MIRA INFORM REPORT

 

 

Report Date :

07.06.2014

 

IDENTIFICATION DETAILS

 

Name :

PBJ INDUSTRIAL ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

72-BCG Government Industrial Estate Charkop, Kandivali (West), Mumbai – 400067, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.10.1972

 

 

Com. Reg. No.:

11-016080

 

 

Capital Investment / Paid-up Capital :

Rs.1.386 Millions

 

 

CIN No.:

[Company Identification No.]

U32108MH1972PTC016080

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP16101B

 

 

PAN No.:

[Permanent Account No.]

AAACP2508H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Supplying electronic process control equipments.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The profit margin of the company is very thin however net worth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED

 

Management Non Co-operative (91-22-28682282)

 

LOCATIONS

 

Registered Office :

72-BCG Government Industrial Estate Charkop, Kandivali (West), Mumbai – 400067, Maharashtra, India 

Tel. No.:

91-22-28682283

Fax No.:

91-22-8683460

E-Mail :

vishwas@vardeindia.com

 

 

DIRECTORS

 

AS ON 21.09.2013

 

Name :

Mr. Vishwas Jaywant Varde

Designation :

Whole-time Director

Address :

1201, Green Ridge Tower 2, 120 Ft Link Road, Borivali (East), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

23.02.1951

Date of Appointment :

29.12.2001

DIN No.:

00020823

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1982PTC165632

C P PLASTICS PVT LTD

Director

28/08/1993

28/08/1993

25/04/2008

Amalgamated

NO

2

U25202MH1987PTC044958

Trimpacks Services Private Limited

Director

17/06/1999

17/06/1999

-

Active

NO

3

U18100MH1995PTC093360

CRAV APPARELS PRIVATE LIMITED

Director

15/12/2000

15/12/2000

30/04/2008

Active

NO

4

U32108MH1972PTC016080

PBJ INDUSTRIAL ELECTRONICS PRIVATE LIMITED

Whole-time director

29/12/2001

29/12/2001

-

Active

NO

5

U24100MH1975PTC018068

LIBERTY CHEMICALS PRIVATE LIMITED

Director

23/09/2011

01/10/2006

-

Active

NO

6

U51909MH2008PTC182118

Lora Tradex Private Limited

Director

12/05/2008

12/05/2008

-

Active

NO

7

U72200KA2001PTC029525

XALTED INFORMATION SYSTEMS PRIVATE LIMITED

Director

27/01/2014

27/01/2014

-

Active

NO

 

 

Name :

Mrs. Trupti Keyur Shah

Designation :

Whole-time Director

Address :

B-8, Asmita, Linking Road, Extension, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

49.02.1979

Date of Appointment :

06.12.2005

DIN No.:

00080816

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U32108MH1972PTC016080

PBJ INDUSTRIAL ELECTRONICS PRIVATE LIMITED

Whole-time director

06/12/2005

06/12/2005

Active

NO

2

U51909MH2008PTC182118

Lora Tradex Private Limited

Director

23/09/2009

17/01/2009

Active

NO

3

U25202MH1987PTC044958

Trimpacks Services Private Limited

Director

28/09/2012

15/12/2011

Active

NO

 

 

Name :

Mr. Anant Gajanan Deshpande

Designation :

Whole-time Director

Address :

1201, Green Ridge Tower 2, 120 Ft Link Road, Borivali (East), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

15.11.1947

Date of Appointment :

29.12.2001

DIN No.:

00081228

 

 

Name :

Mr. Rohit Anant Deshpande

Designation :

Whole-time Director

Address :

1201, Green Ridge Tower 2, 120 Ft Link Road, Borivali (East), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

23.06.1980

Date of Appointment :

06.12.2005

DIN No.:

00081262

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U32108MH1972PTC016080

PBJ INDUSTRIAL ELECTRONICS PRIVATE LIMITED

Whole-time director

06/12/2005

06/12/2005

Active

NO

2

U51909MH2008PTC182118

Lora Tradex Private Limited

Director

23/09/2009

17/01/2009

Active

NO

 

 

MAJOR SHAREHOLDERS

 

AS ON 21.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Anant Gajanan Deshpande

140

1.01

Vishwas Varde

140

1.01

Vishwas V Varde Jointly with Mrs. Sushma V Varde

6790

48.99

Anant G DeshpandeJointly with Mrs. Nayana A Deshpande

6790

48.99

Total

13860

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 21.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Supplying electronic process control equipments.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

The Saraswat Co-operative Bank Limited, SME Branch, Bhoanath Co-operative Housing Society, Subhash Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India 

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From ICICI Bank Limited

(Against hypothecation of Motor Car)

0.180

0.896

 

 

 

Short Term Borrowings

 

 

Cash Credit with The Saraswat Co-operative Bank Limited

(Against hypothecation of stock and receivables)

2.322

1.937

Cash Credit with The Saraswat Co-operative Bank Limited

(Against hypothecation of Fixed Deposits)

5.947

5.136

 

 

 

Total

8.449

7.969

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinay D Mulye

Chartered Accountants

Address :

3/A, Shreepooja, Opposite Ravindra Natya Mandir, Off Sayani Road, Prabhadevi, Mumbai – 400025, Maharashtra, India

Tel. No.:

91-22-24212291 / 32482291

Mobile No.:

91-9820140710

PAN No.:

AADPM0018M

 

 

Associates Group Companies :

·         Electric Corporation of India

·         Lora Tradex Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 21.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.100/- each

Rs.2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13860

Equity Shares

Rs.100/- each

Rs.1.386 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.386

1.386

1.386

(b) Reserves & Surplus

20.373

19.848

19.440

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

21.759

21.234

20.826

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.180

0.896

0.000

(b) Deferred tax liabilities (Net)

0.000

0.030

0.130

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.180

0.926

0.130

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19.195

18.723

14.695

(b) Trade payables

11.027

15.488

9.778

(c) Other current liabilities

5.654

6.740

9.639

(d) Short-term provisions

0.850

0.376

0.625

Total Current Liabilities (4)

36.726

41.327

34.737

 

 

 

 

TOTAL

58.665

63.487

55.693

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.839

9.541

7.999

(ii) Intangible Assets

0.156

0.223

0.105

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.061

0.061

0.061

(c) Deferred tax assets (net)

0.214

0.000

0.000

(d)  Long-term Loan and Advances

1.268

1.019

1.041

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9.538

10.844

9.206

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.616

16.854

15.698

(c) Trade receivables

14.061

13.544

10.251

(d) Cash and cash equivalents

17.683

17.256

14.408

(e) Short-term loans and advances

3.097

2.763

2.682

(f) Other current assets

2.670

2.226

3.448

Total Current Assets

49.127

52.643

46.487

 

 

 

 

TOTAL

58.665

63.487

55.693

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

82.400

87.600

74.800

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                        

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX      

1.140

0.713

1.388

 

 

 

 

 

Less

TAX                                                                 

0.605

0.277

0.470

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

0.535

0.436

0.918

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

16.865

16.608

16.162

 

 

 

 

 

Add

PRIOR YEAR ADJUSTMENT

0.000

0.000

(0.136)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Short Provision for Income Tax

0.010

0.029

0.186

 

 

Transferred to General Reserve

0.150

0.150

0.150

 

BALANCE CARRIED TO THE B/S

17.240

16.865

16.608

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export

14.859

14.103

3.250

 

 

Labour Charges

0.536

0.492

0.644

 

 

Exchange Rate Fluctuation

0.220

0.146

(0.023)

 

TOTAL EARNINGS

15.615

14.741

3.871

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3.672

5.038

1.795

 

TOTAL IMPORTS

3.672

5.038

1.795

 

 

 

 

 

 

Earnings Per Share (Rs.)

27.06

18.61

66.23

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

1.38

0.81

1.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.95

1.12

2.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.03

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.89

0.92

0.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.27

1.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

1.386

1.386

1.386

Reserves & Surplus

19.440

19.848

20.373

Net worth

20.826

21.234

21.759

 

 

 

 

long-term borrowings

0.000

0.896

0.180

Short term borrowings

14.695

18.723

19.195

Total borrowings

14.695

19.619

19.375

Debt/Equity ratio

0.706

0.924

0.890

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

74.800

87.600

82.400

 

 

17.112

(5.936)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

74.800

87.600

82.400

Profit

0.918

0.436

0.535

 

1.23%

0.50%

0.65%

 

   

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

From Directors and Members

10.926

11.650

 

 

 

Total

10.926

11.650

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10232862

12/07/2010

1,500,000.00

THE SARASWAT CO-OPERATIVE BANK LTD

SME BRANCH, BHOLANATH CO-OPERATIVE HSG. SOC., SUBHASH ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA
- 400057, INDIA

A91099606

2

90187108

25/11/2004

1,000,000.00

THE SARASWAT CO.OPERATIVE BANK LTD.

KANDIVLI BRANCH; DHAVALGIRI; PLOT NO. CTS, 383-A;
KANDIVLI (WEST), MUMBAI, MAHARASHTRA - 400067, INDIA

-

3

90187935

24/03/2011 *

2,000,000.00

THE SARASWAT COOPERATIVE BANK LTD

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOC, SUBHASH ROAD, VILE PARLE EAST, MUMBAI, MAHARASHTRA
- 400057, INDIA

B10520021

4

90186972

30/12/2002

2,500,000.00

THE SARASWAT CO.OPERATIVE BANK LTD.

KANDIVALI (W) BRANCH, BOMBAY, MAHARASHTRA - 400067, INDIA

-

5

90186597

22/07/1998

400,000.00

THE SARASWAT CO.OPERATIVE BANK LTD.

CENTRAL ADMINISTRATIVE OFFICE; DR. D.B. ROAD, APSARA CINEMA BUILDING, BOMBAY, MAHARASHTRA - 400007, INDIA

-

6

90183995

18/08/1994

10,000,000.00

THE SARASWAT CO.OPERATIVE BANK LTD.

CENTRAL ADMINISTRATIVE OFFICE; APSARA CINEMA BLDG.
, DR. D.B. MARG; GRANT ROAD, BOMBAY, MAHARASHTRA - 400007, INDIA

-

7

90184689

08/05/1982

175,000.00

THE SARASWAT CO.OPERATIVE BANK LTD.

CENTRAL ADMINISTRATIVE OFFICE, DADASAHEB BHADKAMK
AR MARG, BOMBAY, MAHARASHTRA - 400007, INDIA

-

8

90184507

24/01/1996 *

900,000.00

THE SARASWAT CO.OPERATIVE BANK LTD.

CENTRAL ADMINISTRATIVE OFFICE; DR. D.B. ROAD, APS
ARA CINEMA BUILDING, BOMBAY, MAHARASHTRA - 400007, INDIA

-

9

90184447

25/07/1978

100,000.00

THE SARASWAT CO.OPERATIVE BANK LTD.

CENTRAL ADMINISTRATIVE OFFICE; DR. D.B. ROAD, APS
ARA CINEMA BUILDING, BOMBAY, MAHARASHTRA - 400007, INDIA

-

10

90184291

22/05/1973

30,000.00

THE SARASWAT CO.OPERATIVE BANK LTD.

SARASWAT BANK BUILDING, NIKADWARI LANE; GIRGAUM,
BOMBAY, MAHARASHTRA - 400004, INDIA

-

11

90184282

18/12/1972

200,000.00

THE SARASWAT CO.OPERATIVE BANK LTD.

SARASWAT BANK BUILDING, NIKADWARI LANE; GIRGAUM,
BOMBAY, MAHARASHTRA - 400004, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Electrical Installation

·         Air Conditioner

·         Computer

·         Vehicles

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.20

UK Pound

1

Rs.99.52

Euro

1

Rs.80.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.