues

276.373

136.769

61.277

Total value of production

35.331.809

33.454.389

31.676.430

PRODUCTION COSTS

. Raw material,other materials and consum.

27.830.901

28.022.861

26.504.965

. Services received

3.362.119

2.989.406

2.442.759

. Leases and rentals

263.823

271.552

292.032

. Payroll and related costs

1.792.930

1.544.097

1.341.043

. . Wages and salaries

1.284.186

1.104.049

970.744

. . Social security contributions

419.433

359.082

300.537

. . Employee termination indemnities

89.311

80.966

69.762

. . Pension and similar

. . Other costs

. Amortization and depreciation

551.303

331.086

108.180

. . Amortization of intangible fixed assets

15.070

14.862

1.164

. . Amortization of tangible fixed assets

532.458

300.100

78.378

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

3.775

16.124

28.638

. Changes in raw materials

178.606

-863.642

-321.375

. Provisions to risk reserves

. Other provisions

. Other operating costs

180.030

147.978

107.381

Total production costs

34.159.712

32.443.338

30.474.985

Diff. between value and cost of product.

1.172.097

1.011.051

1.201.445

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

16.447

7.049

4.197

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

7.049

4.197

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

7.049

4.197

. Interest and other financial expense

-362.600

-338.408

-204.560

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

338.408

204.560

Total financial income and expense

-346.153

-331.359

-200.363

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

32.444

68.924

4.175

. . Gains on disposals

. . Other extraordinary income

32.444

68.924

4.175

. Extraordinary expense

-41.656

-5.959

-9.554

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-41.656

-5.959

-9.554

Total extraordinary income and expense

-9.212

62.965

-5.379

Results before income taxes

816.732

742.657

995.703

. Taxes on current income

340.409

290.855

391.277

. . current taxes

340.409

319.613

419.772

. . differed taxes(anticip.)

-28.758

-28.495

. Net income for the period

476.323

451.802

604.426

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

476.323

451.802

604.426

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,31

0,31

0,20

0,11

Elasticity Ratio

Units

0,68

0,68

0,79

0,87

Availability of stock

Units

0,16

0,16

0,15

0,17

Total Liquidity Ratio

Units

0,53

0,52

0,64

0,61

Quick Ratio

Units

0,00

0,00

0,01

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

2,87

3,57

3,89

3,90

Self Financing Ratio

Units

0,20

0,16

0,18

0,17

Capital protection Ratio

Units

0,75

0,72

0,63

0,66

Liabilities consolidation quotient

Units

0,40

0,42

0,17

0,09

Financing

Units

3,95

5,02

4,52

4,57

Permanent Indebtedness Ratio

Units

0,42

0,41

0,29

0,28

M/L term Debts Ratio

Units

0,23

0,25

0,11

0,06

Net Financial Indebtedness Ratio

Units

2,51

3,01

1,93

0,96

CORRELATION

Fixed assets ratio

Units

1,37

1,31

1,45

2,10

Current ratio

Units

1,21

1,17

1,14

1,13

Acid Test Ratio-Liquidity Ratio

Units

0,93

0,89

0,93

0,86

Structure's primary quotient

Units

0,64

0,52

0,87

1,34

Treasury's primary quotient

Units

0,00

0,01

0,02

0,05

Rate of indebtedness ( Leverage )

%

511,41

617,71

569,83

587,66

Current Capital ( net )

Value

2.421.939

2.054.375

1.620.858

135.886

RETURN

Return on Sales

%

2,93

2,35

2,25

1,61

Return on Equity - Net- ( R.O.E. )

%

12,15

13,12

20,20

5,01

Return on Equity - Gross - ( R.O.E. )

%

20,83

21,57

33,28

13,67

Return on Investment ( R.O.I. )

%

5,85

4,75

7,05

4,30

Return/ Sales

%

3,34

3,03

3,80

2,39

Extra Management revenues/charges incid.

%

40,64

44,69

50,31

27,17

Cash Flow

Value

1.027.626

782.888

712.606

47.597

Operating Profit

Value

1.172.097

1.011.051

1.201.445

71.380

Gross Operating Margin

Value

1.723.400

1.342.137

1.309.625

124.518

MANAGEMENT

Credits to clients average term

Days

89,80

111,94

115,67

90,43

Debts to suppliers average term

Days

58,01

72,46

88,01

76,51

Average stock waiting period

Days

32,62

36,25

28,36

37,27

Rate of capital employed return ( Turnover )

Units

1,75

1,57

1,85

1,64

Rate of stock return

Units

11,04

9,93

12,69

9,56

Labour cost incidence

%

5,12

4,63

4,24

4,81

Net financial revenues/ charges incidence

%

-0,99

-0,99

-0,63

-0,99

Labour cost on purchasing expenses

%

5,25

4,76

4,40

4,83

Short-term financing charges

%

2,34

1,96

1,51

2,90

Capital on hand

%

57,20

63,85

53,93

60,86

Sales pro employee

Value

973.512

694.117

771.101

686.413

Labour cost pro employee

Value

49.803

32.168

32.708

33.271

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

1.022.428

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 


 

Sector Data

 

The values are calculated on a base of 941 significant companies.

 

The companies cash their credits on an average of 90 dd.

The average duration of suppliers debts is about 77 dd.

The sector's profitability is on an average of 1,61%.

The labour cost affects the turnover in the measure of 4,81%.

Goods are held in stock in a range of 37 dd.

The difference between the sales volume and the resources used to realize it is about 1,64.

The employees costs represent the 4,83% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 4.150.

The insolvency index for the region is 0,55, , while for the province it is 0,41.

Total Bankrupt companies in the province : 4.376.

Total Bankrupt companies in the region : 39.612.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.20

UK Pound

1

Rs.99.52

Euro

1

Rs.80.83

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.